|
Project Name: Street Reconstruction
<br /> Engineer's Estimate Dunn Company
<br /> Project Number: 04-24 A Division of Tyrolt,Inc.
<br /> 724 N.Mercer St.
<br /> City Engineering Division Decatur,IL 62522
<br /> Bid Date: 04/26/04
<br /> Time: 10:00 A.M.
<br /> Fund: General Capital Fund
<br /> Organization Code: 45484526
<br /> Object Code: 460010
<br /> Item Number Pay Item Quantity Unit Unit Price Total Unit Price Total
<br /> 21101615 TOP SOIL F&P 4 400 SY $4.50 $1,800.00 $8.80 $3,520.00
<br /> 30103000 SHAPING AND GRADING ROADWAY 31,462 SY $1.65 $51,912.30 $2.45 $77,081.90
<br /> 31001600 BITUMINOUS MATERIALS 78,840 GAL $0.95 $74,898.00 $0.90 $70,956.00 ,
<br /> 35101400 AGGREGATE BASE COURSE,TYPE B 746 TON $40.00 $29,840.00 $40.50 $30,213.00 I
<br /> 35200300 PROCESSING SOIL-CEMENT BASE CSE. 3,700 SY $7.10 $26,270.00 $6.90 $25,530.00 I
<br /> 35200500 CEMENT 6,940 100 WT $6.40 $44,416.00 $6.45 $44,763.00
<br /> 35200601 EARTH EXCAVATION 9,687 SY $5.00 $48,435.00 $5.10 $49,403.70 'I
<br /> 40600100 BIT.MATL. PRIME COAT RC70/CSS-1H 13,359 GAL $1.85 $24,714.15 $1.60 $21,374.40
<br /> 40600980 BIT SURF REM BUTT JT 366 SY $12.50 $4,575.00 $8.55 $3,129.30
<br /> 40600985 PCC SURF REM BUTT JT 13 SY $8.51 $110.63 $36.90 $479.70
<br /> 42300200 PCC DRIVEWAY PAVEMENT,6-INCH 70 SY $36.00 $2,520.00 $45.10 $3,157.00
<br /> 42300600 PCC DRIVEWAY PAVEMENT, 10-INCH 349 SY $44.00 $15,356.00 $50.60 $17,659.40
<br /> 44000007 BIT SURF REM 2" 1,440 SY $2.00 $2,880.00 $3.90 $5,616.00
<br /> 44000013 BITUMINOUS SURFACE REMOVAL 5" 720 SY $3.50 $2,520.00 $6.40 $4,608.00
<br /> 44000200 DRIVEWAY REMOVAL 419 SY $17.50 $7,332.50 $14.30 $5,991.70
<br /> 44001010 VALVE BOX MILLING 10 EA $62.00 $620.00 $42.90 $429.00
<br /> 44001030 CATCH BASIN/MANHOLE MILLING 22 EA $62.00 $1,364.00 $41.45 $911.90
<br /> 44001700 COMB.CONC.CURB&GUTTER REM.&REP. 635 LF $37.50 $23,812.50 $29.00 $18,415.00
<br /> 44004250 PAVED SHOULDER REMOVAL 9" 333 SY $4.50 $1,498.50 $14.80 $4,928.40
<br /> 44004400 PAVEMENT REMOVAL SPL 3,480 SY $22.15 $77,082.00 $9.85 $34,278.00
<br /> 44201705 CLASS D PATCHES,TYPE 2,5" 205 SY $40.00 $8,200.00 $51.25 $10,506.25
<br /> 44201709 CIASS D PATCHES,TYPE 3,5" 225 SY $43.00 $9,675.00 $48.45 $10,901.25
<br /> 44201711 CLASS D PATCHES,TYPE 4,5" 1,200 SY $43.50 $52,200.00 $42.25 $50,700.00
<br /> 48200300 SUPERPAVE BIT.BASE CRSE.WIDENING 333 SY $12.50 $4,162.50 $31.45 $10,472.85
<br /> 50105220 PIPE CULVERT REMOVE 100 LF $6.00 $600.00 $20.35 $2,035.00
<br /> 550B0050 STORM SEWER,CLASS A,TY 1,12" 200 LF $42.00 $8,400.00 $35.75 $7,150.00
<br /> 60239100 INLETS,TY A,SPL,TY 3 FR&GRATE 2 EA $975.00 $1,950.00 $1,039.50 $2,079.00
<br /> 60239500 INLETS,TY A,SPL,TY 10 FR&GRATE 2 EA $975.00 $1,950.00 $1,562.00 $3,124.00
<br /> 60255500 MANHOLE ADJUSTMENT 12 EA $780.00 $9,360.00 $869.00 $10,428.00
<br /> 60255501 MANHOLE CONC.FLATT TOP 8"THICK 5 EA $300.00 $1,500.00 $324.50 $1,622.50
<br /> 60258200 MANHOLE,TY.A,4'DIA.,TY1 F&G CL LiD 1 EA $1,500.00 $1,500.00 $1,562.00 $1,562.00
<br /> 60266600 VALVE BOXADJUSTMENT 38 EA $550.00 $20,900.00 $572.00 $21,736.00
<br /> 60266800 VALVE BOX FRAME AND LID 13 EA $120.01 $1,560.13 $104.50 $1,358.50
<br /> 60404300 FR&GRATES TY 3 2 EA $300.00 $600.00 $379.50 $759.00
<br /> 60604400 COMB.CONC.CURB&GUTTER,TYPE B-6. 18 1,100 LF $36.00 $39,600.00 $26.15 $28,765.00
<br /> 84700100 DETECTOR LOOP T1 250 LF $17.50 $4,375.00 $15.40 $3,850.00
<br /> X0322729 MATL TRANSFER DEVICE 1,559 TON $8.50 $13,251.50 $6.75 $10,523.25
<br /> X4066414 BC SC SUPER"C"N50 1,133 TON $53.50 $60,615.50 $48.70 $55,177.10
<br /> X4066424 BC SC SUPER"D"N50 390 TON $53.50 $20,865.00 $56.05 $21,859.50
<br /> X4066490 BC SC SUPER IL9.5L LE 3,970 TON $51.00 $202,470.00 $49.47 $196,395.90
<br />, X4066614 BC BC SUP IL19.0 N 50 1,761 TON $48.50 $85,408.50 $48.30 $85,056.30
<br /> X4400100 PCC SURF REM VAR DP 1,107 SY $12.75 $14,114.25 $5.45 $6,033.15
<br /> Z3520100 PROCESS FOAMED ASPHALT BASE COURSE 27 762 SY $3.96 $709,937.52 $4.20 $116,600.40
<br /> 0
<br /> TOTAL BIDS AS CORRECTED $1,115,151.48 $1,081,140.35
<br /> Percent Over Under ENGINEER'S ESTIMATE -3.05%
<br /> �
<br /> f �----�j�- _ .���✓ y_�- d�l
<br /> Matthew C. Newell, P.E., City Engineer Date
<br />
|