|
Project Name: Annual Water Main Replacement Project
<br /> Engineer's Estimate Barr&Robison Otto Baum Co.,Inc. G R R Construction,Inc Burdick Plumbing&
<br /> Project Number: 2011-10 gewer&Excavating,Inc 1788 Hubbard Ave. 1050 Lehman Dr. Heating Co.,Inc.
<br /> 2332 N.Woodford St. Decatur,IL 62526 PO Box 349 728 S.Main Street
<br /> City Engineering Div. Decatur,IL 62526 Chester,IL 62233 PO Box 496
<br /> Bid Date: Friday,August 26,2011 Decatur,IL 62525
<br /> 217-424-2636 217-876-1000 618-826-4846
<br /> Time: 10:00 A.M. 217-429-2385
<br /> Fund: 2008 Project Fund James Barr Don Allen Sheila McAllister Jeff Burdick
<br /> Organization Code: 44434405 rrexcavatom comcast. donallen(caottobaum.com eila.mcallister ahoo.c effburdick lumbin .co
<br /> Ob'ect Code: 488800
<br /> Item Pay Item QTY Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> No.
<br /> 1 6 INCH D. I.P. 75 FEET $30.00 $2,250.00 $23.00 $1,725.00 $36.75 $2,756.25 $32.00 $2,400.00 $29.00 $2,175.00
<br /> 2 6 INCH D.I.P.WITH TRENCH BACKFILL 30 FEET $34.00 $1,020.00 $29.00 $870.00 $52.00 $1,560.00 $55.00 $1,650.00 $36.00 $1,080.00
<br /> 3 8 INCH D.I.P. 555 FEET $35.00 $19,425.00 $32.00 $17,760.00 $43.40 $24,087.00 $40.00 $22,200.00 $37.00 $20,535.00
<br /> 4 8 INCH D. I.P.WITH TRENCH BACKFILL 295 FEET $39.00 $11,505.00 $38.00 $11,210.00 $58.00 $17,110.00 $60.001 $17,700.00 $47.00 $13,865.00
<br /> 5 12 INCH D. I.P. 115 FEET $40.00 $4,600.00 $40.00 $4,600.00 $59.50 $6,842.50 $52.00 $5,980.00 $58.001 $6,670.00
<br /> 6 12 INCH D.I.P. WITH TRECH BACKFILL 1,200 FEET $44.00 $52,800.00 $44.00 $52,800.00 $74.00 $88,800.00 $79.00 $94,800.00 $72.00 $86,400.00
<br /> 7 12 INCH D.I.P.(BORED) 100 FEET $250.00 $25,000.00 $57.00 $5,700.00 $91.00 $9,100.00 $70.00 $7,000.00 $58.00 $5,800.00
<br /> 8 6 INCH GATE VALVE MJ 7 EACH $650.00 $4,550.00 $750.001 $5,250.00 $765.00 $5,355.00 $932.00 $6,524.00 $850.00 $5,950.00
<br /> 9 8 INCH GATE VALVE MJ 1 EACH $1,650.00 $1,650.001 $1,100.00 $1,100.00 $1,150.00 $1,150.00 $1,565.001 $1,565.00 $1,250.00 $1,250.00
<br /> 10 12 INCH GATE VALVE MJ 31 EACH 1 $1,800.00 $5,400.00 $1,900.00 $5,700.00 $2,100.00 $6,300.00 $2,579.00 $7,737.00 $3,360.00 $10,080.00
<br /> 11 6 INCH VALVE BOX 10 EACH $190.00 $1,900.00 $218.00 $2,180.00 $120.00 $1,200.00 $142.00 $1,420.00 $175.00 $1,750.00
<br /> 12 6 INCH PLUG MJ 3 EACH $190.00 $570.00 $196.00 $588.00 $71.00 $213.00 $466.00 $1,398.00 $150.00 $450.00
<br /> 13 6 INCH X 6 INCH TAPPING SLEEVE 3 EACH $1,000.00 $3,000.00 $2,910.00 $8,730.00 $1,400.00 $4,200.00 $1,791.00 $5,373.00 $2,400.00 $7,200.00
