|
Project Name: Lake Decatur Dam Repairs-Phase 2
<br /> Engineer's Estimate Engineering&Construction Mid-States General& Global Infrastructure J F Brennan Co.,Inc.
<br /> Project Number: 2012-25 Jeff Tatarek,P.E.,S.E. Innovations,Inc. Mechanical Contracting Corp. 308 Industrial Drive 818 Bainbridge St.
<br /> Hanson Professional 7012 6th St.N 4170 N.Bearsdale Rd Griffith,IN 46319 LaCrosse,WI 54603
<br /> Services,Inc. Oakdale,MN 55128 Decatur,IL 62526
<br /> Bid Date: Friday,May 24,2013 1525 South Sixth Street Ed Stowitts Thomas Kennedy
<br /> Springfield,Illinois 62703 Robb Johnson George H.Hill
<br /> Time: 2:00 P.M. Ph. 219.924.6755 Ph. 630.443.8868
<br /> Ph. 217.747.9326 Ph. 651.298.9111 Ph. 217.875.1260 Fax None Fax 630.443.8867
<br /> Fund: 2010 Project Fund,Water Lake Capital Fax 217.788.2503 Fax 651.298.9113 Fax 217.875.2896
<br /> gismed(5gMail.com Tkennedv(o)-ftrennan.com
<br /> Organization Code: 43434305,81808128,81808128 robb(a)eandci.co
<br /> Object Code: 488200,485220,488200
<br /> Item Pay Item Quantity Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> Number
<br /> 1 MOBILIZATION 1.00 LSUM $150,000.00 $150,000.00 $100,000.00 $100,000.00 $400,000.00 $400,000.00 $315,417.75 $315,417.75 $333,500.00 $333,500.00
<br /> 2 DOWNSTREAM SPILLWAY FACE PRE-PLACED AGGREGATE CONCRETE REPAIR 571.20 CU FT $538.23 $307,436.98 $300.00 $171,360.00 $700.00 $399,840.00 $711.62 $406,477.34 $805.00 $459,816.00
<br /> 3 CHEAMCAL GROUT CRACK INJECTION 1.0q LSUM $65,932.00 $65,932.DO $75,000.00 $75,000.00 $50,000.00 $50,000.00 $39,574.05 $39,574.05 $75,481.00 $75,481.00
<br /> 4 CHEMICAL GROUT CRACK INJECTION-MATERIAL 35.00 GAL $221.21 $7,742.35 $180.00 $6,300.00 $110.00 $3,850.00 $124.95 $4,373.25 $169.00 $5,915.00
<br /> 5 JOINT SEALANT 199.20 FOOT $27.00 $5,378.40 $25.00 $4,980.00 $10.00 $1,992.00 $10.77 $2,145.38 $50.00 $9,960.00
<br /> 6 STONE DUMPED RIPRAP,36 IN. DIAMETER 8,634.00 TON $51.09 $441,111.06 $77.00 $664,818.00 $140.00 $1,208,760.00 $152.32 $1,315,130.88 $143.00 $1,234,662.00
<br /> 7 STONE DUMPED RIPRAP,24 IN. DIAMETER 16,555.00 TON $46.08 $762,854.40 $77.00 $1,274,735.00 $119.00 $1,970,045.00 $130.90 $2,167,049.50 $136.00 $2,251,480.0
<br /> 8 DEWATERING 1.00 LSUM $20,520.00 $20,520.00 $640,000.00 $640,000.00 $493,310.00 $493,310.00 $154,700.00 $154,700.00 $196,780.00 $196,780.00
<br /> 9 FISH BARRIER 1.00 LSUM $175,000.00 $175,000.00 $120,000.00 $120,000.00 $120,000.00 $120,000.00 $112,871.50 $112,871.50 $155,430.00 $155,430.00
<br /> 10 METAL BAR GRATING 1,622.00 SQ FT $23.00 $37,306.00 $25.00 $40,550.00 $10.00 $16,220.00 $24.61 $39,917.42 $36.00 $58,392.00
<br /> 11 CONCRETE SLAB PARTIAL DEPTH REMOVAL 1.00 LSUM $4,160.00 $4,160.00 $23,500.00 $23,500.00 $10,000.00 $10,000.00 $7,342.54 $7,342.54 $61,005.00 $61,005.00
<br /> 12 CONCRETE SLAB REPLACEMENT 269.50 SQ FT $120.00 $32,340.00 $50.00 $13,475.00 $50.00 $13,475.00 $56.89 $15,331.86 $267.00 $71,956.50
<br /> 13 STEEL RAILING REMOVAL 1.00 LSUM $1,000.00 $1,000.00 $1,800.00 $1,800.00 $2,000.00 $2,000.00 $3,218.59 $3,218.59 $1,209.00 $1,209.0
