|
Project Name: 300 Block North Water Street Plaza
<br /> Engineer's Estimate Otto Baum Company Christy-Foltr,Inc. Mid-States General&
<br /> Project Number: 0703P 1788 Hubbard Avenue 740 S.Main Street Mechanical Contracting
<br /> Decatur,Illinois 62526 Decatur,Illinois 62521 Corp.
<br /> City Engineering Division 4170 Bearsdale Rd.
<br /> Bid Date: Monday,October 13,2008 Decatur,Illinois 62526
<br /> Time: 10:00 A.M.
<br /> Fund: Letter of Credit Fund
<br /> Organization Code: 47484705
<br /> Object Code: 469901
<br /> Item Pay Item QTY Unit Unit Prfce Total Unit Price Total Unit Price Total Unit Price Total
<br /> Number
<br /> 1 GRADING AND TOPSOILING 1 LSUM $4,500.00 $4,500.00 $24,000.00 $24,000.00 $17,470.00 $17,470.00 $21,980.00 $21,980.00
<br /> 2 PORTLAND CEMENT CONCRETE SIDEWALK,5 INCH 3,460 SQ FT $6.60 $22,836.00 $5.95 $20,587.00 $10.00 $34,600.00 $11.00 $38,060.00
<br /> 3 STORM SEWERS 12 INCH 55 FOOT $40.00 $2,200.00 $37.70 $2,073.50 $76.00 $4,180.00 $65.00 $3,575.00
<br /> 4 STORM SEERS 8 INCH 48 FOOT $36.00 $1,728.00 $32.70 $1,569.60 $74.00 $3,552.00 $50.00 $2,400.00
<br /> 5 INLETS,TYPE A,TYPE 1 FRAME AND GRATE 1 EACH $900.00 $900.00 $1,420.00 $1,420.00 $1,100.00 $1,100.00 $2,000.00 $2,000.00
<br /> 6 INLETS, 12 INCH,OPEN GRATE 2 EACH $400.00 $800.00 $330.00 $660.00 $500.00 $1,000.00 $1,000.00 $2,000.00
<br /> 7 CONCRETE CURB(ABUTTING EXISTING PAVEMENT) 85 FOOT $50.00 $4,250.00 $32.70 $2,779.50 $20.00 $1,700.00 $40.00 $3,400.00
<br /> 8 SCULPTURE CONCRETE FOUNDATION AND CONCRETE BASE 1 EACH $7,500.00 $7,500.00 $1,450.00 $1,450.00 $2,000.00 $2,000.00 $10,000.00 $10,000.00
<br /> 9 DEMOLISH EXISTING CABINET&SERVICE 1 LSUM $300.00 $300.00 $621.00 $621.00 $640.00 $640.00 $1,000.00 $1,000.00
<br /> 10 3 INCH SERVICE CONDUIT 20 L F $45.00 $900.00 $18.00 $360.00 $19.00 $380.00 $20.00 $400.00
<br /> 11 METER BASE 1 LSUM $600.00 $600.00 $228.32 $228.32 $250.00 $250.00 $250.00 $250.00
<br /> 12 SERVICE GROUNDING 1 LSUM $350.00 $350.00 $125.45 $125.45 $130.00 $130.00 $150.00 $150.00
<br /> 13 NEMA 3R ENCLOSURE/CONCRETE BASE 1 LSUM $5,000.00 $5,000.00 $3,030.00 $3,030.00 $3,100.00 $3,100.00 $3,400.00 $3,400.00
<br /> 14 PANELBOARD W/BREAKERS 1 LSUM $5,500.00 $5,500.00 $2,790.00 $2,790.00 $2,875.00 $2,875.00 $3,000.00 $3,000.00
<br /> 15 TORK 9301 TIMER 1 LSUM $500.00 $500.00 $1,450.00 $1,450.00 $1,500.00 $1,500.00 $1,600.00 $1,600.00
<br /> 16 HOA SWITCHES&ENCLOSURE 1 LSUM $300.00 $300.00 $195.00 $195.00 $200.00 $200.00 $200.00 $200.00
