|
Project Name: Turpin Road Water Main Relocation
<br /> Engineer's Estimate Bodine Services of Burdick Plumbing& Entler Excavating Co.,Inc.
<br /> Project Number: 06-06 Decatur,Inc. Heating,Inc. 819 N.Sunnyside Drive
<br /> 5350 E.Firehouse Road 728 South Main Street Decatur,Illinois 62522
<br /> City Engineering Division Decatur,Illinois 62521 Decatur,Illinois 62521
<br /> Bid Date: Monday,February 27,2006 ;
<br /> ime: 2:00 P.M.
<br /> Fund: Water Capital Fund
<br /> Organization Code: 80808068
<br /> Object Code: 486700
<br /> Pay Item QTY Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> Item#
<br /> 1 12 Inch Gate Valve 2 EA $1,700.00 $3,400.00 $1,650.00 $3,300.00 $2,000.00 $4,000.00 $3,000.00 $6,000.00
<br /> 2 Inch Valve Box 2 EA $100.00 $200.00 $98.00 $196.00 $150.00 $300.0 $1,800.00 $3,600.00
<br /> 3 12 Inch Plug MJ 2 EA $130.00 $260.00 $140.00 $280.00 $200.00 $400.00 $250.00 $500.00
<br /> 4 12 Inch Grip Ring Accessory Kit 16 EA $180.00 $2,880.00 $182.00 $2,912.00 $225.00 $3,600.0 $150.00 $2,400.00
<br /> 5 Exploratory Excavation 1 EA $330.00 $330.00 $335.00 $335.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00
<br /> 6 Field Lock Gasket 12 Inch 30 EA $110.00 $3,300.00 $122.00 $3,660.00 $250.00 $7,500.00 $125.00 $3,750.00
<br /> 7 12 Inch D.I.P.with Trench Backfill(2ft-5ft Additional Depth) 550 LF $45.00 $24,750.00 $43.50 $23,925.00 $42.00 $23,100.00 $85.00 $46,750.00
<br /> 8 12 Inch 45 Degree Bend MJ 5 EA $600.00 $3,000.00 $600.00 $3,000.00 $400.00 $2,000.00 $300.00 $1,500.00
<br /> 9 12 Inch Wye MJ 2 EA $1,500.00 $3,000.00 $1,400.00 $2,800.00 $1,600.00 $3,200.00 $1,200.00 $2,400.0
<br /> 10 12 Inch Sleeve 6 EA $330.00 $1,980.00 $346.00 $2,076.00 $250.00 $1,500.00 $350.00 $2,100.00
<br /> 11 Water Service Complete 9 EA $1,000.00 $9,000.00 $1,070.00 $9,630.00 $1,200.00 $10,800.00 $650.00 $5,850.00
<br /> 12 WaterMainRemoval 510 LF $45.00 $22,950.00 $36.50 $18,615.00 $15.00 $7,650.0 $12.00 $6,120.00
<br /> 13 Inch Valve Box Remove and Replace 7 EA $450.00 $3,150.00 $500.00 $3,500.00 $200.00 $1,400.0 $150.00 $1,050.00
<br /> 14 Structure Removal 3 EA $700.00 $2,100.00 $750.00 $2,250.00 $1,500.00 $4,500.0 $500.00 $2,400.00
<br /> 15 Inlet Ty B w/TY 1 F&G,CI 1 EA $2,500.00 $2,500.00 $2,500.00 $2,500.00 $600.00 $600.0 $1,200.00 $1,200.00
<br /> 16 Pavement Removal 840 SY $12.00 $10,080.00 $10.00 $8,400.0 $15.00 $12,600.0 $16.00 $13,440.00
<br /> 17 Pavement Patching 4"(Cold Patch) 840 SY $15.00 $12,600.00 $18.00 $15,120.00 $20.00 $16,800.0 $16.00 $13,440.00
<br /> 18 Traffic Control-Turpin/Highland 1 LS $4,500.00 $4,500.00 $600.00 $600.00 $7,500.00 $7,500.00 $1,600.00 $1,600.00
<br /> 19 Remove and Reinstall Inlet 4 EA $2,000.00 $8,000.00 $600.00 $2,400.00 $2,000.00 $8,000.0 $1,500.00 $6,000.00
<br /> 0000�00�0
<br /> TOTAL BIDS(AS CORRECTED) ��� $117,980.00� $105,499.00� $116,450.00� $121,100.00
<br /> Percent Over Under ENGINEER'S ESTIMATE -10.58% -1.30% 2.64%
<br /> ���_-�--�- ��" ' 2' Z�-- o h
<br /> Matthew C. Newell, P.E., City Engineer Date
<br />
|