|
ProJect Name: Green Street Water Main Replacement
<br /> Engineer's Estimate Bodine Services Burdick Plumbing 8
<br /> ProJect Number: 06•10 of Decatur Heating,Inc.
<br /> 5350 E.Firehouse Rd 728 S.Maln Street .
<br /> City Engineering Division Decatur,IL 62521 Decatur,IL 62521
<br /> Bid Date: Wednesday,September 20,2006
<br /> 71me: 10:00 A.M.
<br /> Fund: Water Non Lake Capital
<br /> Organization Code: 80808068
<br /> ObJect Code: 488800
<br /> 1 DUCTILE IRON PIPE W/TRENCH BACK FILL-16 INCH 0 LF $60.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br /> 2 DUCTILE IRON PIPE W/TRENCH BACK FILL-12 INCH 1,900 LF $35.00 $66,500.00 $40.00 $76,000.00 $40.00 $76,000.00
<br /> 3 DUCTILE IRON PIPE W/TRENCH BACK FILL-12 INCH,(2FT-SFT)ADDITIONAL 600 LF $43.50 $26,100.00
<br /> DEPTH $44.00 $26,400.00 $46.00 $27,600.00
<br /> 4 DUCTILE IRON PIPE W/TRENCH BACK FILL-8 INCH 232 LF $28.00 $6,496.00 $32.00 $7,424.00 $35.00 $8,120.00
<br /> 5 DUCTILE IRON PIPE W/TRENCH BACK FILL-8 INCH(2FT-SFT)ADDITIONAL 2�2 LF $31.25 $6,625.00
<br /> DEPTH $36.00 $7,632.00 $41.00 $8,692.00
<br /> 6 DUCTILE IRON PIPE WlfRENCH BACK FILL-6 INCH 95 LF $27.00 $2,565.00 $30.00 $2,850.00 $28.00 $2,660.00
<br /> 7 CROSS MJ 16 INCH X 16 INCH 1 EA $1,740.00 $1,740.00 $1,500.00 $1,500.00 $2,000.00 $2,000.00
<br /> 8 CROSS MJ 12 INCH X 8 INCH 4 EA $1,300.00 $5,200.00 $600.00 $2,400.00 $500.00 $2,000.00
<br /> 9 REDUCER MJ 16 INCH X 8 INCH 1 EA $500.00 $500.00 $600.00 $600.00 $475.00 $475.00
<br /> 10 REDUCER MJ 12 INCH X 6 INCH 1 EA $350.00 $350.00 $300.00 $300.00 $250.00 $250.00
<br /> 11 REDUCER MJ 8 INCH X 6 INCH 9 EA $175.00 $1,575.00 $200.00 $1,800.00 $200.00 $1,800.00
<br /> 12 TEE MJ 12 INCH X 8 INCH 1 EA $420.00 $420.00 $550.00 $550.00 $400.00 $400.00
<br /> 13 TEE MJ 12 INCH X 6 INCH W/ROTATABLE GLAND 5 EA $510.00 $2,550.00 $550.00 $2,750.00 $600.00 $3,000.00
<br /> 14 BEND MJ 45 DEGREE-8 INCH 18 EA $600.00 $10,800.00 $300.00 $5,400.00 $200.00 $3,600.00
<br /> 15 BEND MJ 45 DEGREE-6 INCH 2 EA $525.00 $1,050.00 $275.00 $550.00 $175.00 $350.00
<br /> 16 APPING SLEEVE AND VALVE 16 INCH X 12 INCH 1 EA $2,200.00 $2,200.00 $4,000.00 $4,000.00 $5,000.00 $5,000.00
<br /> 17 GATE VALVE-12 1NCH 8 EA $1,500.00 $12,000.00 $1,650.00 $13,200.00 $1,600.00 $12,800.00
<br /> 18 GATE VALVE-8 1NCH 10 EA $775.00 $7,750.00 $825.00 $8,250.00 $1,000.00 $10,000.00
<br /> 19 GATE VALVE•6 INCH 1 EA $750.00 $750.00 $525.00 $525.00 $800.00 $800.00
<br /> 20 PLUG MJ-6 INCH 13 EA $125.00 $1,625.00 $85.00 $1,105.00 $125.00 $1,625.00
<br /> 21 ALVE BOX-6 1NCH 20 EA $125.00 $2,500.00 $90.00 $1,800.00 $100.00 $2,000.00
<br /> 22 WATER SERVICE-SHORT 12 EA $1,105.00 $13,260.00 $750.00 $9,000.00 $700.00 $8,400.00
<br /> 23 WATERSERVICE-LONG 16 EA $1,800.00 $28,800.00 $1,625.00 $26,000.00 $1,300.00 $20,800.00
<br /> 24 MJ FIELD LOK GASKET-16 INCH 2 EA $345.00 $690.00 $275.00 $550.00 $275.00 $550.00