<br /> 14 STEEL RAILING 103.67 LIN FT $69.50 $7,205.07 $150.00 $15,550.50 $100.00 $10,367.00 $241.86 $25,073.63 $85.00 $8,811.95
<br /> 15 FENCE REMOVAL 1.00 LSUM $500.00 $500.00 $1,900.00 $1,900.00 $1,000.00 $1,000.00 $6,437.19 $6,437.19 $605.00 $605.00
<br /> 16 FENCE REPLACEMENT 32.75 LIN FT $25.50 $835.13 $70.00 $2,292.50 $100.00 $3,275.00 $217.32 $7,117.23 $195.00 $6,386.25
<br /> 17 FIXED ACCESS LADDER 1.00 EACH $1,048.00 $1,048.00 $4,000.00 $4,000.00 $3,000.00 $3,000.00 $2,707.25 $2,707.25 $1,091.00 $1,091.00
<br /> 18 WATER MAIN PIPE,24 IN.,DIAMETER HDPE 550.00 LF $212.04 $116,622.00 $460.00 $253,000.00 $340.00 $187,000.00 $703.18 $386,749.00 $314.50 $172,975.00
<br /> 19 WATER MAIN PIPE, 12 IN.,DIAMETER HDPE 1,100.00 LF $72.88 $80,168.00 $220.00 $242,000.00 $240.00 $264,000.00 $265.05 $291,555.00 $137.52 $151,272.00
<br /> 20 EXISTING UTILITY PIPE REMOVAL 1,950.00 LF $22.00 $42,900.00 $40.00 $78,000.00 $20.00 $39,000.00 $35.70 $69,615.00 $25.40 $49,530.00
<br /> 21 SLUICE GATE CONTROL BUILDING WALL REPAIR 1.00 LSUM $5,000.00 $5,000.00 $20,000.00 $20,000.00 $9,000.00 $9,000.00 $9,341.50 $9,341.50 $13,970.00 $13,970.00
<br /> 22 TAILWATER DAM REMOVAL 1.00 LSUM $186,000.00 $186,000.00 $65,000.00 $65,000.00 $135,000.00 $135,000.00 $59,500.00 $59,500.00 $56,360.00 $56,360.0
<br /> 23 CONCRETE REPAIR 3.00 CU FT $150.00 $450.00 $250.00 $750.00 $1,000.00 $3,000.00 $79.42 $238.26 $2,985.00 $8,955.00
<br /> 24 SLAB-ON-GRADE 171.50 SQ FT $8.00 $1,372.00 $40.00 $6,860.00 $20.00 $3,430.00 $56.89 $9,756.64 $114.00 $19,551.0
<br /> 25 SLOPE PROTECTION PAVEMENT REMOVAL 426.00 SQ YD $125.00 $53,250.00 $150.00 $63,900.00 $30.00 $12,780.00 $133.28 $56,777.28 $286.00 $121,836.00
<br /> 26 SLOPE PROTECTION PAVEMENT REMOVAL FOR REPAIRS 12.00 SQ YD $125.00 $1,500.00 $2,700.00 $32,400.00 $200.00 $2,400.00 $201.11 $2,413.32 $880.00 $10,560.00
<br /> 27 SLOPE PROTECTION PAVEMENT,TYPE 1 426.00 SQ YD $100.00 $42,600.00 $70.00 $29,820.00 $100.00 $42,600.00 $246.33 $104,936.58 $351.00 $149,526.00
<br /> 28 SUBGRADE PREPARATION 213.00 SQ YD $50.00 $10,650.00 $60.00 $12,780.00 $5.00 $1,065.00 $59.50 $12,673.50 $25.00 $5,325.00
<br /> 29 VAPOR BARRIER 426.00 SQ YD $25.00 $10,650.00 $2.00 $852.00 $1.00 $426.00 $2.68 $1,141.68 $8.40 $3,578.40
<br /> 30 JOINT CLEANING&SEALING 600.00 LIN FT $50.00 $30,000.00 $35.00 $21,000.00 $9.00 $5,400.00 $24.99 $14,994.00 $46.00 $27,600.00
<br /> 31 CRACK CLEANING&SEALING 250.00 LIN FT $50.00 $12,500.00 $55.00 $13,750.00 $8.00 $2,000.00 $41.65 $10,412.50 $62.00 $15,500.00
<br /> 32 FLOWABLE FILL(PUMPED) 15.00 CU YD $300.00 $4,500.00 $520.00 $7,800.00 $300.00 $4,500.00 $111.68 $1,675.20 $386.00 $5,790.00
<br /> 33 PHOTOGRAPHIC DOCUMENTATION 200.00 EACH $50.00 $10,000.00 $7.00 $1,400.00 $50.00 $10,000.00 $50.00 $10,000.00 $17.00 $3,400.0
<br /> 34 ALTERATIONS,CANCELLATIONS, EXTENSIONS, DEDUCTIONS AND EXTRA WORK 1.00 LSUM $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00
<br /> TOTAL BASE BIDS
<br /> L3 TOTAL BASE BIDS(AS CORRECTED) $2,778,531.3 $4,159,573.00 11 $5,578,735.0 $5,816,664.82 $5,898,209.1
<br /> Percent Over Under ENGINEER'S ESTIMATE 49.70% 100.78% 109.34% 112.28%
<br /> Page 1 of 1
<br />
|