|
Project Name: Street Restoration
<br /> Engineer's Estimate Tyroit,Inc. Illinois Valley Paving,
<br /> Project Number. 2013-08,Section No.13-00308-00-FP dba Dunn Company a Division of
<br /> 724 N.Mercer Street United Contractors Midwest
<br /> City Engineering Division Decatur,IL 62522 3151 Robbins Rd.
<br /> Bid Date: Wednesday,August 7,2013 Springfield,IL 62704
<br /> Robert E.Dunn
<br /> Time: 10:00 A.M. ph.217.429.4444 James P.Bruner
<br /> fax 217.429.7917 ph.217.546.6192
<br /> Fund: Motor Fuel Tax fund fax 217.546.1904
<br /> dunnp a0dunnco.com
<br /> Organization Code: 46484606 steve.cobb(ducm.biz
<br /> Object Code: 489070
<br /> Item Pay Item Quantity Unit Unit Price Total Unit P Total Unit Prhx Total
<br /> Number
<br /> 30103000HAPING AND GRADING ROADWAY 11,237.2 SO YD $4.50 $50,567.40 $4.30 $48,319.96 $4.52 $50,792.14
<br /> 30103005[ROCESSING
<br /> ULVERIZE,SHAPE AND COMPACT 11,237.2 SO YD $4.60 $51,691.12 $$.25 $36,520.90 $3.41 $38,318.85
<br /> 35101400GGREGATE BASE COURSE,TYPE B 750.1 TON $11.00 $8,251.65 $17.00 $12,752.55 $34.31 $25,737.65
<br /> 35200300 SOIL-CEMENT BSE CSE,8 INCH 8,143.0 SO YD $9.25 $75,322.75 $5.50 $44,786.50 $5.78 $47,066.54
<br /> 35200420[IXTURE
<br /> OCESSING SOIL-CEMENT BASE COURSE,12 INCH 3,094.2 SO YD $9.30 $28,776.06 $ .15 $22,123.53 $7.51 $23,237.44
<br /> 35200500MENT 7,046.8 100 WT $8.00 $56,374.72 .50 $45,804.46 $6.82 $48,059.45
<br /> 35200600RTH EXCAVATION 2,278.5 CU YD $28.00 $63,798.84 $21.50 $62,659.58 $36.23 $82,551.14
<br /> 40600100UMINOUS MATERIAL(PRIME COAT)RC70/CSS-1 h 4,940.67 GAL $2.50 $12,351.68 $$.00 $14,822.01 $2.91 $14,377.35
<br /> 40600400 FOR CRACKS,JOINTS,AND FLANGEWAYS 10.0 TON $300.00 $3,000.00 $19$.25 $1,992.50 $308.18 $3,081.80
<br /> 40600982A SURFACE REMOVAL-BUTT JOINT 342.27 SO YD $11.23 $3,843.69 $30.00 $10,268.10 $19.06 $6,523.67
<br /> 40603080 MA BINDER COURSE,IL-19.0,N50 963.9 TON $110.00 $106,029.00 $9$.60 $95,040.54 $138.59 $133,586.90
<br /> 40603310 MA SURFACE COURSE,MIX'C-,N50 3,778.9 TON $105.50 $398,679.23 $1 A60 $399,057.12 $135.61 $512,463.41
<br /> 42000541 CC PAVEMENT,12'(JOINTED) 362.00 SO YD $75.00 $27,150.00 $6$.25 $24,706.50 $91.93 $33,278.66
<br /> 42400200 CC SIDEWALK,5 INCH 2,982.2 SO FT $9.00 $26,840.25 $$.19 $27,406.88 $7.64 $22,784.39
<br /> 42400800 ETECTABLE WARNINGS 150.00 SO FT $37.00 $5,550.00 $34.65 $5,197.50 $39.87 $5,980.50
<br /> 44000155 MA SURFACE REMOVAL,1 1/2 INCH 32,522.3 SO YD $2.80 $91,062.44 $3.65 $118,706.40 $4.67 $151,879.14
<br /> 44000600IDEWALK REMOVAL 2,482.2 SO FT $2.50 $6,205.63 $2.94 $7,297.82 $2.35 $5,833.29
<br /> 44001700[LASS
<br /> OMBINATION CONCRETE CURB&GUTTER REMOVAL& 495.0 FOOT $70.00 $34,650.00 $7$.18 $39,194.10 $49.89 $24,695.55
<br /> EPLACEMENT
<br /> 44003100EDIAN REMOVAL 1,168.0 SO FT $3.00 $3,504.00 $0.36 $10,932.48 $3.48 $4,064.64
<br /> 44200994LASS B PATCHES,TYPE 11,12 INCH 494.3 SO YD $185.00 $91,451.05 $18 .97 $90,447.56 $254.27 $125,693.29
<br /> 44200996LASS B PATCHES,TYPE III,12 INCH 18.0 SO YD $178.00 $3,204.00 $197.95 $3,563.10 $254.27 $4,576.86
<br /> 44201000 B PATCHES,TYPE IV,12 INCH 235.071 SO YD $160.00 $37,611.20 $17$.34 $40,747.03 $254.27 $59,771.25
