|
� r�
<br /> Project Name: Country Manor Street Reconstruction
<br /> Engineer's Estimate Beniach Construction Co., Inc. Otto Baum Company, Inc.
<br /> Project Number: 01-07 PO Box 20 1788 Hubbard Ave.
<br /> City Engineering Division Tuscola, IL 61953 Decatur,IL 62526
<br /> Bid Date: Friday,July 8,2005
<br /> Time: 10:00 A.M.
<br /> Fund: Street Capital
<br /> Organization Code: 45484516
<br /> Ob'ect Code: 460103
<br /> Item Number Pay Item Quantity Unit Unit Price Total Unit Price Total Unit Price Total
<br /> 25200100 SODDING 224 SQ YD $10.00 $2,240.00 $7.39 $1,655.36 $28.00 $6,272.00
<br /> 42300200 PORTLAND CEMENT CONCRETE DRIVEWAY PAVEMENT,6 INCH 150 SQ YD $32.50 $4,875.00 $41.67 $6,250.50 $46.00 $6,900.00
<br /> 42400200 PORTLAND CEMENT CONCRETE SIDEWALK 5 INCH 135 SQ FT $3.50 $472.50 $32.14 $4,338.90 $6.57 $886.95
<br /> 44000100 PAVEMENT REMOVAL 7,202 SQ YD $15.00 $108,030.00 $8.11 $58,408.22 $11.50 $82,823.00
<br /> 44000200 DRIVEWAY PAVEMENT REMOVAL 150 SQ YD $11.00 $1,650.00 $8.11 $1,216.50 $14.24 $2,136.00
<br /> 44000500 COMBINATION CONCRETE CURB AND GUTTER REMOVAL 1,341 FOOT $4.00 $5,364.00 $6.67 $8,944.47 $7.67 $10,285.47
<br /> 44000600 SIDEWALK REMOVAL 135 SQ FT $1.50 $202.50 $3.19 $430.65 $3.00 $405.00
<br /> 44213200 SAW CUTS 4,700 FOOT $5.00 $23,500.00 $2.03 $9,541.00 $3.29 $15,463.00
<br /> 60255800 MANHOLES TO BE ADJUSTED WITH NEW TYPE 1 FRAME, CLOSED LID 9 EACH $1,200.00 $10,800.00 $545.16 $4,906.44 $492.75 $4,434.75
<br /> 60300410 ALVE BOX FRAMES TO BE ADJUSTED WITH NEW FRAMES 5 EACH $750.00 $3,750.00 $201.30 $1,006.50 $328.50 $1,642.50
<br /> 60604400 COMBINATION CONCRETE CURB AND GUTTER,TYPE B-6.18 1,111 FOOT $27.00 $29,997.00 $32.33 $35,918.63 $25.20 $27,997.20
<br /> 60609800 COMBINATION CONCRETE CURB AND GUTTER,TYPE M-6.18 230 FOOT $27.00 $6,210.00 $32.33 $7,435.90 $25.20 $5,796.00
<br /> 70106450 TRAFFIC CONTROL AND PROTECTION 1 L SUM $3,000.00 $3,000.00 $5,819.97 $5,819.97 $6,570.00 $6,570.00
<br /> TOTAL BIDS(AS CORRECTED) �� a200,091.00 ��145,873.04�- � $171,611.87
<br /> Percent Over Under ENGINEER'S ESTIMATE �� -27.10% -14.23%
<br /> Alternate A Items
<br /> 20201200 REMOVAL AND DISPOSAL OF UNSUITABLE MATERIAL 400 CU YD $41.00 $16,400.00 $11.63 $4,652.00 $8.76 $3,504.00
<br /> 35101400 GGREGATE BASE COURSE,TYPE B 1,100 TON $30.00 $33,000.00 $25.69 $28,259.00 $19.16 $21,076.00
<br /> 35200300 PROCESSING SOIL-CEMENT BASE COURSE 8" 7,202 SQ YD $6.25 $45,012.50 $5.75 $41,411.50 $6.30 $45,372.60
<br /> 35200500 CEMENT 4,321 100 WT $7.00 $30,247.00 $6.90 $29,814.90 $7.56 $32,666.76
<br /> 40600100 BITUMINOUS MATERIALS(PRIME COAT) 720 GALLON $2A0 $1,440.00 $2.65 $1,908.00 $2.90 $2,088.00 i,
<br /> X4066414 BITUMINOUS CONCRETE SURFACE COURSE,SUPERPAVE, MIX"C", N50 807 TON $53.00 $42,771.00 $56.75 $45,797.25 $62.14 $50,146.98 �
<br /> X4066614 BITUMINOUS CONCRETE BINDER COURSE,SUPERPAVE, IL-19.0, N50 807 TON $50.00 $40,350.00 $56.75 $45,797.25 $62.14 $50,146.98
<br /> TOTAL BASE BID +ALTERNATE A(AS CORRECTED) ���� �409,293.37 $343,512.94 a376,613.19
<br /> Percent Over Under ENGINEER'S ESTIMATE �� -16.07% -7.98%
<br /> Alternate B Items
<br /> 30200300 PROCESSED LIME MODIFIED SOILS 8" 7,202 SQ YD $5.00 $36,010.00 $6.30 $45,372.60 $6.30 $45,372.60
<br /> 30201500 LIME 126 TON $60.00 $7,560.00 $66.51 $8,380.26 $66.25 $8,347.50
<br /> 42000100 PORTLAND CEMENT CONCRETE PAVEMENT 6" 7,202 SQ YD $35.00 $252,070.00 $26.43 $190,348.86 $32.85 $236,585.70
<br /> 00
<br /> TOTA�BASE BID +ALTERNATE B(AS CORRECTED) ���� �495,731.00 $389,974.76 $461,917.67
<br /> Percent Over Under ENGINEER'S ESTIMATE -21.33% -6.82%
<br /> __ � ,��� �5
<br /> Matthew C. Newell, P.E., City Engineer Date
<br />
|