<br /> 17 4 POLE,30 A LIGHTING CONTACTORS 3 EACH $550.00 $1,650.00 $1,462.00 $4,386.00 $1,500.00 $4,500.00 $1,600.00 $4,800.00
<br /> 18 ENCLOSURE RECEPTACLE 1 EACH $150.00 $150.00 $110.00 $110.00 $115.00 $115.00 $130.00 $130.00
<br /> 19 INCH CONDUIT 170 L F $40.00 $6,800.00 $8.35 $1,419.50 $8.70 $1,479.00 $10.00 $1,700.00
<br /> 20 2 INCH CONDUIT 370 L F $18.00 $6,660.00 $3.40 $1,258.00 $3.50 $1,295.00 $4.00 $1,480.00
<br /> 21 1.5 INCH CONDUIT 30 L F $10.00 $300.00 $3.95 $118.50 $4.00 $120.00 $4.00 $120.00
<br /> 22 1.25 INCH CONDUIT 175 L F $10.00 $1,750.00 $3.20 $560.00 $3.30 $577.50 $4.00 $700.00
<br /> 23 1 INCH CONDUIT 120 L F $9.00 $1,080.00 $3.08 $369.60 $3.20 $384.00 $4.00 $480.00
<br /> 24 0.75 INCH CONDUIT 30 L F $1.50 $45.00 $4.36 $130.80 $4.50 $135.00 $5.00 $150.00
<br /> 25 1/0 WIRE 3,600 L F $4.20 $15,120.00 $2.99 $10,764.00 $3.10 $71,160.00 $4.00 $14,400.00
<br /> 26 2 WIRE 150 L F $3.00 $450.00 $2.55 $382.50 $2.75 $412.50 $3.00 $450.00
<br /> 27 WIRE 550 L F $2.20 $1,210.00 $1.79 $984.50 $2.00 $1,100.00 $3.00 $1,650.00
<br /> 28 WIRE 7,275 L F $1.60 $11,640.00 $1.40 $10,185.00 $1.50 $10,912.50 $2.00 $14,550.00
<br /> 29 8 WIRE 600 L F $1.20 $720.00 $0.90 $540.00 $1.00 $600.00 $1.00 $600.00
<br /> 30 10 WIRE 480 L F $1.00 $480.00 $0.67 $321.60 $0.70 $336.00 $1.00 $480.00
<br /> 31 FLUSH MOUNTED PULL BOXES 2 EACH $700.00 $1,400.00 $1,080.00 $2,160.00 $1,100.00 $2,200.00 $1,200.00 $2,400.00
<br /> 32 POWER PEDESTALS(PER E-2,DETAIL A) 2 LSUM $1,500.00 $3,000.00 $1,825.00 $3,650.00 $1,900.00 $3,800.00 $2,500.00 $5,000.00
<br /> 33 POLE LIGHT FIXTURE BASE(PER L-2,DETAIL I)AND INSTALL AND 6 EACH $1,000.00 $6,000.00 $1,185.00 $7,110.00 $1,300.00 $7,800.00 $1,300.00 $7,800.00
<br /> CONNECT LIGHTS
<br /> 34 IRRIGATION 1 LSUM $7,500.00 $7,500.00 $12,320.00 $12,320.00 $16,000.00 $16,000.00 $20,000.00 $20,000.00
<br /> 35 UTUMN FANTASY FREEMAN MAPLE 11 EACH $1,000.00 $11,000.00 $551.00 $6,061.00 $567.00 $6,237.00 $600.00 $6,600.00
<br /> 36 LINCOLN AMERICAN LINDEN 11 EACH $1,000.00 $11,000.00 $551.00 $6,061.00 $567.00 $6,237.00 $600.00 $6,600.00
<br /> 37 PROSPECTOR ELM 11 EACH $1,000.00 $11,000.00 $551.00 $6,061.00 $567.00 $6,237.00 $600.00 $6,600.00
<br /> 38 KNOCKOUT ROSE 16 EACH $50.00 $800.00 $47.25 $756.00 $49.00 $784.00 $50.00 $800.00
<br /> 39 NEARLY WILD ROSE 20 EACH $50.00 $1,000.00 $47.25 $945.00 $49.00 $980.00 $50.00 $1,000.00
<br /> 40 NEON FLASH SPIREA 16 EACH $50.00 $800.00 $47.25 $756.00 $49.00 $784.00 $50.00 $800.00
