|
PROJECT NUMBER:2026-08,Section 26-00608-00-FP Dunn Company,A Division
<br /> P Y.
<br /> PROJECT NAME:Annual Street Restoration Engineer's Estimate of Tyrolt,Inc.
<br /> 724 N,Mercer Street
<br /> BID DATE: 5/20/2026
<br /> TIME: 10:00am City Engineering Division
<br /> Contact Person
<br /> FUND:State MFT Funds,Storm Water,San.Sewer,Water Non-Lake David Tyrolt
<br /> ORGANIZATION CODE:46484606,78487806,79487906,81808118 217-429-4444
<br /> OBJECT CODE:489070,489040,489030,488800
<br /> Item Pay Item Quantity Unit Unit Price Total Unit Price Total
<br /> Number
<br /> 28000500 INLET AND PIPE PROTECTION 54.00 EACH $290.00 $15,660.00 $335.00 $18,090.00
<br /> 40600290 BITUMINOUS MATERIALS(TACK COAT) 25467.00 POUND $0.84 $21,392.28 $0.90 $22,920.30
<br /> 40600370 LONGITUDINAL JOINT SEALANT 16470.00 FOOT $3.25 $53,527.50 $2.84 $46,774.80,
<br /> 40600982 HOT-MIX ASPHALT SURFACE REMOVAL-BUTT JOINT 377.00 SQ YD $42.00 $15,834.00 $41.40 $15,607.80
<br /> 40600990 TEMPORARY RAMP 387.00 SQ YD $36.00 $13,932.00 $42.45 $16,428.15
<br /> 40604052 HOT-MIX ASPHALT SURFACE COURSE,IL-9.5,MIX"C",N70 5861.00 TON $139.00 $814,679.00 $143.15 $839,002.15
<br /> 42000060 WELDED WIRE REINFORCEMENT 2364.00 SQ YD $21.00 $49,644.00 $23.10 $54,608.40
<br /> 42300200 PORTLAND CEMENT CONCRETE DRIVEWAY PAVEMENT, 6 13.00 SQ YD $250.00 $3,250.00 $176.00 $2,288.00
<br /> INCH
<br /> 42400200 PORTLAND CEMENT CONCRETE SIDEWALK 5 INCH 7795.00 SQ FT $30.00 $233,850.00 $29.15 $227,224.25
<br /> 42400800 DETECTABLE WARNINGS 610.50 SQ FT $58.00 $35,409.00 $55.55 $33,913.28
<br /> 44000155 HOT-MIX ASPHALT SURFACE REMOVAL, 1 1/2" 33923.00 SQ YD $5.50 $186,576.50 $6.15 $208,626.45
<br /> 44000157 HOT-MIX ASPHALT SURFACE REMOVAL, 2" 22295.00 SQ YD $6.30 $140,458.50 $6.45 $143,802.75
<br /> 44000200 DRIVEWAY PAVEMENT REMOVAL 13.00 SQ YD $60.00 $780.00 $44.00 $572.00
<br /> 44000500 COMBINATION CURB AND GUTTER REMOVAL 1261.00 FOOT $33.50 $42,243.50 $31.90 $40,225.90
<br /> 44000600 SIDEWALK REMOVAL 7444.00 SQ FT $7.50 $55,830.00 $7.15 $53,224.60
<br /> 44200966 CLASS B PATCHES,TYPE I, 10 INCH 15.00 SQ YD $350.00 $5,250.00 $341.00 $5,115.00
<br /> 44200970 CLASS B PATCHES,TYPE II, 10 INCH 1619.00 SQ YD $280.00 $453,320.00 $269.50 $436,320.50
<br /> 44200974 CLASS B PATCHES,TYPE III,10 INCH 412.00 SQ YD $280.00 $115,360.00 $267.30 $110,127.60
<br /> 44200976 CLASS B PATCHES,TYPE IV, 10 INCH 1951.00 SQ YD $275.00 $536,525.00 $264.00 $515,064.00
<br /> 44201349 CLASS C PATCHES,TYPE I, 10 INCH 98.00 SQ YD $365.00 $35,770.00 $374.00 $36,652.00
<br /> 44201725 CLASS D PATCHES,TYPE I, 7 INCH 5.00 SQ YD $230.00 $1,150.00 $200.95 $1,004.75
<br /> 44201729 CLASS D PATCHES,TYPE II, 7 INCH 38.00 SQ YD $212.00 $8,056.00 $179.60 $6,824.80
<br /> 44201733 CLASS D PATCHES,TYPE III, 7 INCH 115.00 SQ YD $210.00 $24,150.00 $179.75 $20,671.25
<br /> 44201735 CLASS D PATCHES,TYPE IV, 7 INCH 546.00 SQ YD $200.00 $109,200.00 $168.00 $91,728.00
