|
EXHIBIT 1
<br /> DECATUR SOUTHEAST PLAZA TIF DISTRICT
<br /> 4TH AMENDMENT TO "EXHIBIT C" OF ORIGINAL REDEVELOPMEN P1 LAN & PROJECTS
<br /> Estimated Redevelopment Project Costs as Amended:
<br /> 3RD 4TH AMENDMENT
<br /> AMENDMENT
<br /> Estimated Additional Estimated Eligible
<br /> Eligible Estimated Eligible 10�. Project Costs
<br /> Category/Description Project Costs Project Costs Contingency as Amended
<br /> Original Redevelopment Plan:
<br /> Site Prep/Entrances/IDOT Requirements $483,775 1 $483,775
<br /> Signalization $64,362 $64,362
<br /> Sanitary Sewer $117,852 $117,852
<br /> Storm Sewer $0 $0
<br /> Water Main $178,863 $178,863
<br /> Annex/Engineering/Legal Fees $806,739 $806,739
<br /> Land $1,080,000 $1,080,000
<br /> Extension of Fitzgerald (Ph II) $0 $0
<br /> Multi-Family Site (Phase II): $0 $0
<br /> Bridge for Access $0 $0
<br /> Site Development Costs $0 $0
<br /> Engineering/Architectural/Legal/Annex $0 $0
<br /> Construction Loan Int./Interest Buy-Down $620,667 $620,667
<br /> Taxing District Capital Costs $178,218 $178,218
<br /> Totals $3,530,476 $3,530,476
<br /> Added by 2nd Amendment:
<br /> Land $364,409 $0 $0 $364,409
<br /> Taxing District Capital Costs $352,653 $272,000 $0 $624,653
<br /> Site Preparation, Entrance,Streets, Demolition $1,052,082 $681,000 $68,100 $1,801,182
<br /> Signalization of IL Rt 121 &Fitzgerald Intersection $146,940 $165,000 $16,500 $328,440
<br /> Right Turn Lane for IL Rt 121& Fitzgerald $45,844 $0 $0 $45,844
<br /> Sanitary Sewer&Storm Sewer $253,909 $823,000 82,300 $1,159,209
<br /> Utility Relocation for Fitzgerald Rd. Extension $58,777 $0 $0 $58,777
<br /> Watermain $251,560 $177,000 17,700 $446,260
<br /> Annex/Engineering/Professional/Design/Studies $572,474 $514,000 $51,400 $1,137,874
<br /> Interest, Marketing, Legal,Other $140,934 $1,307,000 1 $0 $1,447,934
<br /> Totals $3,239,582 $3,939,000 $236,000 $7,414,582
<br /> GRAND TOTALS $6,770,058 $3,939,0001 $ 36,000 $10,945,058
<br /> WIDECATUR14th Amend�Decatur Amended Project Costs 4th Amend The Iconomic Development Group,Ltd.4/8/2014
<br />
|