|
�
<br /> Project Name: 2005 Annual Water Main Extension Project
<br /> Engineers Estimate Bodine Services of Bart and Robison Sewer& Burdick Plumbing 8 Heat(ng
<br /> ProJect Number: OS-01 Decatur,Inc. Excavating,Inc. Co.,Inc. '�
<br /> 5330 E.Firehouse Road 2332 N.Woodford Street 728 S.Main Street '
<br /> City Engineering Division Decatur,IL 62521 Decatur,iL 62526 Decatur,IL 62521 '
<br /> Bid Date: Tuesday,September 20,2005
<br /> Time: 10:00 A.M.
<br /> Fund: Water Capital Fund
<br /> Organization Code: 80808068
<br /> Ob ectCode: 486700
<br /> Item pay Item Quanti Unit Unit Price Tofal Unit Price Total Unit Prlce Total Unit Price Total
<br /> Number
<br /> 1 12 INCH D.I.P. 2,40 FEET $26.00 $62,400.0 $23.75 $57,000.0 $25.80 $61,920.0 $29.50 $70,800.0
<br /> 2 12 INCH D.I.P.WITH TRENCH BACKFILL 2,40 FEET $30.00 $72,000.0 $29.75 $71,400.0 $31.55 $75,720.0 $36.00 $86,400.0
<br />' 3 12 INCH D.I.P. 2 FT-5 FT ADDITIONAL DEPTH 15 FEET $35.00 $5,250.0 $27.00 $4,050.0 $20.00 $3,000.0 $44.00 $6,600.0
<br /> 4 81NCH D.I.P. 2,15 FEET $20.00 543,000.0 $19.90 $42,785.0 $18.15 $39,022.5 $22.00 $47,300.0
<br /> 5 8 INCH D.I.P.WITH TRENCH BACKFILL 10 FEET $26.00 $2,600.0 $25.90 $2,590.0 $24.15 $2,415.0 $28.00 $2,800.0
<br /> 6 6 INCH D.I.P. 30 FEET $30.00 $9,000.0 $17.00 $5,100.0 $25.00 $7,500.0 $20.00 $6,000.0
<br /> 7 6 INCH D.I.P.WITH TRENCH BACKFILL 10 FEET $34.00 $3,400.0 $23.00 $2,300.0 $31.00 $3,100:0 $26.00 $2,600.0
<br /> 8 12 INCH GATE VALVE 7 EACH $1,400.00 $9,800.0 $1,410.00 $9,870.0 $1,375.00 $9,625.0 $1,450.00 $10,150.0
<br /> 9 8 1NCH GATE VALVE 2 EACH $800.00 $1,600.0 $775.00 $1,550.0 $760.00 $1,520.0 $775.00 $1,550.0
<br /> 10 6 INCH GATE VALVE 1 EACH $600.00 $10,800.0 $600.00 $10,800. $500.00 $9,000.0 $500.00 $9,000.0
<br /> 11 61NCH VALVE BOX 27 EACH $90.00 $2,430.0 $85.00 $2,295.0 $80.00 $2,160.0 $75.00 $2,025.0
<br /> 12 12 INCH X 12 INCH TEE MJ 1 EACH $500.00 $500.0 $450.00 $450.0 $475.00 $475.0 $475.00 $475.0
<br /> 13 12 INCH X 6 INCH TEE WITH D.I.ROTATABLE MJ GLAND 12 EACH $500.00 $6,000. $510.00 $6,120.0 $485.00 $5,820.0 $475.00 $5,700.0
<br /> 14 8 INCH X 6 INCH TEE WITH O.I.ROTATABLE MJ GLAND 5 EACH $400.00 $2,000.0 $450.00 $2,250.0 $425.00 $2,125.0 $375.00 $1,875.0
<br /> 15 12 INCH 22.5 DEGREE BEND MJ 3 EACH $350.00 $1,050.0 $350.00 $1,050.0 $375.00 $1.125.0 $325.00 $975.0
<br /> 16 8 INCH 45 DEGREE BEND MJ 2 EACH $300.00 $600.0 $250.00 $500.0 $305.00 $610.0 $250.00 $500.0
<br /> 17 12 INCH PLUG MJ 2 EACH $130.00 $260.0 $125.00 $250.0 $130.00 $260.0 $125.00 $250.0
<br /> 18 8 INCH PLUG MJ 1 EACH $120.00 $120.0 $100.00 $100.0 $105.00 $105.0 $110.00 $110.0
<br /> 19 8 INCH X 6 INCH REDUCER MJ 1 EACH $200.00 $200.0 $175.00 $175.0 $150.00 $150.0 $225.00 $225.0
<br /> 20 FIRE HYDRANT 17 EACH $1,500.00 $25,500.0 $1,500.00 $25,500.0 $1,400.00 $23,800.0 $1,600.00 $27,200.0
<br /> 21 12 INCH GRIP RING ACCESSORY KIT 6 EACH $150.00 $900.0 $162.00 $972.0 $165.00 $990.0 $125.00 $750.0
