|
Project Name: Water Main Extension Heritage Drive
<br /> Engineer's Estimate Bodine Services, Inc. Burdick Plumbing Siciliano,Inc. Otto Baum Co.,Inc. Central Subsurface
<br /> Project Number: 2003-25 5330 E.Firehouse Road &Heating Co., Inc. 3650 Winchester Road 1788 Hubbard Ave. Contracting
<br /> Decatur, IL 62521 728 S.Main St. Springfield,IL 62707 Decatur, IL 62526 13960 Spillway Road
<br /> City Engineering Division Decatur, IL 62521 Girard, IL 62640
<br /> Bid Date: March 29,2004
<br /> Time: 10:00 A.M.
<br /> Fund: Water Capital Fund
<br /> Organization Code: 80808068
<br /> Object Code: 486700
<br /> Item Pay Item Quantity Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> 1 12 INCH D. I. P. 5891 FEET $28.00 $164,948.00 $24.00 $141,384.00 $26.00 $153,166.00 $27.88 $164,241.08 $29.00 $170,839.00 $36.00 $212,076.00
<br /> 2 12 INCH D. I. P.AND TENCH BACKFILL 1153 FEET $32.00 $36,896.00 $29.25 $33,72525 $31.00 $35,743.00 $46.77 �u53,925.81 $56.00 $64,568.00 $42.00 $48,426.00
<br /> 3 8 INCH D. I. P. 60 FEET $25.00 $1,500.00 $20.50 $1,230.00 $19.00 $1,140.00 $22.85 $1,371.00 $21.50 $1,290.00 $30.00 $1,800.00
<br /> 4 8 INCH D. I. P.AND TRENCH BACKFILL 60 FEET $29.00 $1,740.00 $26.50 $1,590.00 $23.00 $1,380.00 $41.62 $2,497.20 $43.70 $2,622.00 $35.00 $2,100.00
<br /> 5 6 INCH D. I. P. 24 FEET $21.00 $504.00 $23.00 $552.00 $16.00 $384.00 $20.41 $489.84 $19.00 $456.00 $25.00 $600.00
<br /> 6 12 INCH GATE VALVE 10 EACH $1,500.00 $15,000.00 $1,400.00 $14,000.00 $1,100.00 $11,000.00 $1,313.17 $13,131.70 $1,997.00 $19,970.00 $1,300.00 $13,000.00
<br /> 7 8 INCH GATE VALVE 2 EACH $750.00 $1,500.00 $760.00 $1,520.00 $700.00 $1,400.00 $815.75 $1,631.50 $1,020.00 $2,040.00 $700.00 $1,400.00
<br /> 8 6 INCH VALVE BOX 12 EACH $70.00 $840.00 $80.00 $960.00 $75.00 $900.00 $162.92 $1,955.04 $87.00 $1,044.00 $50.00 $600.00
<br /> 9 12 INCH X 12 INCH TEE MJ 1 EACH $585.00 $585.00 $484.00 $484.00 $480.00 $480.00 $501.87 $501.87 $500.00 $500.00 $500.00 $500.00
<br /> 10 12 INCH X 6 INCH TEE WITH D.I. ROTATABLE MJ GLAND 8 EACH $600.00 $4,800.00 $490.00 $3,920.00 $490.00 $3,920.00 $513.06 $4,104.48 $521.00 $4,168.00 $500.00 $4,000.00
<br /> 11 12 INCH X 8 INCH TEE MJ 2 EACH $575.00 $1,150.00 $360.00 $720.00 $450.00 $900.00 $463.69 $927.38 $300.00 $600.00 $500.00 $1,000.00
<br /> 12 12 INCH 45 DEGREE BEND MJ 19 EACH $280.00 $5,320.00 $330.00 $6,270.00 $300.00 $5,700.00 $406.03 $7,714.57 $326.00 $6,194.00 $300.00 $5,700.00
