Laserfiche WebLink
Total Project Cost Worksheet-Renovation/Addition <br /> City of Decatur-Transfer House R�toradon 4-Oct-06 <br /> Decatur Trensfer Ho�ue Stalus SF or n Untt Unit Costs Ilem Cost Notes <br /> Low Range High Range Low ange High Range�dudes se�ecnve dema�riar,rooim marena�s.exronor <br /> RB�oof g/�bn8.Kood resraanm d wsses era cdunns,aairarg. <br /> and redeoamenr a omerrwwel apire ano�xlax <br /> est $225,637.87 $259,483.55 exdudes nazardous meren�aeatanerrt <br /> indwes aererii.e dernNRim aplenny.Iwnperetl glering. <br /> Window Restoration nsraic treeer�er�speorret end peinree w,naow nanes <br /> est $19,665 $22,614.72 exdudes hazadous matena�abetemeM <br /> intludes sa/edi`e OamdiCan,a�tl9Wln9 0/ <br /> Interior Demolition ma canmerae�buiainp <br /> eat $16,619 $19,112.38 exdudes hazar0ous mareri�abatemerc <br /> lnclu0es seleU�s derndNm d maaarry xaHa yaneer.ffione. <br /> Stone Restora6on es we��as ame eencnes,�imeata�e suger atlirg,end <br /> resfo�aban aM deaning,exd�es hazeWafs <br /> est $65,119 $74,88628metenelabafement <br /> Replace Doors <br /> est $�f),�f)� $�9,2�$.60 rncludas�MenatlemWlhar <br /> Subtotal 1,120 SF E343 802 E395,373.t3o5.97 Low Cosi Ran <br /> Building tasaot H hCostRa <br /> Site Casts <br /> Site A uisitan wA $0 $0 <br /> Sitework wn $0 $0 <br /> Underpinnin wn $o $0 <br /> Landsca in e�r 1 LS $5,000 $8,000 reseedin and radin at disturbed a2as <br /> Irti ation wa $0 $0 <br /> Utilities wq $0 $0 <br /> --��--- — --- — ----- --------- -- —�------——------ <br /> Parkin -SuAace wn $0 $0 <br /> Sidewalk/Ram s wa $0 $0 <br /> Demolition wa $0 $0 <br /> Subtotal Buildm and Site E348,802 f403,373 t3tt� LowCost Ra <br /> zt6o.ts H' Cost <br /> ProJect Cost Adjus6rients <br /> Professioml Services <br /> Pro ect Mana ement wa $0 $0 nio cM <br /> Architectufe/En ineefin ast _ _ $9,000 $13,000 Construaron Admmrst�anar <br /> Reimbursable ses est 1 LS $2,000 $5,OOOPnnfmg.bitltlingmahrgetc <br /> Interior Desi n wa $0 $0 <br /> Legal wa $0 $0 <br /> Subtotal $11,000 $18,000 <br /> Olher Experlses <br /> Surve wa $D $0 <br /> GeotechrncalTestin wa $0 $0 <br /> Pr'ect Insurance wa y0 $0 <br /> EnHronmental Audit wA $0 $0 <br /> Asbestos Abatement eat $10,000 $12,000 <br /> Lead Abatement --- esr ----.. $6,000 $9.000 <br /> Tem .Enclosure wa $0 $0 <br /> Ci Plan Review/Zonin wa $0 $0 assumes crry waves rees <br /> Fire/Safe wa $0 $0 <br /> Sewer/Water Ta fees wn $0 $0 nssumes c�ry waives rees <br /> Gas Meter Char e /WA $0 $0 ssumes ra newgas sarwce <br /> EIBCtfIC81 SBf�1C95 WA $0 $0 ssumes rw new dectrrcal servrce <br /> Electflcal Meter/Services wa $0 $0 assumes rro new elecnroal servrce <br /> Draina e Pertnii wa $0 $0 <br /> Buildin Permit wa $0 $0 ssumesarywavestees <br /> Subtofel $16,000 $21,000 <br /> Flxturea and Pumishirgs <br /> Fumishin s nua gp gp <br /> E ui ment wa gp gp ----- <br /> Com uter/N Nehvork Wirin wn $0 $0 <br /> Elevator puq $0 $0 <br /> Tele hone S stem wn gp gp " <br /> WA $0 $0 <br /> Subtotal $0 $0 <br /> Contlngency waeer 15.00% 375,802 442,373 $56,370 $66,356 <br /> Tatal Pro act Cost y132,173 E508,728 tass.a� Low Coaf <br /> f�ss.n H' Cost Ra <br /> One Year Escalation At 3%�Year y445,138 5523,990 3s9�.a Low Cost R <br /> tsezes H'h Cost Ra <br /> Noms: <br /> TI�re a prefnYrery bWpet ard will Oe clrorgad as new Rema de�ebp and wRh Iryxt hom project repesertatives <br /> ��achrel••xNicates thet an e an aclwl,wwwn amourt <br /> "dutlpeY'eWCates an amart thBt's EeiB Isetl fof bdgefYg pirposee. <br /> "eeY'irtlicates an�ti�etl m&. <br /> "/WA"iMicates an Yan Met e rat appkade at Me tfine <br /> The Famsworth Group 206218 <br />