|
Project Name: Water Main Extension Franklin Street Road
<br /> Project Number: 04-12 Engineer's Estimate Bodine Services,Inc. Burdick Plumbing& Barr&Robison Sewer& Stark Excavating,Inc. Hoerr Construction,Inc. Siciliano,Inc.
<br /> 5330 E.Firehouse Rd. Heating Company,Inc. Excavating,Inc. 1805 W.Washington St. 1601-D W.Luthy Dr. 3650 Winchester Road
<br /> Bid Date: Tuesday,September 28,2004 Decatur,IL 62521 728 S.Main Street 2332 N.Woodford Street Bloomington,IL 61701 Peoria,IL 61615 Springfield,IL 62707
<br /> City Engineering Division Decatur,IL 62521 Decatur,IL 62526
<br /> Time: 10:00 A.M.
<br /> Fund: Water Fund Capital-Non Lake Projects
<br /> Organization Code: 80808068
<br /> Object Code: 486700
<br /> Item Number Pay Item Quanti UniY Unit Price Total Unit Price Total lJnit Price Total Unit Price Totai Unit Price Total Unit Price Total Unit Price Total
<br /> 1 12 INCH D.I.P. 9450 FEET $28.00 $264,600.00 $23.50 $222,075.00 $26.00 $245,700.00 $24.70 $233,415.00 $36.00 $340,200.00 $34.00 $321,300.00 $34.70 $327,915.00
<br /> 2 12 INCH D.I.P.WITH TRENCH BACKFILL 480 FEET $34.00 $16,320.00 $29.00 $13,920.00 $32.00 $15,360.00 $30.20 $14,496.00 $50.00 $24,000.00 $50.00 $24,000.00 $52.75 $25,320.00
<br /> 3 12 INCH D.I.P.(BORED) 35 FEET $200.00 $7,000.00 $130.00 $4,550.00 $130.00 $4,550.00 $180.00 $6,300.00 $125.00 $4,375.00 $200.00 $7,000.00 $153.50 $5,372.50
<br /> 4 8 INCH D.I. P. 2650 FEET $25.00 $66,250.00 $19.00 $50,350.00 $19.00 $50,350.00 $19.95 $52,867.50 $27.00 $71,550.00 $28.50 $75,525.00 $28.80 $76,320.00
<br /> 5 8 INCH D.I.P.WITH TRENCH BACKFILL 470 FEET $30.00 $14,100.00 $23.00 $10,810.00 $25.00 $11,750.00 $25.45 $11,961.50 $35.00 $16,450.00 $44.00 $20,680.00 $46.45 $21,831.50
<br /> 6 8 INCH D. I.P.(BORED) 306 FEET $125.00 $38,250.00 $85.00 $26,010.00 $77.00 $23,562.00 $125.00 $38,250.00 $110.00 $33,660.00 $155.00 $47,430.00 $89.50 $27,387.00
<br /> 7 6 INCH D. I.P. 350 FEET $25.00 $8,750.00 $30.00 $10,500.00 $16.00 $5,600.00 $25.00 $8,750.00 $29.00 $10,150.00 $60.00 $21,000.00 $13.75 $4,812.50
<br /> 8 6 INCH D. I.P.(BORED) 35 FEET $150.00 $5,250.00 $106.00 $3,710.00 $62.00 $2,170.00 $90.00 $3,150.00 $125.00 $4,375.00 $145.00 $5,075.00 $109.00 $3,815.00
<br /> 9 12 INCH GATE VALVE 12 EACH $1,500.00 $18,000.00 $1,330.00 $15,960.00 $1,350.00 $16,200.00 $1,250.00 $15,000.00 $1,325.00 $15,900.00 $1,050.00 $12,600.00 $1,675.00 $20,100.00