<br /> 22 8 INCH GRIP RING ACCESSORY KIT 4 EACH $120.00 $480.0 $110.00 $440.0 $95.00 $380.0 $75.00 $300.0
<br /> 23 6 INCH GRIP RING ACCESSORY KIT 10 EACH $100.00 $1,000.0 $60.00 $600.0 $65.00 $650.0 $60.00 $600.0
<br /> 24 CLASS D PATCHES,3 INCH 1,00 SY $60.00 $60,000.0 $36.00 $36,000.0 $40.00 $40,000.0 $20.00 $20,000.0
<br /> 25 EXPLORATION EXCAVATION 6 EACH $300.00 $1,800.0 $250.00 $1,500.0 $500.00 $3,000.0 $400.00 $2,400.0
<br /> 26 TRAFFIC CONTROL,NEELEY ROAD WATER MAIN 1 LS $2,000.00 $2,000.0 $2,000.00 $2,000. $2,000.00 $2,000.0 $1,600.00 $1,600.0
<br /> 27 TRAFFIC CONTROL,TAYLOR ROAD WATER MAIN 1 LS $10,000.0 $10,000.0 $2,000.00 $2,000.0 $7,000.00 $7,000.0 $3,600.00 $3,600.0
<br /> 28 FIELD LOCK GASKET 12 INCH 20 EACH $150.00 $3,000.0 $110.00 $2,200. 5125.00 $2,500.0 $115.00 $2,300.0
<br /> 29 FIELD LOCK GASKET 8 INCH 8 EACH $100.00 $800.0 $75.00 $600.0 $95.00 $760.0 $75.00 $600.0
<br /> 30 FIELD LOCK GASKET 6 INCH 5 EACH $100.00 $500.0 $90.00 $450.0 $80.00 $400.0 $60.00 $300.0
<br /> 31 CORRUGATED STEEL CULVERT PIPE,12 INCH 2 FEET $30.00 $750.0 $20.00 $500.0 $25.00 $625.0 $18.00 3450.0
<br /> 32 END SECTIONS,12 INCH 2 EACH $130.00 5260.0 $150.00 $300.0 $140.00 $280.0 $125.00 $250.0
<br /> 33 PIPE CULVERT REMOVAL 2 FEET $5.00 $125.0 $10.00 $250.0 $10.00 $250.0 $8.00 $200.0
<br /> 34 REMOVE AND RELAY PIPE CULVERTS,12 INCH 35 FEET $20.00 $7,000.0 $21.00 $7,350.0 $15.00 $5,250.0 $12.00 $4,200.0
<br /> 35 REMOVE AND REINSTALL INLET 1 EACH $130.00 $130.0 $300.00 $300.0 $650.00 $650.0 $800.00 $800.0
<br /> 36 WHITE ROCK 90 TON $30.00 $2,700.0 $25.00 $2,250.0 $24.00 $2,160. $20.00 $1,800.0
<br /> 37 CONCRETE DRIVEWAY PAVEMENT REMOVAL 6 SY $15.00 $900.0 $10.00 $600.0 $9.00 $540.0 $4.00 $240.0
<br /> 38 PORTLAND CEMENT CONCRETE DRIVEWAY,6 INCH 6 SY $40.00 $2,400.0 $45.00 $2,700.0 $65.00 $3,900.0 $39.00 $2,340.0
<br /> 39 SEEDING,CLASS 1 LAWN MIXTURE 1 ACRE $6,000.00 $6,000.0 $1,500.00 $1,500.0 $2,000.00 $2,000.0 $2,700.00 $2,700.0
<br /> 40 SEEDING,CLASS2 ROADSIDE MIXTURE 1 ACRE $4,000.00 $4,000.0 $2,000.00 $2,000.0 $1,500.00 $1,500.0 $1,900.00 $1,900.0
<br /> 41 NITROGEN FERTILIZER NUTRIENT 18 POUND $10.00 $1,800.0 $2.00 $360.0 $3.00 $540.0 $1.50 $270.0
<br /> 42 PHOSPHORUS FERTILIZER NUTRIENT 18 POUND $10.00 $1,800.0 $2.00 $360.0 $3.00 $540.0 $1.50 $270.0
<br /> 43 POTASSIUM FERTILIZER NUTRIENT 18 POUND $10.00 $1,800.0 $2.00 $360.0 $3.00 $540.0 $1.50 $270.0
<br /> 44 MULCH,METHOD2 2 ACRE $3,000.00 56,000.0 $1,500.00 $3,000.0 $1,000.00 $2,000.0 $1,250.00 $2,500.0
<br /> 45 TEMPORARY EROSION CONTROL SEEDING 8 POUND $20.00 $1,600.0 $7.00 $560.0 $6.00 $480.0 $5.00 $400.0
<br /> 46 EROSION CONTROL BLANKET 25 SY $15.00 $3,750.0 $5.00 $1,250.0 $5.00 $1,250.0 $3.00 $750.0
<br /> 000000000
<br /> TOTAL BIDS AS CORRECTED ��� $380,005.0 O $316,537.0 � $329,637.5 � $334,325.0
<br /> Percent Over Under ENGINEER'S ESTIMATE -16.70% -13.25% -12.02%
<br /> ��� g-z�-ds-
<br /> Matthew C.Newell,P.E.,City Engineer Date
<br />
|