<br /> 25 MJ FIELD LOK GASKET-12 INCH 32 EA $125.00 $4,000.00 $100.00 $3,200.00 $125.00 $4,000.00
<br /> 26 MJ FIELD LOK GASKET-8 INCH 18 EA $105.00 $1,890.00 $60.00 $1,080.00 $75.00 $1,350.00
<br /> 27 MJ FIELD LOK GASKET-6 INCH 10 EA $98.00 $980.00 $50.00 $500.00 $65.00 $650.00
<br /> 28 GRIP RING ACCESSORY KIT-16 INCH 0 EA $325.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br /> 29 GRIP RING ACCESSORY KIT-12 INCH 26 EA $182.00 $4,732.00 $150.00 $3,900.00 $150.00 $3,900.00
<br /> 30 GRIP RING ACCESSORY KIT-8 INCH 40 EA $110.00 $4,400.00 $100.00 $4,000.00 $90.00 $3,600.00
<br /> 31 GRIP RING ACCESSORY KIT-6 INCH 10 EA $100.00 $1,000.00 $75.00 $750.00 $70.00 $700.00
<br /> 32 FIRE HYDRANT SPECIAL 7 EA $1,975.00 $13,825.00 $2,382.00 $16,674.00 $2,100.00 $14,700.00
<br /> 33 HYDR4NT REMOVAL 5 EA $350.00 $1,750.00 $800.00 $4,000.00 $500.00 $2,500.00
<br /> 34 ALVE REMOVAL 19 EA $350.00 $6,650.00 $500.00 $9,500.00 $500.00 $9,500.00
<br /> 35 CONNECTION TO EXISTING 13 EA $500.00 $6,500.00 $1,000.00 $13,000.00 $1,000.00 $13,000.00
<br /> 36 WATER MAIN REMOVAL 15 LF $36.50 $547.50 $20.00 $300.00 $20.00 $300.00
<br /> 37 CATCH BASIN TY C 10 EA $2,500.00 $25,000.00 $1,500.00 $15,000.00 $1,200.00 $12,000.00
<br /> 38 STORM SEWER W/TRENCH BACK FILL-12 INCH 270 KF $65.00 $17,550.00 $52.00 $14,040.00 $40.00 $10,800.00
<br /> 39 STRUCTURE REMOVAL 12 EA $750.00 $9,000.00 $500.00 $6,000.00 $500.00 $6,000.00
<br /> 40 STORM SEWER REMOVAL 270 LF $31.75 $8,572.50 $30.00 $8,100.00 $15.00 $4,050.00
<br /> 41 SANITARY SEWER W/TRENCH BACK FILL-10 INCH S 20 LF $65.00 $1,300.00 $70.00 $1,400.00 $50.00 $1,000.00
<br /> 42 SANITARY SEWER W/TRENCH BACK FILL-8 INCH 20 LF $60.00 $1,200.00 $60.00 $1,200.00 $50.00 $1,000.00
<br /> 43 CLASS B PATCHING-7 INCH,9+00 TO 10+50 220 SY $95.00 $20,900.00 $91.50 $20,130.00 $85.00 $18,700.00
<br /> 44 CLASS C PATCHING-5 INCH,10+50 TO X 30+75 1,900 SY $50.00 $95,000.00 $65.00 $123,500.00 $80.00 $152,000.00
<br /> 45 CLASS 8 PATCHING-11 INCH,30+75 TO 32+00 100 SY $143.00 $14,300.00 $110.00 $11,000.00 $95.00 $9,500.00
<br /> 46 CURB REMOVAL&REPLACEMENT 270 LF $35.00 $9,450.00 $53.50 $14,445.00 $40.00 $10,800.00
<br /> 47 PAVEMENT REMOVAL 140 SY $12.00 $1,680.00 $14.50 $2,030.00 $25.00 $3,500.00
<br /> 48 DRIVEWAY PAVEMENT,6 INCH 140 SY $38.00 $5,320.00 $46.00 $6,440.00 $45.00 $6,300.00
<br /> 49 SIDEWALK REMOVAL&REPLACEMENT 25 SY $725 $181.25 $66.00 $1,650.00 $36.00 $900.00
<br /> 50 TRAFFIC CONTROL 1 L SUM $10,000.00 $10,000.00 $10,000.00 $10,000.00 $13,000.00 $13,000.00
<br /> 5� LANDSCAPING 1 L SUM $8,000.00 $8,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00
<br /> �0���00
<br /> TOTAL BIDS(AS CORRECTED) $475,77425 $498,425.00 $508,672.00
<br /> Percenl Over Under ENGINEER'S ESTIMATE 4.76% 6.91%
<br /> �%2�,•�e�-� 5�2� �- 2/-0 6
<br /> Ma hew C.Newell,P.E.,Acting Director,Engineering&Infrastructure Date
<br />
|