<br /> 44201299 IDOWEL BARS,1 1/2 INCH 893.0 EACH $17.00 $15,181.00 0.91 $12,421.63 $22.10 $19,735.30
<br /> 44201705 LASS D PATCHES,TYPE 11,5 INCH 21.1 SO YD $90.00 $1,899.00 $91.50 $1,930.65 $104.48 $2,204.53
<br /> 44201709 LASS D PATCHES,TYPE 111,5 INCH 18.7 SO YD $90.00 $1,683.00 $91.50 $1,711.05 $104.48 $1,953.78
<br /> 44201711 LASS D PATCHES,TYPE IV,5 INCH 2,980.2 SO YD $90.00 $268,218.00 $91.50 $272,688.30 $104.48 $311,371.30
<br /> 44213200 AWCUTS 3,863.0 FOOT $4.50 $17,383.50 $4.71 $18,194.73 $2.82 $10,893.66
<br /> 44213202 IE BARS,1 INCH 893.0 EACH $15.00 $13,395.00 $11.77 $10,510.61 $14.64 $13,073.52
<br /> 60235700 NLETS,TYPE A,TYPE 3,FRAME&GATE 11.00 EACH $2,000.00 $22,000.00 $1,631.75 $17,949.25 $1,302.97 $14,332.67
<br /> 60239100 NLETS,TYPE A,SPECIAL,TYPE 3,FRAME&GRATE 2.0 EACH $2,800.00 $5,600.00 $1,872.50 $3,745.00 $2,041.93 $4,083.86
<br /> 60255500 NHOLES TO BE ADJUSTED 5.0 EACH $550.00 $2,750.00 $226.00 $1,100.00 $706.67 $3,533.35
<br /> 60255501 NHOLES CONCRETE FLAT TOP 8 IN.THICK 2.0 EACH $800.00 $1,600.00 $3,47t.50 $6,955.00 $939.82 $1,879.64
<br /> 60255800 NHOLES TO BE ADJUSTED WITH NEW TYPE 1 FRAME, 24.0 EACH $1,700.00 $40,800.00 $1,551.50 $37,236.00 $930.44 $22,330.56
<br /> LOSED LID
<br /> 60266600 ALVE BOXES TO BE ADJUSTED 16.0 EACH $222.56 $3,560.96 $156.00 $2,480.00 $602.37 $9,637.92
<br /> 60300410 ALVE BOX FRAMES TBA WITH NEW FRAMES 33.0 EACH $1,500.00 $49,500.00 $1,12 .50 $37,075.50 $773.70 $25,532.10
<br /> 60625900 CC RAMPED MEDIAN TERMINAL 1.0 EACH $120.00 $120.00 $1,070.00 $1,070.00 $1,580.48 $1,580.48
<br /> 78000100 HPL PVT MARKING-LETTERS/SYMBOLS 809.6 SO FT $4.50 $3,643.20 $4.82 $3,902.27 $4.73 $3,829.41
<br /> 78000400 HPL PVT MARKING-LINE 6 INCH 15,654.1 FOOT $1.00 $15,654.10 $1.23 $19,254.54 $1.21 $18,941.46
<br /> 78000600 HPL PVT MARKING-LINE 12 INCH 3,062.0 FOOT $2.05 $6,277.10 $2.48 $7,593.76 $2.44 $7,471.28
<br /> 78000650 HPL PVT MARKING-LINE 24 INCH 596.4 FOOT $4.32 $2,576.45 $4.28 $2,552.59 $4.20 $2,504.88
<br /> 78300100 AVEMENT MARKING REMOVAL 392.0 SO FT $2.00 $784.00 $4.82 $1,889.44 $4.73 $1,854.16
<br /> 78300200 AISED REFLECTIVE PVT MARKER REMOVAL 41.0 EACH $25.00 $1,025.00 $34.50 $1,414.50 $25.00 $1,025.00
<br /> 88600100 ETECTOR LOOP,TYPE 1 784.0 FOOT $14.25 $11,172.00 $111.93 $11,705.12 $14.65 $11,485.60
<br /> Z0000124 OIL CEMENT MIX DESIGN&FIELD TESTING 1.0 L SUM $9,000.00 $9,000.00 $7,500.00 $7,500.00 $6,825.00 $6,825.00
<br /> Z0000125 INAL PROJECT REPORT 1.0 L SUM $2,000.00 $2,000.00 $1,87$.00 $1,875.00 $1,785.00 $1,785.00
<br /> X4060310 MA SURFACE COURSE,MIX-C-,N50,SPECIAL 44.3 TON $390.00 $17,288.70 $3 .00 $15,958.80 $288.58 $12,792.75
<br /> X6022900 ATCH BASINS TO BE RECONST,SPECIAL 1.0 EACH $16,000.00 $16,000.00 $16,15 .00 $16,157.00 $11,872.07 $11,872.07
<br /> X8130125 EMOVE EXISTING JUNCTION BOX 3.0 EACH $1,200.00 $3,600.00 $9 .35 $2,815.05 $920.81 $2,762.43
<br /> X8140115 ANDHOLE TO BE ADJUSTED 1.0 EACH $800.00 $800.00 $1,068.67 $1,068.67 $2,187.74 $2,187.74
<br /> OTAL BIDS(AS CORRECTED) $1,719,425.71 $1,681,101.58 $1,951,833.36
<br /> Percent Over Under ENGINEER'S ESTIMATE -2.23% 13.52%
<br /> Matthew C.Newell,P.E.,City Engineer Date
<br /> Page 1 of 1
<br />
|