|
. �
<br /> Project Name: Twickingham Dr.Storm Drainage Impovements
<br /> Engineer's Estimate Mclntire&Company Contractors Bodine Services,Inc. Otto Baum Company,Inc. Beniach Construction Co.,Inc.
<br /> Project Number: OS-12 869 Old Rt 36 5330 E.Firehouse Road 1788 Hubbard Ave. PO Box 20
<br /> PO Box 45 Decatur,IL 62521 Decatur,IL 62526 Tuscola,IL 61953
<br /> City Engineering Division inchester,IL 62694
<br /> Bid Date: Friday,August 5,2005
<br /> Time: 10:00 A.M.
<br /> Fund: General Capital
<br /> Organization Code: 45484526
<br /> Object Code: 462107
<br /> Item Numbe Pay Item QTY Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> 20100110 ree Removal(6 to 15 Units Diameter) 13 UN $23.00 $299.00 $32.00 $416.00 $30.00 $390.00 $82.50 $1,072.50 $35.00 $455.00
<br /> 20100210 ree Removal(Over 15 Units Diameter) 15 UN $28.00 $420.00 $36.00 $540.00 $50.00 $750.00 $110.00 $1,650.00 $35.00 $525.00
<br /> 20800150 rench Backfill 220 CY $28.50 $6,270.00 $24.00 $5,280.00 $26.00 $5,720.00 $28.50 $6,270.00 $20.00 $4,400.00
<br /> 21101750 Fumishing and Placing Top Soil, 18" 300 SY $32.00 $9,600.00 $15.00 $4,500.00 $14.00 $4,200.00 $11.50 $3,450.00 $30.00 $9,000.00
<br /> 25000210 Seeding,Class 1A 0.7 AC $1,500.00 $1,050.00 $2,000.00 $1,400.00 $2,700.00 $1,890.00 $3,550.00 $2,485.00 $2,600.00 $1,820.00
<br /> 25200100 Sodding 73 SY $4.20 $3,066.00 $9.00 $6,570.00 $7.00 $5,110.00 $9.35 $6,825.50 $9.00 $6,570.00
<br /> 28000300 emporary Ditch Checks 10 EA $185.00 $1,850.00 $100.00 $1,000.00 $108.00 $1,080.00 $220.00 $2,200.00 $170.00 $1,700.00
<br /> 28000700 Mulch,Method 1 0.7 AC $1,395.00 $976.50 $1,200.00 $840.00 $1,300.00 $910.00 $605.00 $423.50 $2,600.00 $1,820.00
<br />, 28100707 Stone Dumped Riprap,Class A4 28 SY $62.00 $1,736.00 $32.00 $896.00 $29.00 $812.00 $44.00 $1,232.00 $60.00 $1,680.00
<br /> 28200100 Filter Fabric For Use with Riprap 28 SY $5.00 $140.00 $2.00 $56.00 $12.00 $336.00 $38.50 $1,078.00 $14.00 $392.00
<br /> 40200500 ggregate Surface Course,Type B,6-inch 67 SY $32.00 $2,144.00 $8.00 $536.00 $23.00 $1,541.00 $14.50 $971.50 $12.00 $804.00
<br /> 42300200 Driveway Replacement,PV,6-inch PCC 50 SY $45.00 $2,250.00 $40.00 $2,000.00 $45.00 $2,250.00 $44.00 $2,200.00 $36.00 $1,800.00
<br /> 44000200 Driveway Pavement Removal 65 SY $6.00 $390.00 $9.00 $585.00 $10.00 $650.00 $26.50 $1,722.50 $7.00 $455.00
<br /> 44201480 Class D Patches,Type IV,4-inch 65 SY $53.00 $3,445.00 $70.00 $4,550.00 $60.00 $3,900.00 $55.00 $3,575.00 $44.00 $2,860.00
<br /> 44201717 Class D Patches,Type II,6-inch 32 SY $105.00 $3,360.00 $90.00 $2,880.00 $65.00 $2,080.00 $49.00 $1,568.00 $50.00 $1,600.00