<br /> 10 8 INCH GATE VALVE 11 EACH $800.00 $8,800.00 $775.00 $8,525.00 $725.00 $7,975.00 $685.00 $7,535.00 $725.00 $7,975.00 $600.00 $6,600.00 $875.00 $9,625.00
<br /> 11 6 INCH GATE VALVE 23 EACH $700.00 $16,100.00 $575.00 $13,225.00 $500.00 $11,500.00 $560.00 $12,880.00 $450.00 $10,350.00 $450.00 $10,350.00 $695.00 $15,985.00
<br /> 12 6 INCH VALVE BOX 46 EACH $90.00 $4,140.00 $90.00 $4,140.00 $75.00 $3,450.00 $80.00 $3,680.00 $55.00 $2,530.00 $60.00 $2,760.00 $134.50 $6,187.00
<br /> 13 12►NCH X 12 INCH TEE MJ 2 EACH $550.00 $1,100.00 $475.00 $950.00 $475.00 $950.00 $452.00 $904.00 $425.00 $850.00 $335.00 $670.00 $375.00 $750.00
<br /> 14 12 INCH X 8 INCH TEE MJ 5 EACH $550.00 $2,750.00 $410.00 $2,050.00 $435.00 $2,175.00 $337.00 $1,685.00 $375.00 $1,875.00 $300.00 $1,500.00 $328.00 $1,640.00
<br /> 15 12 INCH X 6 INCH TEE WITH D.I.ROTATABLE MJ GLAND 11 EACH $600.00 $6,600.00 $450.00 $4,950.00 $480.00 $5,280.00 $515.00 $5,665.00 $325.00 $3,575.00 $350.00 $3,850.00 $381.00 $4,191.00
<br /> 16 8 INCH X 8 INCH TEE MJ 2 EACH $500.00 $1,000.00 $340.00 $680.00 $375.00 $750.00 $200.00 $400.00 $260.00 $520.00 $242.00 $484.00 $356.00 $712.00
<br /> 17 8 INCH X 6 INCH TEE WITH D.I. ROTATABLE MJ GLAND 12 EACH $550.00 $6,600.00 $350.00 $4,200.00 $390.00 $4,680.00 $250.00 $3,000.00 $210.00 $2,520.00 $265.00 $3,180.00 $235.00 $2,820.00
<br /> 18 12 INCH 45 DEGREE BEND MJ 18 EACH $350.00 $6,300.00 $350.00 $6,300.00 $325.00 $5,850.00 $300.00 $5,400.00 $375.00 $6,750.00 $261.00 $4,698.00 $281.00 $5,058.00
<br /> 19 8 INCH 90 DEGREE BEND MJ 3 EACH $330.00 $990.00 $250.00 $750.00 $300.00 $900.00 $130.00 $390.00 $210.00 $630.00 $218.00 $654.00 $201.00 $603.00
<br /> 20 8 INCH 45 DEGREE BEND MJ 8 EACH $330.00 $2,640.00 $250.00 $2,000.00 $275.00 $2,200.00 $130.00 $1,040.00 $205.00 $1,640.00 $210.00 $1,680.00 $173.00 $1,384.00
<br /> 21 6 INCH 45 DEGREE BEND MJ 32 EACH $300.00 $9,600.00 $225.00 $7,200.00 $250.00 $8,000.00 $110.00 $3,520.00 $190.00 $6,080.00 $189.00 $6,048.00 $121.00 $3,872.00
<br /> 22 12 INCH PLUG MJ 2 EACH $130.00 $260.00 $125.00 $250.00 $125.00 $250.00 $110.00 $220.00 $180.00 $360.00 $200.00 $400.00 $160.00 $320.00
<br /> 23 8 INCH PLUG MJ 4 EACH $120.00 $480.00 $110.00 $440.00 $100.00 $400.00 $100.00 $400.00 $130.00 $520.00 $175.00 $700.00 $131.00 $524.00
