Table 1
<br /> Brush College-Faries Parkway Grade Separation
<br /> Project Estimate
<br /> 7-1-2021
<br /> Total Estimated Proposed Illinois Jobs Proposed GCPF Proposed NS Proposed Proposed City
<br /> Project Phase Transportation
<br /> Cost Freight Funds Now!Funds Funds Contribution MFT Funds
<br /> Earmark
<br /> Right of Way
<br /> Acquisition $5,800,000 $3,040,000 $2,000,000 $760,000
<br /> Engineering $3,925,745 $2,400,000 $1,525,745
<br /> Ameren Utility
<br /> $4,150,000 $2,760,000 $1,390,000
<br /> Relocation
<br /> Construction
<br /> Engineering $4,541,821 $2,000,000 $1,500,000 $1,041,821
<br /> Construction $39,707,016 $23,800,000 $12,084,255 $1,000,000 $2,000,000 $822,761
<br /> NSRR $600,506 $600,506
<br /> CNRR $776,481 $776,481
<br /> AT&T
<br /> Relocation $153,564 $153,564
<br /> Totals $59,655,133 $34,000,000 $3,500,000 $15,000,000 $1,000,000 $2,000,000 $4,155,133
<br /> Note: The Freight Funds require a 20%match which is generally being covered by the State Grade Crossing Protection Funds or Illinois
<br /> Jobs Now!Funds. Other Local funds can also be used for the match.
<br />
|