|
Project Name: Annual Water Main Replacement Project,Country Club Rd
<br /> Engineers Estimate Barr 8 Robison Burdick Plumbing 8 Entler Excavating Co.,Inc. GRR Construction,Inc. �
<br /> Project Number: 09-10 Sewer 8 Excavating,Inc. Heating Co.,Inc. 879 N.Sunnyside Road PO Box 349
<br /> 2332 N.Woodford Street 728 South Main Street Decatur,Illinois 62522 1050 Lehmen Drive
<br /> Ciry Engineering Division Decatur,Illinois 62526 Decatur,Illinois 62521 Chester,illinois 62233
<br /> id Date: Wednesday,September 9,2009 "`
<br /> ime: 70:00 A.M.
<br /> Fund: 2008 Project Fund
<br /> Organization Code: 44434405
<br /> ObjectCode: 488800
<br /> Item pay ttem aTY Unk Unk Price Totai Unit Price Totai Unit Price Total Unit Price Total Unit Price Total
<br /> No.
<br /> 1 INCH D.I.P. 1 FEET $40.00 $600.0 $20.00 $300.0 $20.00 $300.0 $30.00 $450.0 $45.00 $675.0
<br /> 2 INCH D.I.P.WITH TRENCH BACKFILL 2 FEET $46.00 $1,150.0 $24.00 $600.0 $27.00 $675.00 $35.00 $875.0 $74.00 $1,850.0
<br /> 3 121NCH D.I.P. 2,150 FEET $41.00 $88,150.0 $35.00 $75,250.0 $38.00 $81,700.00 $41.00 $88,150.0 $57.00 $122,550.0
<br /> 4 12 INCH D.I.P.WITH TRENCH BACKFILL 350 FEET $47.00 $16,450.00 $38.00 $13,300.0 $45.00 $15,750.0 $50.00 $17,500.00 $86.00 $30,100.0
<br /> 5 INCH GATE VALVE EACH $805.00 $2,415.0 $611.00 $1,833.0 $750.00 $2,250.0 $250.00 $750.0 $724.00 $2,172.0
<br /> 6 INCH VALVE BOX EACH $143.00 $429.0 $187.00 $561.0 $125.00 $375.00 $125.00 $375.0 $150.00 $450.0
<br /> 7 12 INCH GATE VALVE 1 EACH $2,300.00 $2,300.0 $1,610.00 $1,610.0 $2,300.00 $2,300.0 $2.000.00 $2,000.0 $1,835.00 $1,835.0
<br /> 8 12 INCH VALVE BOX 1 EACH $143.00 $143.0 $207.00 $207.0 $150.00 $150.0 $250.00 $250.0 $150.00 $150.0
<br /> 9 INCH COUPLING MI 1 EACH $400.00 $400.0 $208.00 $208.0 $125.00 $125.00 $250.00 $250.0 $128.00 $128.0
<br /> 10 12 INCH COUPLING MJ 2 EACH $437.00 $874.0 $252.00 $504.0 $275.00 $550.00 $300.00 $600.0 $285.00 $570.0
<br /> 11 12 INCH CAP MJ 1 EACH $500.00 $500.0 $233.00 $233.0 $200.00 $200.00 $250.00 $250.00 $156.00 $156.0
<br /> 12 12 INCH X 6 1NCH TEE W ITH D.I.ROTATABLE MJ GLAND EACH $805.00 $2,415.0 $481.00 $1,443.0 $500.00 $1,500.0 $750.00 $2,250.0 $496.00 $1,488.0
<br /> 13 INCH 45 DEGREE BEND MJ EACH $375.00 $1,125.0 $187.00 $561.0 $175.00 $525.00 $120.00 $360.00 $124.00 $372.0
<br /> 14 12 INCH 22 1/2 DEGREE BEND MJ 2 EACH $805.00 $1,610.0 $322.00 $644.0 $300.00 $600.00 $250.00 $500.00 $273.00 $546.0
<br /> 15 FIRE HYDRANT 2 EACH $2,415.00 $4,830.0 $2,110.00 $4,220.0 $1,900.00 $3,800.00 $2,500.00 $5,000.00 $2,222.00 $4,444.0
<br /> 16 INCH GRIP RING ACCESSORY KIT 19 EACH $172.00 $3,268.0 $91.00 $1,729.0 $75.00 $1,425.00 $100.00 $1,900.00 $66.00 $1,254.0
<br /> 17 12 INCH GRIP RING ACCESSORY KIT 18 EACH $232.00 $4,176.0 $142.00 $2,556.0 $145.00 $2,610.00 $225.00 $4.050.0 $132.00 $2,376.0