<br /> 44201299 DOWEL BARS 1 1/2" 833.00 EACH $35.00 $29,155.00 $28.60 $23,823.80
<br /> 44213200 SAW CUTS 20623.00 FOOT $8.25 $170,139.75 $7.15 $147.454.45
<br /> 44213204 TIE BARS 3/4" 1441.00 EACH $23.00 $33,143.00 $22.00 $31.702.00
<br /> 56500700 DOMESTIC WATER SERVICE BOXES TO BE REMOVED 37.00 EACH $890.00 $32,930.00 $825.00 $30,525.00
<br /> 56500800 DOMESTIC WATER SERVICE BOXES 32.00 EACH $1,250.00 $40,000.00 $1,237.50 $39,600.00
<br /> 60235700 INLETS,TYPE A,TYPE 3 FRAME AND GRATE 4.00 EACH $5,200.00 $20,800.00 $5,115.00 $20,460.00
<br /> 60255800 MANHOLES TO BE ADJUSTED WITH NEW TYPE 1 FRAME, 3.00 EACH $4,300.00 $12,900.00 $4,180.00 $12,540.00
<br /> CLOSED LID
<br /> 60255800 MANHOLES TO BE ADJUSTED WITH NEW TYPE 1 FRAME, 10.00 EACH $4,300.00 $43,000.00 $4,180.00 $41,800.00
<br /> CLOSED LID
<br /> 60260500 INLETS TO BE ADJUSTED WITH NEW TYPE 3 FRAME AND 3.00 EACH $2,700.00 $8,100.00 $3,245.00 $9,735.00
<br /> GRATE
<br /> 60300410 VALVE BOX FRAMES TO BE ADJUSTED WITH NEW FRAMES 36.00 EACH $4,400.00 $158,400.00 $4,290.00 $154,440.00
<br /> 60604700 COMBINATION CONCRETE CURB AND GUTTER,TYPE B-6.18 573.00 FOOT $165.00 $94,545.00 $159.50 $91.393.50
<br /> (MODIFIED)
<br /> 60605300 COMBINATION CONCRETE CURB AND GUTTER,TYPE B-6.24 718.00 FOOT $168.00 $120,624.00 $165.00 $118,470.00
<br /> (MODIFIED)
<br /> 70300100 SHORT TERM PAVEMENT MARKING 2149.00 FOOT $4.40 $9,455.60 $4.00 $8,596.00
<br /> 70300150 SHORT TERM PAVEMENT MARKING REMOVAL 716.30 SQ FT $6.00 $4,297.80 $3.85 $2.757.76
<br /> 78000100 THERMOPLASTIC PAVEMENT MARKING LETTERS AND 384.80 SQ FT $8.00 $3,078.40 $8.80 $3,386.24
<br /> SYMBOLS
<br /> 78000400 THERMOPLASTIC PAVEMENT MARKING-LINE 6" 20527.00 FOOT $1.70 $34,895.90 $3.12 $64,044.24
<br /> 78000600,THERMOPLASTIC PAVEMENT MARKING-LINE 12" 1015.40 FOOT $8.00 $8,123.20 $6.05 $6.143.17
<br /> 78000650 THERMOPLASTIC PAVEMENT MARKING-LINE 24" 257.00 FOOT_ $9.00 $2,313.00 $8.25 $2,120.25
<br /> 88600100 DETECTOR LOOP,TYPE I 375.00 FOOT $100.00 $37,500.00 $96.80 $36.300.00
<br /> X0001000 CURB WALL 67.00 FOOT $300.00 $20,100.00 $231.00 $15,477.00
<br /> X0327678,EXPLORATORY EXCAVATION 72.00 EACH $725.00 $52,200.00 $935.00 $67,320.00
<br /> X2080015 CLSM TRENCH BACKFILL 113.00 CU YD $225.00 $25,425.00 $220.00 $24.860.00
<br /> X3400004 RETAINING WALL REMOVAL 67.00 FOOT $100.00 $6,700.00 $60.50 $4,053.50
<br /> X4421297 DOWEL BARS 1" 4566.00 EACH $28.00 $127,848.00 $26.40 $120,542.40 �
<br /> X5620010 DISCONNECT WATER SERVICE 5.00 EACH $1,700.00 $8,500.00 $2,090.00 $10,450.00 1
<br /> X5620096 WATER SERVICE LINE 1",(BORED) 907.00 FOOT $148.00 $134,236.00 $143.00 $129,701.00
<br /> X5650002 CORPORATION STOP REPLACE 1" 32.00 EACH $1,700.00 $54,400.00 $1,650.00 $52,800.00
<br /> Z0015000 CURB STOPS 1" 32.00 EACH $1,220.00 $39,040.00 $1,210.00 $38.720.00
<br /> TOTAL BIDS(AS CORRECTED) $4,303,696.93 $4,256,032.04
<br /> Percent Over Under ENGINEER'S ESTIMATE -1.11%
<br /> Page 1 of 2
<br />
|