|
SA2309 EXHIBIT B1
<br /> Page 1
<br /> City of Decatur Estimate
<br /> Wood/MLK Traffic Signal Safety Improvement Estimate
<br /> Pay Item Description Unit Quantity Unit Price Extended
<br /> RR Protective Liability Insurance Each 1 $10,000 $10,000
<br /> LED Blank-Out Signs Each 4 $10,000 $40,000
<br /> Spare Full Actuated Controller Each 1 $8,000 $8,000
<br /> 89502385 Remove Existing Foundation Each 1 $3,000 $3,000
<br /> 89502375 Remove Existing Traffic Signal Equipment Each 1 $3,000 $3,000
<br /> 89502215 Modify Existing Controller Foundation Each 1 $5,000 $5,000
<br /> 89500120 Remove Existing Service Each 1 $3,000 $3,000
<br /> Relocate Existing Signal Heads to New Pole Each 3 $1,000 $3,000
<br /> 87800100 Concrete Foundation,Type A Foot 5 $1,000 $5,000
<br /> 87502500 Traffic Signal Post,Galvanized Steel, 16 FT Each 1 $4,000 $4,000
<br /> 86200300 Uninterruptable Power Supply,Extended Each 1 $15,000 $15,000
<br /> 85700310 Railroad,Full-Actuated Controller and Type V Cabinet Each 1 $45,000 $45,000
<br /> 81028350 Underground Conduit,PVC,2"Dia,Railroad Foot 130 $40 $5,200
<br /> 87301750 Electric Cable in Conduit,Railroad Foot 130 $15 $1,950
<br /> Service Installation,Type A w/Conduit and Wire Each 1 $10,000 $10,000
<br /> Traffic Control and Protection Each 1 $5,000 $5,000
<br /> Fiber Optic Connection To City System
<br /> 87900200 Drill Existing Handhole Each 2 $2,000 $4,000
<br /> 87100020 Fiber Optic Cable In Conduit Foot 230 $45 $10,350
<br /> 86400100 Transceiver-Fiber Optic Each 1 $4,000 $4,000
<br /> Total $184,500
<br /> Contingency(30%) $55,350
<br /> Total Estimated Construction $239,850
<br /> Cost
<br />
|