|
•
<br /> PROJECT NUMBER: 2026-25
<br /> PROJECT NAME: Local Motor Fuel Tax Street Improvement Project Engineer's Estimate Dunn Company
<br /> A Division of Tyrol!,Inc.
<br /> BID DATE: 3/18/2026 724 N.Mercer Street •
<br /> TIME: 10:00a.m City Engineering Division Decatur,IL 62522
<br /> Contact Person
<br /> FUND Local MFT,Storm Water,Sanitary Sewer, Non-Lake Capital David Tyrolt
<br /> ORGANIZATION CODE:42484206.78487806,79487906,81808118 217-429-4444
<br /> OBJECT CODE:489070,489040,489030,488800
<br /> - ems- Pay Item Quantity Unit Unit Price Total Unit Price Total
<br /> Number _
<br /> 26000500 INLET AND PIPE PROTECTION 3900 EACH 3 275.00 $10.725 00 S285 00 $11.115.00
<br /> 35800100 PREPARATION OF BASE '560.40 SO Y0 $ 300, 54.708 20 $4 25 56.669.95
<br /> 40600290 BITUMINOUS MATERIALS(TACK COAT; 26940 40 POUND $ 0.70 $18,858.28 $0 79 521.282.92
<br /> 40600982 HOT-MIX ASPHALT SURFACE REMOVAL-BUTT JOINT 555 60 SO YD IS 40 00 $22,224 00 $40 00 522,224.00
<br /> 40600990 TEMPORARY RAMP 473 10 SO YD S 2700 $12,773.70 $34.25 516,203.68
<br /> 40604052 HOT-MIX ASPHALT SURFACE COURSE,IL-9.5 MIX"C",N7C 5243 30 TON 137 00 5718,332 10 $132 70 5695,785.91
<br /> 42300200 PORTLAND CEMENT CONCRETE DRIVEWAY PAVEMENT, 6INCH 1590 SOY() I 25000 $3,975.00 $170.50 $2,710.95
<br /> 42400200 PORTLAND CEMENT CONCRETE SIDEWALK 5 INCH 5071 86 SO FT 5 29 00 $147,082 20 $29.00 $147,082.20
<br /> 4240080C DETECTABLE WARNINGS 31060 SO FT $ 58.00 518,026 40 $55.55 $17,264.94
<br /> 44000155 HOT-MIX ASPHALT SURFACE REMOVAL 1 112" 43095.00 SO YD $ 560 $241,332.00 $5.00 S215,475.00
<br /> 4.4000157 HOT-MIX ASPHALT SURFACE REMOVAL 2' 7613 90 SO YD $ 5.90 $44,922.01 56.00 $45,683 40
<br /> 44000200 DRIVEWAY PAVEMENT REMOVAL 15.90 SO YD $ 60.00 $954.00 541.80 $664.62
<br /> 44000500 COMBINATION CURB AND GUTTER REMOVAL 646.40 FOOT 3 32.00 520,684.80 $31.90 520,620 16
<br /> 44000600 SIDEWALK REMOVAL 4532.56 SO FT 3 7.25 532.860.63 $7 15 532,407.38
<br /> 44200966 CLASS B PATCHES,TYPE I. 10 INCH 5 CO SQ YD S 330.00 $1,650.00 S341.00 S1,705.00
<br /> 44200970 CLASS B PATCHES,TYPE II, 10 INCH 470 OQ SO YD 5 265.00 5124,550.00 $267.50 $125,725 00
<br /> 44200974 CLASS B PATCHES,TYPE III,10 INCH 430 00 SQ YD 5 262 00 $1 12,660.00 5267.50 $115,025.00
<br /> 44200976 CLASS B PATCHES,TYPE IV 10 INCH 210 CC SQ YD S 259 00 $54,390.00 5264.00 555.440.00
<br /> 44201349 CLASS C PATCHES TYPE I, 10 INCH 86 40 SO YD $ 35000 530,240.00 $363.00 531.363.20
<br /> 44201692 CLASS D PATCHES TYPE II 4 INCH 176 JO SO YD 5 164 00 528.864.00 5113.60 519.993.60
<br /> 44201694 CLASS D PATCHES TYPE III, 4 INCH 150 30 SO YD S 160 00 $24,000.00 $126.00 $18,900.00
<br /> 44201696 CLASS D PATCHES TYPE IV, 4 INCH 3140 00 SO YD S 152 00 $477.280.00 $90 90 5285,426.00
<br /> 44201717 CLASS D PATCHES TYPE II, 6 INCH 79 00 SO YD $ 17800 514,062.00 5231 00 $18,249.00