<br /> 14 8 INCH X 6 INCH REDUCER MJ 3 EACH $225.00 $675.00 $260.00 $780.00 $110.00 $330-001 $215.00 $645.00 $250.00 $750.00
<br /> 15 8 INCH X 6 INCH TEE WITH D. I.ROTATABLE MJ GLAND 1 EACH $450.00 $450.00 $450.00 $450.00 $275.00 $275.00 $460.00 $460.00 $375.00 $375.00
<br /> 16 12 INCH X 6 INCH REDUCER 1 EACH $300.00 $300.00 $310.00 $310.00 $170.00 $170.00 $273.00 $273.00 $300.00 $300.00
<br /> 17 12 INCH X 8 INCH TEE WITH D.I.ROTATABLE MJ GLAND 1 EACH $475.001 $475.00 $520.00 $520.00 $380.00 $380.00 $793.00 $793.00 $600.00 $600.00
<br /> 18 112 INCH X 6 INCH TEE WITH D.I.ROTATABLE MJ GLAND 3 EACH $500.00 $1,500.00 $450.00 $1,350.00 $371.00 $1,113.00 $722.00 $2,166.00 $450.00 $1,350.00
<br /> 19 12 INCH X 12 INCH TAPPING SLEEVE 1 EACH $1,000.00 $1,000.00 $4,700.00 $4,700.00 $2,900.00 $2,900.00 $3,547.00 $3,547.00 $3,200.00 $3,200.00
<br /> 20 12 INCH PLUG MJ 1 EACH $240.00 $240.00 $283.001 $283.00 $130.00 $130.00 $545.00 $545.00 $250.001 $250.00
<br /> 21 12 INCH 22 1/2 DEGREE BEND MJ 2 EACH $350.00 $700.00 $420.00 $840.00 $327.00 $654.00 $648.00 $1,296.00 $450.00 $900.00
<br /> 22 12 INCH 45 DEGREE BEND MJ 4 EACH $350.001 $1,400.00 $435.00 $1,740.00 $327.00 $1,308.00 $657.00 $2,628.00 $450.00 $1,800.00
<br /> 23 16 INCH GRIP RING ACCESSORY KIT 4 EACH $100.00 $400.00 $100.00 $400.00 $88.00 $352.001 $99.00 $396.00 $75.00 $300.00
<br /> 24 8 INCH GRIP RING ACCESSORY KIT 4 EACH $120.00 $480.00 $120.00 $480.00 $115.00 $460.00 $114.00 $456.00 $93.00 $372.00
<br /> 25 12 INCH GRIP RING ACCESSORY KIT 29 EACH $150.00 $4,350.00 $175.001 $5,075.00 $136.00 $3,944.00 $220.00 $6,380.00 $160.00 $4,640.00
<br /> 26 8 INCH FIELD LOCK GASKET 4 EACH $140.00 $560.00 $110.00 $440.00 $110.00 $440.00 $147.00 $588.00 $170.00 $680.00
<br /> 27 12 INCH FIELD LOCK GASKET 27 EACH $160.001 $4,320.00 $125.00 $3,375.00 $180.00 $4,860.00 $201.00 $5,427.00 $270.00 $7,290.00
<br /> 28 FIRE HYDRANT 4 EACH $1,800.00 $7,200.00 $2,575.00 $10,300.00 $2,500.00 $10,000.00 $2,500.00 $10,000.00 $3,500.00 $14,000.00
<br /> 29 FIRE HYDRANT REMOVAL 4 EACH $600.00 $2,400.00 $443.00 $1,772.00 $545.00 $2,180.00 $447.00 $1,788.00 $500.00 $2,000.00
<br /> 30 1 INCH WATER SERVICE TAP AND CONNECTION 16 EACH $700.00 $11,200.00 $1,130.00 $18,080.00 $870.00 $13,920.00 $982.00 $15,712.00 $1,350.00 $21,600.00
<br /> 31 1 INCH WATER SERVICE TAP AND CONNECTION(BORED) 71 EACH 1 $1,400.00 $9,800.00 $2,245.00 $15,715.00 $1,200.00 $8,400.00 $1,395.00 $9,765.00 $3,000.00 $21,000.00
<br /> 32 ENCASEMENT PIPE, 18 INCH,C905 WATER MAIN QUALITY 30 FEET $65.00 $1,950.00 $63.00 $1,890.00 $45.00 $1,350.00 $86.00 $2,580.00 $90.00 $2,700.00