<br /> 44201723 Class D Patches,Type IV,6-inch 95 SY $105.00 $9,975.00 $80.00 $7,600.00 $65.00 $6,175.00 $49.00 $4,655.00 $50.00 $4,750.00
<br /> 50105220 Pipe Culvert Removal 220 LF $9.00 $1,980.00 $6.00 $1,320.00 $8.00 $1,760.00 $8.80 $1,936.00 $8.00 $1,760.00
<br /> 54213867 Culvert Metal End Section,12" 2 EA $125.00 $250.00 $225.00 $450.00 $115.00 $230.00 $137.00 $274.00 $110.00 $220.00
<br /> 54214731 Precast Reinf.Conc.Flared End Sections,Elliptical,Equivalent Round Size 36 Inch 2 EA $1,225.00 $2,450.00 $1,425.00 $2,850.00 $1,350.00 $2,700.00 $1,760.00 $3,520.00 $1,400.00 $2,800.00
<br /> 55034600 Storm Sewers,Type 1,Reinforced Concrete Elliptical Pipe,Span 45 Inch,Rise 29 Inch 66 LF $90.00 $5,940.00 $100.00 $6,600.00 $99.00 $6,534.00 $96.80 $6,388.80 $130.00 $8,580.00
<br /> 56106300 djusting Water Main,6 Inch 40 LF $155.00 $6,200.00 $45.00 $1,800.00 $89.00 $3,560.00 $60.50 $2,420.00 $68.00 $2,720.00
<br /> 56201900 ater Service Line Relocated 2 EA $150.00 $300.00 $250.00 $500.00 $300.00 $600.00 $550.00 $1,100.00 $350.00 $700.00
<br /> 60100915 Pipe Drains,6" 4 LF $34.00 $136.00 $25.00 $100.00 $25.00 $100.00 $154.00 $616.00 $65.00 $260.00
<br /> 60200805 Manhole,Ty.A,4'Dia.,w/Ty.8 Fr&Gr,Special#2,5 Ft.Apron 6 EA $1,650.00 $9,900.00 $1,350.00 $8,100.00 $1,367.00 $8,202.00 $1,760.00 $10,560.00 $1,650.00 $9,900.00
<br /> 60224005 Manhole,Ty.A,6'Dia.,w/Ty.8 Fr&Gr,Special#2,6 Ft.Apron 1 EA $2,100.00 $2,100.00 $2,400.00 $2,400.00 $3,244.00 $3,244.00 $2,860.00 $2,860.00 $2,100.00 $2,100.00
<br /> 60236200 Inlets,Type A,Type 8 Grate,Special#2,5 Ft.Apron 1 EA $650.00 $650.00 $750.00 $750.00 $1,269.00 $1,269.00 $1,045.00 $1,045.00 $1,000.00 $1,000.00
<br /> 70102620 raffic Control&Protection,Std.701501,702001 1 LS $3,000.00 $3,000.00 $2,500.00 $2,500.00 $2,339.00 $2,339.00 $2,700.00 $2,700.00 $2,700.00 $2,700.00
<br /> 550B0050 Storm Sewers,Class B,Type 1,12 Inch 42 LF $42.00 $1,764.00 $24.00 $1,008.00 $24.00 $1,008.00 $26.00 $1,092.00 $42.00 $1,764.00
<br /> 550B0090 Storm Sewer,Class B,Type 1,18 Inch 390 LF $55.00 $21,450.00 $28.00 $10,920.00 $30.00 $11,700.00 $34.00 $13,260.00 $52.00 $20,280.00
<br /> 550B0090W Storm Sewer,Class B,Type 1,18 Inch(Water Main Requirement) 110 LF $55.00 $6,050.00 $45.00 $4,950.00 $50.00 $5,500.00 $61.00 $6,710.00 $72.00 $7,920.00
<br /> 55060120 Storm Sewers,Class B,Type 1,24 Inch 215 LF $57.00 $12,255.00 $32.00 $6,880.00 $44.00 $9,460.00 $43.75 $9,406.25 $62.00 $13,330.00
<br /> 0�
<br /> OTAL BIDS(AS CORRECTED) �� $121,396.50 $90,777.00 $96,000.00 $105,266.55 $116,665.00
<br /> Percent Over Under ENGINEER'S ESTIMATE -25.22% -20.92% -13.29% -3.90%
<br /> p �5 - d5
<br /> Matthew C. Newell, P.E.,City Engineer Date
<br />
|