|
1 , t
<br /> . N
<br /> ProJect Name: Street Restoration
<br /> Project Number: 07•O8,Section No. 07-00708-00-FP
<br /> Bid Date: Tuesday,May 29,2007
<br /> Time: 10:00 A.M. Engineer's Estimate Dunn Company Illinois Valley Paving Co.
<br /> A Dlvision of Tyrolt,Inc. 3151 Robbins Road
<br /> Fund: MFT City Engineering Division 7y4 N.Mercer Street Springfield,IIIlnois 62704
<br /> Decatur,Illinols 62522
<br /> Organization Code: 46484606
<br /> Object Code: 460020
<br /> Item pay Item QTY Unit Unit Price ToW I Unit Price Total UMt Price Total
<br /> Number
<br /> 35101400 AGGREGATE BASE COURSE,TYPE B 35 TON $35.00 $1,225.00 $54.65 $1,912.75 $29.99 $1,049.65
<br /> 35501304 HOT-MIX ASPHALT SURFACE BASE COURSE,5 INCH 4,538 SQ YD $16.50 $74,877.00 $17.10 $77,599.80 $19.37 $87,901.06 ,
<br /> 40600100 BITUMINOUS MATERIAL(PRIME COAT)RC70/CSS-1H 24,595 GAL $2.15 $52,87925 $2.60 $63,947.00 $2.42 $59,519.90 '
<br /> 40600400 MIXTURE FOR CRACKS,JOINTS,AND FLANGEWAYS 100 TON $140.64 $14,064.00 $125.50 $12,550.00 $163.34 $16,334.00 '�.
<br /> 40600625 LEVELING BINDER(MACHINE METHOD),N50 259 TON $70.50 $18,259.50 $83.75 $21,691.25 $8427 $21,825.93 i
<br /> 40600982 HOT-MIX ASPHALT SURFACE REMOVAL-BUTT JOINT 3,716 SQ YD $5.60 $20,809.60 $9.20 $34,18720 $11.91 $44,257.56 I
<br /> 40603310 HOT-MIXASPHALT SURFACE COURSE,MIX"C',N50 7,605 TON $66.00 $501,930.00 $69.90 $531,589.50 $7475 $568,47375 ',
<br /> 40603335 HOT-MIXASPHALT SURFACE COURSE,MIX"D",n50 6,537 TON $69.00 $451,053.00 $73.30 $479,162.10 $7475 $488,64075 li
<br /> 42400200 PORTLAND CEMENT CONCRETE SIDEWALK,5 INCH 1,000 SQ FT $4.95 $4,950.00 $5.50 $5,500.00 $6.50 $6,500.00 I
<br /> 44000155 HOT-MIXASPHALT SURFACE REMOVAL,1 1/2 INCH 124,000 SQ YD $2.15 $266,600.00 $2.32 $287,680.00 $2.05 $254,200.00
<br /> 44000169 HOT-MIX ASPHALT SURFACE REMOVAL,5 INCH 4,538 SQ YD $5.25 $23,824.50 $6.00 $27,228.00 $6.10 $27,681.80
<br /> 44000198 HOT-MIX ASPHALT SURFACE REMOVAL,VARIABLE DEPTH 4,000 SQ YD $2.18 $8,720.00 $2.32 $9,280.00 $2.08 $8,320.00
<br /> 44000600 SIDEWALK REMOVAL 112 SQ YD $19.35 $2,16720 $11.85 $1,327.20 $25.89 $2,899.68
<br /> 44001010 VALVE BOX MILLING 55 EACH $45.00 $2,475.00 $44.00 $2,420.00 $52.88 $2,908.40
<br /> 44001030 CATCH BASIN/MANHOLE MILLING 115 EACH $45.00 $5,175.00 $44.00 $5,060.00 $52.88 $6,08120
<br /> 44001700 COMBINATION CONCRETE CURB AND GUTTER REMOVAL AND 3,475 FOOT $36.37 $126,385.75 $37.40 $129,965.00 $43.95 $152,726.25
<br /> REPLACEMENT
<br /> 44200994 CLASS B PATCHES,TYPE II,12 INCH 737 SQ YD $106.00 $78,122.00 $116.30 $85,713.10 $105.00 $77,385.00
<br /> 44200998 CLASS B PATCHES,TYPE III,12 INCH 175 SQ YD $106.00 $18,550.00 $116.05 $20,308.75 $105.00 $18,375.00