<br /> 44201721 CLASS D PATCHES TYPE III, 6 INCH 174 00 SO YD )'$ 175 00 530,450.00 5120.40 520,949 60
<br /> 44201723 CLASS D PATCHES TYPE IV, 6 INCH 426 00 SO YD $ 167.00 571,142.00 5135.00 $57,510.00 I
<br /> 44201297 DOWEL BARS 1" 2190 00 EACH 5 30.00 565,700.00 $26.40 557,816.00
<br /> 44213200 SAW CUTS 5420.00 FOOT $ 500 543.360.00 57.90 $42,818.00 I
<br /> 44213204 TIE BARS 3/4" 1X.Q0 EACH 3 23.00 $2,300.00 $22 00 S2,200.00
<br /> 56500700 DOMESTIC WATER SERVICE BOXES TO BE REMOVED 32.00 EACH $ 700.00 $22,400.00 $880.00 $28,160.00 1
<br /> 56500800 DOMESTIC WATER SERVICE BOXES 22.00 EACH 3 ',500.00 $33,000.00 $1,237.50 $27,225.00
<br /> 60235700 INLETS,TYPE A,TYPE 3 FRAME AND GRATE 1.00 EACH $ 3,000.00 $3.000.00 $5,115 00 $5,115 00
<br /> 60255800 MANHOLES TO BE ADJUSTED WITH NEW TYPE 1 FRAME CLOSED LID 22 00 EACH 5 4,200 OC S92.400.00 54,180.00 $91.960.00
<br /> 60260500 INLETS TO BE ADJUSTED WITH NEW TYPE 3 FRAME AND GRATE 500 EACH S 3.500 00 $17,500 00 $2,585.00 $12,925.00
<br /> 603004/0 VALVE BOX FRAMES TO BE ADJUSTED WITH NEW FRAMES 22 OC EACH 3 4 400.00 $96,800.00 54,290.00 $94,380.00
<br /> 60604700 COMBINATION CONCRETE CURB AND GUTTER,TYPE B-6 18(MODIFIED) 529 70 FOOT 5 156 00 582,633.20 5159.50 $84,487.15 i
<br /> 70300100 SHORT TERM PAVEMENT MARKING 3237 CO FOOT _ 200 $6,474.00 $4.20 $13,595.40
<br /> 70300150 SHORT TERM PAVEMENT MARKING REMOVAL 1779 CO SO FT S 200 $2,158.00 $2.30 $2,481.70
<br /> 78000100 THERMOPLASTIC PAVEMENT MARKING-LETTERS AND SYMBOLS 1351 80 SO FT $ 900 $12,166.20 $6.60 $8,921.88
<br /> 78000400 THERMOPLASTIC PAVEMENT MARKING-LINE 6" '9942 90 FOOT 3 3 10 $58,722.99 $1.60 530,308.64
<br /> 78000500 THERMOPLASTIC PAVEMENT MARKING-LINE 8" 24 CO FOOT 5 5 10 5122.40 $2 20 $52.80
<br /> 78000600 THERMOPLASTIC PAVEMENT MARKING-LINE 12" 8:29 30 FOOT $ 6 10 $50,198.73 $3.30 527,156.69
<br /> 78000650 THERMOPLASTIC PAVEMENT MARKING-LINE 24' 1430 50 FOOT $ 825 $11,801.63 $6 40 $9.155.20
<br /> LR403200 BITUMINOUS MATERIALS(PRIME COAT( 16 30 TON 5 1 600 00_ 526.080.00 51,110 00 518,093.00
<br /> LR403300 SURFACE PROFILE MILLING 8003 10 SO YD S 460 $39.574.26 $3 10 $26,669.61
<br /> LR403400 BITUMINOUS MATERIALS(COVER AND SEAL COATS) 46 50 TON $ 1,600 00 $74,400.00 $846.50 539,362.25
<br /> 1R403500 COVER COAT AGGREGATE 136 50 TCN $ 5000 56.925.00 $97 30 $13,476.05
<br /> LR403600 SEAL COAT AGGREGATE 25650 TON $ 5000 $12.825.00 S73.20 518,775.80
<br /> X0001000 CURB WALL 85 50 FOOT $ 30000 $25,650.00 5220.00 518,810.00
<br /> X0327678 EXPLORATORY EXCAVATION 32 00 EACH 5 1.000 00 $32,000.00 5715.00 $22,880.00
<br /> X2080015 CLSM TRENCH BACKFILL 96 10 CU YD $ 150 00 514,415.00 $220 00 $21,142.00
<br /> X3400004 RETAINING WALL REMOVAL 65 50FOOT $ 10000 56.550.00_ 555.00 $3.602.50
<br />
|