|
r
<br /> Class 1 Seedin Acres 0.3 Acres $2,400.00 $720 $720 $720 $720 ,
<br /> TRAFFICSIGNALS;>; ; 0;;; ` 97772:;; ;»;;;0 ;;;97772; ; I
<br /> ;:.;:.;:.;:.;:.;:.;:<:::.::.;.;:.;:.;:.;:.>:.;:.;:.;:.;:.;:.;:.;:.;;:.;:.;:.;:.;:.;:.;:.;:.;::;:..:::>:;:.;:.;:.;:.;:.;:.;:.;:.;:.;:.::.. : .. ... :..;:.:.>:.>::.;:.;:. ;:.;:.;:. ;;:.:.;:
<br /> a ;: $ , $ $ �
<br /> SERVICE INSTALLATION,TYPE A 1 Each $1,560.00 $0 $1,560 $0 $1,560 I,
<br />, CONDUIT IN TRENCH, 1 1/2"DIA.,PVC 401 Foot $6.00 $0 $2,406 $0 $2.406 i
<br /> CONDUIT IN TRENCH,2"DIA.,PVC 43 Foot $6.60 $0 $284 $0 $284
<br /> CONDUIT IN TRENCH,2 1/2"DIA.,PVC 110 Foot $9.00 $0 $990 $0 $990 I
<br /> CONDUIT IN TRENCH,3"DIA.,PVC 84 Foot $28.80 $0 $2,419 $0 $2,419
<br /> CONDUIT,AUGERED 3"DIA.,PVC 53 Foot $30.00 $0 $1,590 $0 $1,590
<br /> CONDUIT IN TRENCH,4"DIA.,PVC 19 Foot $15.00 $0 $285 $0 $285
<br /> CONCRETE HANDHOLE 7 Foot $1,440.00 $0 $10,080 $0 $10,080
<br /> TRENCH AND BACKFILL FOR
<br /> ELECTRICAL WORK 657 Foot $3.00 $0 $1,971 $0 $1,971
<br /> DRILL EXISTING HANDHOLE 1 Each $600.00 $0 $600 $0 $600
<br /> ELECTRIC CABLE IN CONDUIT,SIGNAL
<br /> NO. 14 5C 1,455 Foot $2.40 $0 $3,492 $0 $3,492
<br /> ELECTRIC CABLE IN CONDUIT,LEAD-IN,
<br /> N0. 18 3 PAIR 1,805 Foot $2.40 $0 $4,332 $0 $4,332
<br /> ELECTRIC CABLE IN CONDUIT,NO 6 2C 13 Foot $4.20 $0 $55 $0 $55
<br /> CONCRETE FOUNDATION,TYPE E 30-
<br /> INCH DIAMETER 30 Foot $300.00 $0 $9,000 $0 $9.000
<br /> CONCRETE FOUNDATION,TYPE A 3 Foot $220.00 $0 $660 $0 $660
<br /> CONCRETE FOUNDATION,TYPE D 6 Foot $450.00 $0 $2,700 $0 $2,700
<br /> LIGHT POLE,WOOD,25 FOOT 1 Each $1,000.00 $0 $1,000 $0 $1,000
<br /> SIGNAL HEAD,POLYCARBONATE,2-
<br /> FACE,3-SECTION
<br /> BRACHET MOUNTED 1 Each $300.00 $0 $300 $0 $300
<br /> SIGNAL HEAD,POLYCARBONATE, 1-
<br /> FACE,3-SECTION,
<br /> MAST ARM MOUNTED 5 Each $720.00 $0 $3,600 $0 $3,600
<br /> SIGNAL HEAD,POLYCARBONATE, 1-
<br /> FACE,3-SECTION,
<br /> BRACKET MOUNTED 3 Each $720.00 $0 $2,160 $0 $2,160
<br /> TRAFFIC SIGNAL BACKPLATE 8 Each $180.00 $0 $1,440 $0 $1,440
<br /> INDUCTION LOOP DETECTOR
<br /> AMPLIFIER 7 Each $180.00 $0 $1,260 $0 $1,260
<br /> DETECTOR LOOP,TYPE I 566 Foot $18.00 $0 $10,188 $0 $10,188
<br /> TRAFFIC SIGNAL POST,ALUMINUM 14 F 2 Each $1,000.00 $0 $2,000 $0 $2,000
<br /> STEEL MAST ARM ASSEMBLE AND
<br /> POLE, 18 FT 1 Each $6,000.00 $0 $6,000 $0 $6,000
<br /> STEEL MAST ARM ASSEMBLE AND
<br /> POLE,24 FT 2 Each $6,500.00 $0 $13,000 $0 $13,000
<br /> FULL ACTATED CONTROLLER AND
<br /> CABINET 1 Each $14,400.00 $0 $14,400 $0 $14,400
<br /> REMOVE AND RELOCATE LIGHT POLE 2 Unit $6,000.00 30 $12,000 $0 $12,000
<br /> ;:.;.;:.;::.;:.;:.;::.;;:.;:.;:::::..::::..;;;:::.;:.::.;::.::.;:.>:::..::::::.:..:::::;:..::.,. . .............:::::.::.::..::.:::::::::::::::::.,.... .:::.::..:.:.::..:..::::...::..:.:..:::::...::::::::::::::.::::::.:::.:::::::::::::::::::::::::.
<br /> REMOVE AND RELOCATE SPRINKLERS 200 Foot $30.00 $6,000 $0 36,000 SO
<br /> :::::......:::::::::.:::.::..::.:::.:::::.::.::::::::::::::::.::..
<br /> FENCE 587,530 $0 $87,530 $0
<br /> Chain Link Fence 8' 1,688 Foot $25.20 $42,538 $0 $42,538 $0
<br /> Chain Link Gates,8'X20'Double 1 Each $2,640.00 $2,640 $0 $2,640 $0
<br /> Chain Link Gates,8'X25'Double 1 Each $25,000.00 $25,000 $0 $25,000 $0
<br /> Fence Removal 964 Foot $18.00 $17,352 $0 $17,352 $0
<br /> ;:.;:.>:.:: .. .;:.::.... :.;:;;;.;:;;;;:;;.;:.;:.;:.;:.;:.;:.;:.;:.::.::.;:.;:.;:.:::.>:.;:.;:.:.;:.;::.;::.::;:::::.
<br /> LANDSCAPING $17,160 $0 517,760 SO
<br /> Shade Trees 33 Each $120.00 $3,960 $0 $3,960 $0
<br /> Ever reen Shrubs 220 Each $60.00 $13,200 $0 $13,200 $0
<br /> Subtotal 51,042,309 E178,649 $1,438,711 $178,649
<br /> HLC Total Estimate $1,220,958 $1,617,360
<br /> ASSUMPTIONS:
<br /> Excavation:13"for agg.option hauled away and 10"for Lime option
<br /> Drainage:Storing slorm water in storm sewer system and placing CMP culverts under two entrances on 27th street and extending lhe pipe under shipping/receiving roadway
<br /> Bituminous Materials:13"lift of asphalt on 6"agg.Sub-base for option 1 and 23"lifts of aspalt on 12"lime modified soil for option 2.
<br /> Fencing:lnstalled along 271h streel and along south side of parking lot wdhout lhe cost for surveillance cameras.
<br /> Did not include cost for four-gate tum style wdh canopy and sidewalk leading to building.
<br /> H:\Microsoft\Excel\CATERPILLAR-27TH STREEII[Final_Parking COST EST.xIs]CAT
<br />
|