<br /> 41 DENSE YEW 13 EACH $50.00 $650.00 $52.50 $682.50 $54.00 $702.00 $60.00 $780.00
<br /> 42 FEATHER REED GRASS 34 EACH $30.00 $1,020.00 $15.75 $535.50 $16.00 $544.00 $18.00 $612.00
<br /> 43 PURPLE WAVE PETUNIA 120 EACH $5.00 $600.00 $4.20 $504.00 $5.00 $600.00 $5.00 $600.00
<br /> 44 BLACK-YED SUSAN 18 EACH $15.00 $270.00 $15.75 $283.50 $16.00 $288.00 $18.00 $324.00
<br /> 45 UTUMN JOY SEDUM 42 EACH $15.00 $630.00 $15.75 $661.50 $16.00 $672.00 $18.00 $756.00
<br /> 46 TULIP BULBS 80 EACH $2.50 $200.00 $3.15 $252.00 $3.50 $280.00 $4.00 $320.00
<br /> 47 PERIWINKLE 126 EACH $8.00 $1,008.00 $4.75 $598.50 $5.00 $630.00 $5.00 $630.00
<br /> 48 SEEDING 30.3 SQ FT $92.00 $2,787.60 $84.00 $2,545.20 $86.00 $2,605.80 $80.00 $2,424.00
<br /> 49 SODDING 400 SQ YD $5.00 $2,000.00 $5.25 $2,100.00 $5.50 $2,200.00 $5.00 $2,000.00
<br /> 50 STABILIZED GRANITE PATHWAY 3,232 SQ FT $4.00 $12,928.00 $9.00 $29,088.00 $8.00 $25,856.00 $10.20 $32,966.40
<br /> 51 CONCRETE UNIT PAVERS 1,264 SQ FT $20.00 $25,280.00 $13.00 $16,432.00 $40.00 $50,560.00 $28.00 $35,392.00
<br /> 52 GRANITE PAVERS 45 SQ FT $58.00 $2,610.00 $108.00 $4,860.00 $120.00 $5,400.00 $80.00 $3,600.00
<br /> 53 RAISED PLANTER CURB 218 L F $35.00 $7,630.00 $27.25 $5,940.50 $40.00 $8,720.00 $50.00 $10,900.00
<br /> 54 CONCRETE BORDERS-8 INCH 700 L F $15.00 $10,500.00 $14.00 $9,800.00 $13.00 $9,100.00 $30.00 $21,000.00
<br /> 55 CONCRETE EDGES-30 INCH 540 SQ FT $6.00 $3,240.00 $4.20 $2,268.00 $6.00 $3,240.Oa $30.00 $16,200.00
<br /> 56 TACTILE WARNING STRIPS 32 SQ FT $35.00 $1,120.00 $23.00 $736.00 $31.00 $992.00 $50.00 $1,600.00
<br /> LTERATIONS,CANCELLATIONS,EXTENSIONS,DEDUCTIONS AND
<br /> 57 EXTRA WORK 1 EACH $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00
<br /> ���������
<br /> TOTAL BIDS(AS CORRECTED ��� $271,192.60� $257,036.57� $310,252.30� $361,809.40
<br /> Percent Over Under ENGINEER'S ESTIMATE -5.22% 14.40% 33.41%
<br /> Alternate Items A and B
<br /> POST SHALL BE 0.125 THICK,6 INCH X 6 INCH SQUARE UNPAINTED 2 LSUM $2,200.00 $4,400.00 $1,900.00 $3,800.00 $915.00 $1,830.00 $3,500.00 $7,000.00
<br /> ALT A LUMINUM ALLOY(TYPE 5052)WITH A SMOOTH MILLED FINISH
<br /> POST SHALL BE 0.125 INCH THICK,6 INCH X 6 INCH SQUARE UNPAINTE 2 LSUM $2,500.00 $5,000.00 $3,200.00 $6,400.00 $1,600.00 $3,200.00 $4,200.00 $8,400.00
<br /> ALT B TYPE 304 STAINLESS STEEL WITH A SMOOTH$4 BRUSHED FINISH
<br /> `d�('� - �S
<br /> Matthew C. Newell, P.E., City Engineer Date
<br />
|