|
Project Name: Street Reconstruction
<br /> Engineer's Estimate Dunn Company
<br /> Project Number: 07-24 A Division of Tyrolt,Inc.
<br /> 724 N.Mercer Street
<br /> City Engineering Division Decatur,Illinois 62522
<br /> Bid Date: Thursday,May 10,2007
<br /> Time: 10:00 AM.
<br /> Fund: Capital Street Projects,Water Non-Lake Capital
<br /> Organization Code: 45484516, 80808068
<br /> Object Code:460050,460060,488804
<br /> Item Number Pay Item QTY Unit Unit Price Total Unit Price Total
<br /> 30103000 SHAPING AND GRADING ROADWAY 14,200 SY $2.60 $36,920.00 $3.00 $42,600.00
<br /> 30103005 PULVERIZE,SHAPE AND COMPACT 14,200 SY $2.15 $30,530.00 $2.30 $32,660.00
<br /> 31001600 BITUMINOUS MATERIALS AC-20 6,627 GAL $1.25 $8,283.75 $7.85 $12,259.95
<br /> 35200300 PROCESSING SOIL-CEMENT BASE CSE. 11,089 SY $5.60 $62,098.40 $5.45 $60,435.05
<br /> 35200500 CEMENT 7,182 100 WT $8.45 $60,687.90 $8.00 $57,456.00
<br /> 35200601 EARTH EXCAVATION 1,214 CY $26.00 $31,564.00 $49.50 $60,093.00
<br /> 40300100 BITUMINOUS MATERIAL CRS-2 990 GAL $1.10 $1,089.00 $3.10 $3,069.00
<br /> 40300600 SEAL COAT AGGREGATE(CA-16) 50 TON $30.00 $1,500.00 $89.50 $4,475.00
<br /> 40600100 BIT.MATL.(PRIME COAT)RC70/CSS-1H 2,276 GAL $2.25 $5,121.00 $3.00 $6,828.00
<br /> 40600625 LEVEL BINDER(MACHINE METHODO N50 931 TON $66.00 $61,446.00 $73.40 $68,335.40
<br /> 40600980 HMA SURF REM BUTT JT 309 SY $10.00 $3,090.00 $18.10 $5,592.90
<br /> 40603310 HMA SC MIX C,N50 931 TON $67.00 $62,377.00 $73.40 $68,335.40
<br /> 40603335 HMA SC MIX D.N50 458 TON $70.00 $32,060.00 $78.80 $36,090.40
<br /> 44000157 HMA SURF REM 2 INCH 975 SY $2.70 $2,632.50 $6.25 $6,093.75
<br /> 44001010 ALVE BOX MILLING 41 EACH $48.30 $1,980.30 $26.00 $1,066.00
<br /> 44001700 COMB.C C&G REM&REPL 1,700 LF $50.00 $85,000.00 $32.80 $55,760.00
<br /> 44004400 PAVEMENT REMOVAL(SPECIAL) 233 SY $17.50 $4,077.50 $11.90 $2,772.70
<br /> 44201707 CLASS D PATCHES,TYPE 2,5 INCH 17 SY $80.00 $1,360.00 $76.80 $1,305.60
<br /> 44201709 CLASS D PATCHES,TYPE 3,5 INCH 45 SY $80.00 $3,600.00 $63.75 $2,868.75
<br /> 44201711 CLASS D PATCHES,TYPE 4,5 INCH 1,745 SY $75.00 $130,875.00 $56.45 $98,505.25
<br /> 60239100 INLETS,TY A,SPL,TY 3 FR&GRATE 12 EACH $1,500.00 $18,000.00 $1,214.55 $14,574.60
<br /> 60250200 CATCH BASIN ADJUSTMENT 5 EACH $952.88 $4,764.40 $269.76 $1,348.80
<br /> 60255500 MANHOLE ADJUSTMENT 16 EACH $1,350.00 $21,600.00 $1,338.00 $21,408.00
<br /> 60255501 MANHOLE CONC.FLAT TOP 8 INCH THICK 1 EACH $400.00 $400.00 $363.00 $363.00
<br /> 60255800 MANHOLE ADJ NEW T1F CL 16 EACH $1,450.00 $23,200.00 $1,595.00 $25,520.00
<br /> 60266600 ALVE BOX ADJUSTMENT 41 EACH $630.00 $25,830.00 $632.00 $25,912.00
<br /> - 60266800 VALVE BOX FRAME AND LID REPLACED 41 EACH $168.00 $6,888.00 $178.00 $7,298.00
<br /> 88600100 DETECTOR LOOP T1 500 LF $22.00 $11,000.00 $12.00 $6,000.00
<br /> Z0000123 FOAM MIX DESIGN AND FIELD TESTING 1 LS $8,000.00 $8,000.00 $7,000.00 $7,000.00
<br /> Z0000124 SOIL CEMENT MIX DESIGN AND FIELD TESTING 1 LS $3,000.00 $3,000.00 $5,000.00 $5,000.00
<br /> Z0000125 FINAL PROJECT REPORTS 1 LS $3,000.00 $3,000.00 $1,750.00 $1,750.00
<br /> Z3520100 PROCESS FOAMED ASPHALT BASE COURSE 3,111 SY $5.75 $17,888.25 $6.20 $19,288.20
<br /> �����
<br /> TOTAL BIDS(AS CORRECTED) ��� $769,863.00 O $762,064.75
<br /> Percent Over Under ENGINEER'S ESTIMATE -1.01%,
<br /> �r�,.� ��'�� ,�'- I s- � �
<br /> Matthew C. Newell, P.E.,City Engineer Date
<br />
|