<br /> 24 12 INCH X 8 INCH REDUCER MJ 1 EACH $700.00 $700.00 $285.00 $285.00 $125.00 $125.00 $250.00 $250.00 $230.00 $230.00 $230.00 $230.00 $193.00 $193.00
<br /> 25 FIRE HYDRANT 23 EACH $1,300.00 $29,900.00 $1,350.00 $31,050.00 $1,450.00 $33,350.00 $1,475.00 $33,925.00 $1,800.00 $41,400.00 $1,600.00 $36,800.00 $1,920.00 $44,160.00
<br /> 26 12 INCH GRIP RING ACCESSORY KIT 36 EACH $150.00 $5,400.00 $150.00 $5,400.00 $125.00 $4,500.00 $150.00 $5,400.00 $105.00 $3,780.00 $120.00 $4,320.00 $173.00 $6,228.00
<br /> 27 8 INCH GRIP RING ACCESSORY KIT 16 EACH $140.00 $2,240.00 $110.00 $1,760.00 $75.00 $1,200.00 $100.00 $1,600.00 $55.00 $880.00 $65.00 $1,040.00 $116.00 $1,856.00
<br /> 28 6 INCH GRIP RING ACCESSORY KIT 72 EACH $130.00 $9,360.00 $100.00 $7,200.00 $50.00 $3,600.00 $50.00 $3,600.00 $40.00 $2,880.00 $50.00 $3,600.00 $96.00 $6,912.00
<br /> 29 CLASS D PATCHES,3 INCH 140 SY $200.00 $28,000.00 $50.00 $7,000.00 $40.00 $5,600.00 $55.00 $7,700.00 $80.00 $11,200.00 $75.00 $10,500.00 $47.70 $6,678.00
<br /> 30 CLASS D PATCHES,2 INCH 30 SY $150.00 $4,500.00 $40.00 $1,200.00 $38.00 $1,140.00 $50.00 $1,500.00 $75.00 $2,250.00 $70.00 $2,100.00 $74.50 $2,235.00
<br /> 31 EXPLORATION EXCAVATION 11 EACH $500.00 $5,500.00 $511.00 $5,621.00 $300.00 $3,300.00 $200.00 $2,200.00 $300.00 $3,300.00 $850.00 $9,350.00 $131.00 $1,441.00
<br /> 32 12"SLEEVE 3 EACH $500.00 $1,500.00 $333.00 $999.00 $350.00 $1,050.00 $245.00 $735.00 $250.00 $750.00 $215.00 $645.00 $170.00 $510.00
<br /> 33 8"SLEEVE 4 EACH $450.00 $1,800.00 $250.00 $1,000.00 $300.00 $1,200.00 $200.00 $800.00 $200.00 $800.00 $170.00 $680.00 $124.00 $496.00
<br /> 34 RAFFIC CONTROL 1 LS $10,000.00 $10,000.00 $11,060.00 $11,060.00 $6,000.00 $6,000.00 $4,000.00 $4,000.00 $7,500.00 $7,500.00 $3,150.00 $3,150.00 $25,100.00 $25,100.00
<br /> 35 FIELD LOCK GASKET 12 INCH 26 EACH $150.00 $3,900.00 $130.00 $3,380.00 $110.00 $2,860.00 $100.00 $2,600.00 $120.00 $3,120.00 $115.00 $2,990.00 $97.00 $2,522.00
<br /> 36 FIELD LOCK GASKET 8 INCH 35 EACH $130.00 $4,550.00 $100.00 $3,500.00 $70.00 $2,450.00 $70.00 $2,450.00 $75.00 $2,625.00 $75.00 $2,625.00 $45.00 $1,575.00
<br /> ��
<br /> TOTAL BIDS(AS CORRECTED) $613,230.00 $493,000.00 $495,977.00 $497,669.00 $647,550.00 $656,214.00 $666,450.50
<br /> Percent Over Under ENGINEER'S ESTIMATE -19.61% -19.12% -18.84% 5.60% 7.01% 8.68%
<br /> i�/�� �r �`z 8 �'`�� .
<br /> Matthew C. Newell, P�E., City Engineer Date
<br />
|