|
Project Name: 2018 Local Motor Fuel Tax Street Improvement Project
<br /> Engineer's Estimate Tyrolt,Inc.
<br /> Project Number: 2018-25
<br /> dba Dunn Company
<br /> 724 N Mercer St
<br /> City Engineering Division Decatur,IL 62522
<br /> Bid Date: Thursday,April 26,2018
<br /> 2174294444
<br /> Time: 10:30 A.M.
<br /> David W.Tyroit,Pres.
<br /> Fund: Robert E.Dunn Sec.
<br /> Organization Code: devid.tvrohAdunnco.com
<br /> Object Code:
<br /> NuptYfeEc
<br /> Pay ItemQuaMlty Unit Unit Price Total Unit Price. Totai= u
<br /> X2001116 TREE,CERCIS CANADENSIS(AMERICAN REDBUD)2" 4.00 EACH $250.00 $1,000-00 $423.50 $1,694.00
<br /> X3510140 AGGREGATE BASE COURSE,SPECIAL 1,785.06 TON $30.00 $53,551.80 $25.50 $45,519.03
<br /> Z0009000 ALTERATIONS,CANCELLATIONS,EXTENSIONS,DEDUCTIONS& 1.00 LSUM $80,000.00 $80,000.0 $80,000.00 $80,000.00
<br /> EXTRA WORK
<br /> 11 H
<br /> $1,948,605.03 $1,778,765.85
<br /> ALTERNATE A
<br /> 40600290 BITUMINOUS MATERIAL(TACK COAT) 5,897.1 POUND $0.50 $2,948.55 $0.60 $3,538.26
<br /> 40600400 MIXTURE FOR CRACKS,JOINTS,AND FLANGEWAYS 1.00 TON $210.00 $210.00 $212.00 $212.00
<br /> 40600625 LEVELING BINDER(MACHINE METHOD),N50 550.4 TON $115.00 $63,296.00 $110.00 $60,544.00
<br /> 40600982 HOT-MIX ASPHALT SURFACE REMOVAL-BUTT JOINT 92.70 SQ YD $21.00 $1,946.70 $15.00 $1,390.50
<br /> 40600985 PCC SURFACE REMOVAL-BUTT JOINT 12.40 SQ YD $40.00 $496.00 $36.00 $446.40
<br /> 40603310 HOT-MIX ASPHALT SURFACE COURSE,MIX"C",N50 1,100.79 TON $108.001 $118,885.32 $106.30 $117,013.98
<br /> 42400200 PORTLAND CEMENT CONCRETE SIDEWALK,5 INCH 10,191.6 SQ FT $12.001 $122,299.80 $10.45 $106,502.74
<br /> 42400800 DETECTABLE WARNINGS 800.00 SQ FT $40.001 $32,000.00 $36.30 $29,040.00
<br /> 44000155 HOT-MIX ASPHALT SURFACE REMOVAL,1 1/2 INCH 1,900.0 SQ YD $3.501 $6,650.00 $3.75 $7,125.00
<br /> 44000600 SIDEWALK REMOVAL 9,401.14 SQ FT $4.201 $39,484.79 $2.75 $25,853.14
<br /> 44001700 COMB CONCRETE CURB AND GUTTER REM AND REPL 725.00 FOOT $60.001 $43,500-00 $50.60 $36,685.00
<br /> 56500600 DOMESTIC WATER SERVICE BOXES TO BE ADJUSTED 7.00 EACH $300.001 $2,100.00 $220.00 $1,540.00
<br /> 56500800 DOMESTIC WATER SERVICE BOXES(SPECIAL) 7.00 EACH $2,000.001 $14,000.00 $1,650.00 $11,550.00
<br /> 60254300 CATCH BASIN TO BE RECON WITH NEW TY 15 FRAME AND LID 4.00 EACH $2,000.00 $8,000.00 $3,289.00 $13,156.00
<br /> 60255800 MANHOLES TO BE ADJUSTED WITH NEW TYPE 1 FRAME,CL LID 6.00 EACH $1,650.00 $9,900.00 $2,178.00 $13,068.00
<br /> 60300105 FRAMES AND GRATES TO BE ADJUSTED(17"X22"RISER) 26.01 EACH $350.00 $9,100.00 $158.00 $4,108.00
<br /> 60300350MANHOLE FRAMES TO BE ADJUSTED(RISER RING) 13.00 EACH $575.00 $7,475.00 $162.00 $2,106.00
<br /> 60300405 VALVE BOX FRAMES TO BE ADJUSTED(RISER RING) 7.00 EACH $300.00 $2,100-00 $116.00 $812.00
<br /> 60300410 ALVE BOX FRAMES TO BE ADJUSTED WITH NEW FRAMES 4.00 EACH 1 $1,500.001 $6,000.0 $1,925.00 $7,700.00
<br /> $490,392.1 $442,391.02
<br /> ALTERNATE B
<br /> 40600290 BITUMINOUS MATERIAL(TACK COAT) 389.12 POUND $0.50 $194.56 $0.60 _ $233.47
<br /> 40600400 MIXTURE FOR CRACKS,JOINTS,AND FLANGEWAYS 1.00 TON $210.00 $210.00 $212.00 $212.00
<br /> 40600625 LEVELING BINDER(MACHINE METHOD),N50 36.32 SQ YD $115.00 $4,176.80 $110.00 $3,995.20
<br /> 40600982 HOT-MIX ASPHALT SURFACE REMOVAL-BUTT JOINT 6.29 TON $21.00 $132.09 $15.00 $94.35
<br /> 40603310 HOT-MIX ASPHALT SURFACE COURSE,MIX"C",N50 72.64 TON $108.00 $7,845.12 $106.30 $7,721.63
<br /> 60255800 MANHOLES TO BE ADJUSTED WITH NEW TYPE 1 FRAME,CL LID 1.001SQYDI $1,650.00 $1,650.00 $2,178.00 $2,178.00
<br /> 60300350 MANHOLE FRAMES TO BE ADJUSTED(RISER RING) 1.00fEACH $575.00 $575.0 $162.00 $162.00
<br /> $14,783.57 $14,596.65
<br /> ALTERNATE C
<br /> 40600290 BITUMINOUS MATERIAL(TACK COAT) 1,986.5 POUND $0.50 $993.26 $0.60 $1,191.91
<br /> 40600400 MIXTURE FOR CRACKS,JOINTS,AND FLANGEWAYS 1.00 TON $210.00 $210.00 $212.00 $212.00
<br /> 40600982 HOT-MIX ASPHALT SURFACE REMOVAL-BUTT JOINT 26.23 SQ YD $21.00 $550.83 $15.00 $393.45
<br /> 40603310 HOT-MIX ASPHALT SURFACE COURSE,MIX"C",N50 370.8 TON $108.00 $40,048.56 $106.30 $39,418.17
<br /> 42400200 PORTLAND CEMENT CONCRETE SIDEWALK,51NCH 1,017.2 SQ FT $12.00 $12,206.40 $10.45 $10,629.74
<br /> 42400800 DETECTABLE WARNINGS 60.0 SQ FT $40.00 $2,400.00 $36.30 $2,178.00
<br /> Page 2 of 3
<br />
|