<br /> 13 12 INCH 22 1/2 DEGREE BEND MJ 3 EACH $280.00 $840.00 $330.00 $990.00 $310.00 $930.00 $406.65 $1,219.95 $326.00 $978.00 $300.00 $900.00
<br /> 14 12 INCH 11 1/4 DEGREE BEND MJ 3 EACH $280.00 $840.00 $330.00 $990.00 $310.00 $930.00 $408.98 $1,226.94 $326.00 $978.00 $300.00 $900.00
<br /> 15 12 INCH PLUG MJ 1 EACH $280.00 $280.00 $123.50 $123.50 $100.00 $100.00 $168.94 $168.94 $100.00 $100.00 $100.00 $100.00
<br /> 16 8 INCH PLUG MJ 2 EACH $165.00 $330.00 $110.00 $220.00 $100.00 $200.00 $144.41 $288.82 $55.00 $110.00 $100.00 $200.00
<br /> 17 FIRE HYDRANT AND VALVE SPECIAL 8 EACH $1,700.00 $13,600.00 $1,975.00 $15,800.00 $1,900.00 $15,200.00 $2,702.91 $21,623.28 $1,845.00 $14,760.00 $2,000.00 $16,000.00
<br /> 18 12 INCH GRIP RING ACCESSORY KIT 24 EACH $150.00 $3,600.00 $150.00 $3,600.00 $110.00 $2,640.00 $160.35 $3,848.40 $272.00 $6,528.00 $100.00 $2,400.00
<br /> 19 TREE REMOVAL(6 TO 15 UNITS DIAMETER) 18 UNIT $25.00 $450.00 $25.00 $450.00 $30.00 $540.00 $45.22 $813.96 $163.00 $2,934.00 $200.00 $3,600.00
<br /> 20 TREE REMOVAL(OVER 15 UNITS DIAMETER) 22 UNIT $30.00 $660.00 $35.00 $770.00 $40.00 $880.00 $60.32 $1,327.04 $305.00 $6,710.00 $300.00 $6,600.00
<br /> 21 12"CMP 375 FEET $25.00 $9,375.00 $20.00 $7,500.00 $15.00 $5,625.00 $29.37 �11,013.75 $19.60 $7,350.00 $20.00 $7,500.00
<br /> 22 BITUMINIOUS CONCRETE ASPHALT, CLASS 1, (VARIABLE DEPTH) 24.0 TON $200.00 $4,800.00 $240.00 $5,760.00 $150.00 $3,600.00 $159.47 $3,827.28 $323.00 $7,752.00 $280.00 $6,720.00
<br /> 23 12"END SECTIONS 26 EACH $119.00 $3,094.00 $125.00 $3,250.00 $125.00 $3,250.00 $196.94 $5,120.44 $108.50 $2,821.00 $150.00 $3,900.00
<br /> 24 EXPLORATION EXCAVATION 3 CY $50.00 $150.00 $53.00 $159.00 $20.00 $60.00 $65.42 $196.26 $326.00 $978.00 $100.00 $300.00
<br /> 25 12"SLEEVE 6 EACH $50.00 $300.00 $244.00 $1,464.00 $475.00 $2,850.00 $371.23 $2,227.38 $330.00 $1,980.00 $300.00 $1,800.00
<br /> 26 TRAFFIC CONTROL 1 LS $10,000.00 $10,000.00 $3,800.00 $3,800.00 $3,430.00 $3,430.00 $4,367.63 $4,367.63 $6,293.00 $6,293.00 $5,000.00 $5,000.00
<br /> 27 FIELD LOCK GASKET 12 INCH 18 EACH $175.00 $3,150.00 $130.00 $2,340.00 $100.00 $1,800.00 $274.86 $4,947.48 $239.00 $4,302.00 $100.00 $1,800.00
<br /> TOTAL BIDS(AS CORRECTED) $286,252.00 $253,571.75 $258,148.00 $314,709.02 $338,865.00 $348,922.00
<br /> Percent Over Under ENGINEER'S ESTIMATE -11.42% -9.82% 9.94% 18.38% 37.60%
<br /> �/ C�--�� , � 3 - 3 v -o�{
<br /> Matthew C. Newell, P.E., City Engineer Date
<br />
|