|
Project Name: M L King Water Main
<br /> Engineer's Estimate Atlas Excavating,Inc. Burdick Plumbing& Fischer Excavating,Inc.
<br /> Project Number: 03-23 4740 Swisher Road Heating Co.,Inc. 1567 Heine Road -
<br /> Building A 728 South Main Street Freeport,IL 61032
<br /> City Engineering Division West Lafayette,IN 47906 Decatur,IL 62521
<br /> Bid Date: TUESDAY,SEPTEMBER 29,2009
<br /> Time: 11:30 A.M.
<br /> Fund: WATER NON-LAKE CAPITAL
<br /> Organization Code: 81808118
<br /> Object Code: 497500
<br /> Item pay Item QTY Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> Number
<br /> 1 bond,insurance,mobilization 1 LS 75,000 $75,000.00 $287,000.00 $287,000.0 $86,300.00 $86,300.00 $82,293.06 $82,293.0
<br /> 2 48"x 30"tee 1 EA 20,000 $20,000.00 $9,000.00 $9,000.0 $25,730.00 $25,730.00 $12,074.01 $12,074.01
<br /> 3 30"butterfly valve 1 EA 20,000 $20,000.00 $9,000.00 $9,000.0 $11,400.00 $11,400.00 $8,762.25 $8,762.2
<br /> 4 30"side outlet tee 1 EA 10,000 $10,000.0 $9,000.00 $9,000.00 $13,100.00 $13,100.00 $12,563.64 $12,563.6
<br /> 5 48"butterfly valve EA 36,000 $72,000.00 $18,000.00 $36,000.0 $30,350.00 $60,700.00 $20,226.58 $40,453.16
<br /> 6 48"90°bend EA 25,000 $75,000.0 $18,000.00 $54,000.0 $29,834.00 $89,502.00 $19,182.85 $57,548.5
<br /> 7 48"pipe with restrained joints 1 LF 600 $8,400.00 $600.00 $8,400.0 $1,953.00 $27,342.00 $362.46 $5,074.
<br /> 8 48"x 42"reducer 1 EA 14,000 $14,000.00 $15,000.00 $15,000.0 $15,140.00 $15,140.00 $32,892.87 $32,892.8
<br /> 9 42"flow meter 1 EA 25,000 $25,000.00 $30,000.00 $30,000.0 $30,700.00 $30,700.00 $28,032.80 $28,032.8
<br /> 10 42"check valve 1 EA 76,000 $76,000.00 $30,000.00 $30,000.0 $54,100.00 $54,100.00 $63,034.45 $63,034.45
<br /> 11 2"piping inside concrete vault LS 50,000 $50,000.00 $10,000.00 $10,000.0 $78,030.00 $78,030.00 $25,827.42 $25,827.42
<br /> 12 concrete flow meter and check valve vault 1 LS 40,000 $40,000.0 $45,000.00 $45,000.0 $44,250.00 $44,250.00 $52,22925 $52,229.25
<br /> 13 42"45°bend EA 16,000 $112,000.0 $9,000.00 $63,000.00 $13,718.00 $96,026.00 $36,537.91 $255,765.3
<br /> 14 42"x 36"reducer 1 EA 12,000 $12,000.0 $10,000.00 $10,000.0 $10,538.00 $10,538.00 $20,74721 $20,747.21
<br /> 15 36"x 36"x 36"tee 1 EA 11,000 $11,000.0 $25,000.00 $25,000.0 $14,192.00 $14,192.00 $35,267.28 $35,267.2
<br /> 16 36"x 20"reducer 1 EA 8,500 $8,500.00 $4,000.00 $4,000.0 $7,942.00 $7,942.00 $11,621.97 $11,621.9
<br /> 17 20"tappin sleeve at ML Kin and Nlarion 1 EA 8,000 $8,000.00 $10,000.00 $10,000.0 $10,554.00 $10,554.00 $11,581.02 $11,581.0
<br /> 18 20" ate valve and box with bypass 1 EA 25,000 $25,000.00 $15,000.00 $15,000.0 $25,720.00 $25,720.00 $18,302.65 $18,302.65
<br /> 19 36"tappin sleeve 1 EA 10,000 $10,000.00 $20,000.00 $20,000.0 $27,200.00 $27,200.00 $17,413.01 $17,413.01
<br /> 20 36" ate valve and box with bypass 1 EA 70,000 $70,000.00 $40,000.00 $40,000.0 $61,040.00 $61,040.00 $49,381.12 $49,381.1
<br /> 21 30"gate valve and box with bypass EA 45,000 $315,000.0 $30,000.00 $210,000.00 $32,424.00 $226,968.00 $33,623.32 $235,3632
<br /> 22 24"gate vaive and box with bypass 1 EA 30,000 $30,000.00 $25,000.00 $25,000.0 $22,180.00 $22,180.00 $27,06025 $27,06025
<br /> 23 16" ate valve and box with bypass 12 EA 12,000 $144,000.00 $4,500.00 $54,000.0 $8,250.00 $99,000.00 $4,803.51 $57,642.1
<br /> 24 "gate valve and box 15 EA 1,500 $22,500.00 $1,000.00 $15,000.0 $650.00 $9,750.00 $871.74 $13,076.1
<br /> 25 hydrant 15 EA 3,000 $45,000.00 $5,000.00 $75,000.0 $2,000.00 $30,000.00 $4,164.49 $62,467.3
<br /> 26 42"DIP water main with restrained joints 725 LF 450 $326,250.00 $350.00 $253,750.00 $424.00 $307,400.00 $397.64 $288,289.00
<br /> 27 36"DIP water main with restrained joints 420 LF 375 $157,500.00 $275.00 $115,500.00 $375.00 $157,500.00 $315.59 $132,547.80
<br /> 28 30"DIP water main 4,41 LF 220 $971,740.00 $160.00 $706,720.00 $179.00 $790,643.00 $229.44 $1,013,436.48
<br /> 29 30"DIP water main with restrained joints 1,159 LF 290 $336,110.0 $200.00 $231,800.00 $237.00 $274,683.00 $248.54 $288,057.
<br /> 30 16"DlPwatermain 7,61 LF 85 $647,190.0 $65.00 $494,910.00 $109.00 $829,926.00 $134.13 $1,021,265.8
<br /> 31 16"DIP water main with restrained joints 2,82 LF 120 $338,880.0 $85.00 $240,040.0 $139.00 $392,536.00 $138.60 $391,406.4
<br /> 32 12"DIP water main 55 LF 50 $2,750.00 $100.00 $5,500.0 $80.00 $4,400.00 $110.89 $6,098.95
<br /> 33 6"DIP water main with restrained joints 140 LF 30 $4,200.00 $50.00 $7,000.00 $50.00 $7,000.00 $69.93 $9,790.20
<br /> 34 42"casin pipe with 30"DIP water main,restrained joints 415 LF 1,000 $415,000.00 $825.00 $342,375.00 $1,300.00 $539,500.00 $1,01222 $420,071.30
<br /> 35 26"casin pipe with 16"DIP water main,restrained joints 470 LF 450 $211,500.00 $575.00 $270,250.00 $875.00 $411,250.00 $640.28 $300,931.60
<br /> Page 1 of 4
<br />
|