<br /> 18 FIELD LOCK GASKET 12 INCH EACH $550.00 $1,650.0 $153.00 $459.0 $155.00 $465.00 $250.00 $750.00 $185.00 $555.0
<br /> 19 1 INCH WATER SERVICE TAPAND CONNECTION 1 EACH $1,500.00 $1,500.0 $600.00 $600.0 $500.00 $500.0 $400.00 $400.00 $2,126.00 $2,126.0
<br /> 20 18 INCH ENCASEMENT PIPE,SDR 35 W/SPACERS 2 FEET $37.00 $925.0 $34.00 $850.0 $40.00 $1,000.0 $50.00 $1,250.0 $59.00 $1,475.0
<br /> 21 CLASS D PATCHES,3 INCH 14 SQ YD $138.00 $20,010.0 $46.00 $6,670.0 $52.00 $7,540.00 $75.00 $10.875.00 $38.00 $5,510.0
<br /> 22 CLASS D PATCHES,5 INCH 18 SQ YD $172.00 $30,960.00 $64.00 $11,520.0 $65.00 $11,700.00 $65.00 $11,700.0 $51.00 $9,180.0
<br /> 23 EXPLORATION EXCAVATION EACH $750.00 $3,750.0 $400.00 $2,000.0 $500.00 $2,500.00 $500.00 $2.500.00 $199.00 $995.0
<br /> 24 CORRUGATED STEEL CULVERT PIPE,121NCH 50 FEET $40.00 $2,000.0 $25.00 $1,250.0 $25.00 $1,250.00 $30.00 $1,500.0 $21.00 $1,050.0
<br /> 25 CULVERT END SECTIONS,12 INCH EACH $250.00 $1,000.0 $150.00 $600.0 $200.00 $800.00 $150.00 $600.0 $393.00 $1,572.0
<br /> 26 PIPE CULVERT REMOVAL 50 FEET $34.00 $1,700.00 $15.00 $750.0 $10.00 $500.0 $10.00 $500.0 $9.00 $450.0
<br /> 27 ATER MAIN REMOVAL,12 INCH 12 FEET $25.00 $3,125.0 $8.00 $1,000.0 $15.00 $1,875.0 $10.00 $1,250.0 $11.00 $1,375.
<br /> 28 ATER MAIN REMOVAL,6 INCH t FEET $20.00 $300.0 $10.00 $150.0 $15.00 $225.0 $10.00 $150.0 $11.00 $165.0
<br /> 29 FIRE HYDRANT REMOVAL 1 EACH $1,000.00 $1,000.0 $600.00 $600.0 $500.00 $500.00 $500.00 $500.00 $559.00 $559.0
<br /> 30 GR.4DING ANO SHAPING DITCHES 1,00 FEET $15.00 $15,000.0 $2.00 $2,000.0 $6.00 $6,000.0 $4.00 $4,000.00 $7.00 $7,000.0
<br /> 31 SEEDING,CLASS 1(LAWN MIXTURE) 0.50 ACRE $4,600.00 $2,300.0 $4.000.00 $2,000.0 $5,000.00 $2,500.00 $7,500.00 $3,750.0 $3,780.00 $1.890.0
<br /> 32 NITROGEN FERTILIZER NUTRIENT 30 POUND $6.00 $180.0 $6.00 $180.0 $5.00 $150.00 $5.00 $150.0 $1.00 $30.0
<br /> 33 PHOSPHORUS FERTILIZER NUTRIENT 30 POUND $6.00 $180.0 $6.00 $180.0 $5.00 $150.0 $5.00 $150.00 $1.00 $30.0
<br /> 34 POTASSIUM FERTILIZER NUTRIENT 3p POUND $6.00 $180.0 $6.00 $180.0 $5.00 $150.0 $5.00 $150.00 $1.00 $30.0
<br /> 35 MULCH,METHOD 2 0.50 ACRE $2,030.00 $1,015.0 $2.000.00 $1,000.0 $4,000.00 $2,000.0 $5,000.00 $2,500.00 $5,285.00 $2,642.5
<br /> 36 EROSION CONTROL BLANKET 6 SQ YD $7.00 $455.00 $10.00 $650.0 $10.00 $650.00 $10.00 $650.0 $3.00 $195.0
<br /> 37 RAFFIC CONTROL 1 LSUM $7,500.00 $7,500.00 $1,500.00 $1,500.0 $7,500.00 $7,500.0 $2.000.00 $2,000.00 $9,455.00 $9,455.0
<br /> 38 LTERATIONS,CANCELLATIONS,EXTENSIONS,DEDUCTIONS AND EXTRA WORK 1 LSUM $40,000.00 $40,000.0 $40,000.00 $40,000.0 $40,000.00 $40,000.0 $40,000.00 $40,000.0 $40,000.00 $40,000.0
<br /> OTAL BIDS(AS CORRECTED) $265,565.0 $179,898.0 $202,790.00 $210,835.00 $257,400.5
<br /> Percent Over Under ENGINEER'S ESTIMATE 3226% -23.64% -20.61% 3.07%
<br /> � �r �r�
<br /> Matthew C.Newell,P.E.,City Engineer Date Page 1 of 1
<br />
|