<br /> 33 STEEL CASING PIPE,24 INCH,JACK AND BORE 100 FEET $400.00 $40,000.00 $300.00 $30,000.00 $307.00 $30,700.00 $355.00 $35,500.00 $345.00 $34,500.00
<br /> 34 MORTARING ABANDONED WATER MAIN END 10 EACH $250.00 $2,500.00 $372.00 $3,720.00 $55.00 $550.00 $484.00 $4,840.00 $200.00 $2,000.00
<br /> 35 CLASS D PATCHES,3 INCH 35 SQ YD $90.00 $3,150.00 $53.00 $1,855.00 $85.00 $2,975.00 $61.00 $2,135.00 $54.00 $1,890.00
<br /> 36 CLASS D PATCHES,5 INCH 5001 SQ YD $110.00 $55,000.00 $66.00 $33,000.00 $85.00 $42,500.00 $62.00 $31,000.00 $84.00 $42,000.00
<br /> 37 CLASS B PATCHES,TYPE II 8 SQ YD $100.001 $800.00 $600.00 $4,800.00 $327.00 $2,616.00 $708.00 $5,664.00 $500.00 $4,000.00
<br /> 38 WHITE ROCK 5 TONS $50.00 $250.00 $36.00 $180.00 $42.00 $210.00 $32.00 $160.00 $50.00 $250.00
<br /> 39 EXPLORATORY EXCAVATION 12 EACH $500.00 $6,000.00 $443.00 $5,316.00 $435.00 $5,220.00 $466.00 $5,592.00 $300.00 $3,600.00
<br /> 40 PERIMETER EROSION BARRIER 1,035 FEET $5.00 $5,175.00 $4.00 $4,140.00 $5.00 $5,175.00 $3.00 $3,105.00 $4.40 $4,554.00
<br /> 41 EROSION CONTROL BLANKET 60.001 SQ YD $10.00 $600.00 $8.00 $480.00 $2.50 $150.00 $11.00 $660.00 $5.00 $300.00
<br /> 42 SEEDING,CLASS 1 (LAWN MIXTURE) 0.65 ACRE 1 $4,000.00 $2,600.00 $3,780.00 $2,457.00 $8,100.00 $5,265.00 $2,656.00 $1,726.40 $4,000.00 $2,600.00
<br /> 43 NITROGEN FERTILIZER NUTRIENT 61 POUND $10.00 $610.00 $9.00 $549.00 $4.00 $244.00 $1.00 $61.00 $4.00 $244.00
<br /> 44 PHOSPHORUS FERTILIZER NUTRIENT 61 POUND $10.00 $610.00 $9.00 $549.00 $4.00 $244.00 $1.00 $61.00 $4.00 $244.00
<br /> 45 POTASSIUM FERTILIZER NUTRIENT 61.00 POUND $10.00 $610.00 $9.00 $549.00 $4.00 $244.00 $1.00 $61.00 $4.00 $244.00
<br /> 46 MULCH,METHOD 2 0.65 ACRE $2,000.00 $1,300.00 $2,300.00 $1,495.00 $8,100.00 $5,265.00 $3,036.00 $1,973.40 $2,500.00 $1,625.00
<br /> 47 TRAFFIC CONTROL(44TH ST) 1 LSUM $2,000.00 $2,000.00 $1,200.00 $1,200.00 $6,000.00 $6,000.00 $6,224.00 $6,224.00 $2,500.00 $2,500.00
<br /> 48 TRAFFIC CONTROL(PERSHING RD) 1 LSUM $10,000.00 $10,000.00 $2,200.00 $2,200.00 $8,000.00 $8,000.00 $4,979.00 $4,979.00 $2,000.00 $2,000.00
<br /> 49 TRAFFIC CONTROL(FOREST CREST) 1 LSUM $2,000.00 $2,000.00 $1,200.00 $1,200.00 $4,500.00 $4,500.00 $3,734.00 $3,734.00 $3,500.00 $3,500.00
<br /> 50 ALTERATIONS,CANCELLATIONS,EXTENSIONS,DEDUCTIONS AND EXTRA WORK 1 LS $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.0011$40,000.00, $40,000.00
<br /> TOTAL BIDS(AS CORRECTED) $356,275.00 $320,403.00 $381,697.75 $388,667.80 $393,363.00
<br /> Percent Over Under ENGINEER'S ESTIMATE -10.07% 7.14% 9.09% 10.41%
<br /> Matthew C.Newell,P.E.,City Engineer Date
<br /> Page 1 of 1
<br />
|