<br /> 44201000 CLASS B PATCHES,TYPE IV,12 INCH 25 SQ YD $110.00 $2,750.00 $118.80 $2,970.00 $105.00 $2,625.00
<br /> 44201701 CLASS D PATCHES,TYPE I,5 INCH 50 SQ YD $53.00 $2,650.00 $66.35 $3,317.50 $57.30 $2,865.00
<br /> 44201705 CIASS D PATCHES,TYPE II,5 INCH 75 SQ YD $53.00 $3,975.00 $66.35 $4,97625 $57.30 $4,297.50
<br /> 44201709 CLASS D PATCHES,TYPE III,5 INCH 150 SQ YD $53.00 $7,950.00 $66.35 $9,952.50 $57.30 $8,595.00
<br /> 44201711 CLASS D PATCHES,TYPE IV,5 INCH 1,250 SQ YD $53.00 $66,250.00 $66.35 $82,937.50 $57.30 $71,625.00
<br /> 44201729 CLASS D PATCHES,TYPE II,7 INCH 50 SQ YD $58.00 $2,900.00 $73.05 $3,652.50 $67.35 $3,367.50
<br /> 44201733 CLASS D PATCHES,TYPE III,7 INCH 50 SQ YD $58.00 $2,900.00 $73.05 $3,652.50 $67.35 $3,367.50
<br /> 44201735 CLASS D PATCHES,TYPE IV,7 INCH S00 SQ YD $58.00 $46,400.00 $73.05 $58,440.00 $67.35 $53,880.00
<br /> 44213200 SAW CUTS 3,200 FOOT $4.75 $15,200.00 $5.50 $17,600.00 $3.79 $12,128.00
<br /> 48100100 GGREGATE SHOULDERS,TYPE A 10 TON $35.00 $350.00 $46.00 $460.00 $32.14 $321.40
<br /> 55021600 STORM SEWERS,TYPE 2,REINFORCED CONCRETE CULVERT, g0 FOOT $45.00 $4,050.00 $41.80 $3,762.00 $43.84 $3,945.60
<br /> STORM DRAIN,AND SEWER PIPE,CIASS III,12 INCH
<br /> 60214000 RESTRICTED DEPH CATCH BASINS,4'-DIAMETER,TYPE 3 FRAME zZ EACH $2,100.00 $46,200.00 $2,612.50 $57,475.00 $2,469.50 $54,329.00
<br /> AND GRATE
<br />, 60239100 INLETS,TYPE A,SPECIAL,TYPE 3 FRAME AND GR4TE 13 EACH $1,150.00 $14,950.00 $1,276.00 $16,588.00 $969.82 $12,607.66
<br />, 60250602 CATCH BASINS TO BE ADJUSTED(SPECIAL)17 INCH X 22 INCH 2 EACH $225.00 $450.00 $275.00 $550.00 $380.70 $761.40
<br /> 60250607 INCH 1 EACH $260.00 $260.00 $275.00 $275.00 $380.71 $380.71
<br /> 60255500 MANHOLES TO BE ADJUSTED 30 EACH $130.00 $3,900.00 $137.50 $4,125.00 $217.44 $6,523.20
<br /> 60255800 MANHOLES TO BE ADJUSTED WITH NEW TYPE 1 FRAME, 40 EACH $750.00 $30,000.00 $764.50 $30,580.00 $592.35 $23,694.00
<br /> 60266600 ALVE BOXES TO BE ADJUSTED 40 EACH $50.00 $2,000.00 $32.50 $1,300.00 $187.45 $7,498.00
<br /> 60300410 ALVE BOX FRAMES TO BE ADJUSTED WITH NEW FRAMES 5 EACH $340.00 $1,700.00 $363.00 $1,815.00 $350.71 $1,753.55
<br /> 70300100 SHORT-TERM PAVEMENT MARKING 500 FOOT $0.85 $425.00 $0.60 $300.00 $1.15 $575.00
<br /> 88600100 DETECTOR LOOP,TYPE I 4,820 FOOT $8.25 $39,765.00 $10.75 $51,815.00 $12.32 $59,382.40
<br /> Z0017100 DOWEL BARS 790 EACH $15.00 $11,850.00 $14.30 $11,297.00 $16.43 $12,979.70
<br /> Z0075300 TIE BARS 790 EACH $15.00 $11,850.00 $1320 $10,428.00 $1522 $12,023.80
<br /> ��0�0��
<br /> TOTAL BIDS(AS CORRECTED) ��� $1,990,791.80� $2,175,390.40� $2,204,605.85
<br /> Percent Over Under ENGINEER'S ESTIMATE 9.27% 10.74%
<br /> / C��' tS'Z�l-�!Z
<br /> Matthew C.Newell,P.E.,City Engineer Date
<br />
|