|
Project Name: Shadow Lane Relief Sewer
<br /> Engineer's Estimate Entler Excavating Co.,Inc. Otto Baum Company,Inc. Burdick Plumbing& Barr&Robison Sewer& Siciliano,Inc.
<br /> Project Number: City Project 2003-20 819 N.Sunnyside Road 1788 hlubbard Ave. Heating Company,Inc. Excavating,Inc. 3650 Winchester Road
<br /> Decatur,IL 62522 Decatur,IL 62526 728 S.Main Street 2332 N.Woodford St. Springfield,IL 62707
<br /> City Engineering Division Decatur,IL 62521 Decatur,IL 62526
<br /> Bid Date: Tuesday,February 24,2004
<br /> Time: 10:00 AM.
<br /> Fund: Sewer Fund
<br /> Organization Code: 79487906
<br /> Object Code: 461300
<br /> Item# Pay Item Quantity Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> 1 raffic Control 1 LS $2,000.00 a2,000.0 $1,000.00 $1,000.0 $6,�20.00 $6,420.00 $3,000.00 $3,000.00 $3,500.00 $3,500.00 $8,244.00 $8,244.00
<br /> 2 10"Sanitary Sewer 981 LF $35.00 $34,335.00 $40.00 $39,240.00 526.26 $25,761.0 $49.50 $48,559.50 $43.20 $42,379.20 $55.00 $53,955.00
<br /> 3 12"Sanitary Sewer 277 LF $47.00 $13,019.00 $56.00 $15,512.00 �29.96 $8,298.92 $52.50 $14,542.50 $55.45 $15,359.6 $53.00 $14,681.00
<br /> 4 'Standard Manholes 8'deep and Less 3 EACH $1,600.00 $4,800.00 $1,700.00 $5,100.0 $1,819.00 $5,457.00 $1,850.00 $5,550.00 $1,850.00 $5,550.0 $2,209.00 $6,627.00
<br /> 5 'Standard Manholes DeeperThan 8' 5 EACH $2,300.00 $11,500.00 $2,200.00 $11,000.0 $2,675.00 $13,375.00 $2,250.00 $11,250.00 $2,100.00 $10,500.00 $2,340.00 $11,700.00
<br /> 6 Concrete Channel MH 153-46 1 LS $750.00 $750.00 $1,500.00 $1,500.0 $II02.50 $802.50 $500.00 $500.00 $2,500.00 $2,500.00 $302.00 $302.00
<br /> 7 Concrete Channel MH 154-45 1 LS $750.00 $750.00 $1,500.00 31,500.00 $2,�107.50 $2,407.50 $500.00 $500.00 $1,500.00 $1,500.00 $302.00 $302.00
<br /> 8 12"Storm Sewer 1 LS $2,700.00 $2,700.00 $2,500.00 $2,500.0 $2,140.00 $2,140.00 $1,500.00 $1,500.00 $2,500.00 $2,500.00 $860.00 $860.00
<br /> 9 rench Backfill,CA-6 829 CY $25.00 $20,725.00 $30.00 $24,870.00 $32.74 $27,141.4 $22.00 $18,238.00 $25.00 $20,725.00 $30.00 $24,870.00
<br /> 10 Bituminous Pavmt Replacement,6" 673 SY $30.00 $20,190.00 $35.00 $23,555.00 $40.29 $27,115.17 $34.00 $22,882.00 $32.00 $21,536.00 $33.00 $22,209.00
<br /> 11 Concrete Pavmt Replacement,8" 37 SY $90.00 $3,330.00 $35.00 $1,295.0 $105.09 $3,888.33 $85.00 $3,145.00 $63.00 $2,331.00 $50.00 $1,850.00
<br /> 12 B 6-18 Curb and Gutter 60 LF $30.00 $1,800.00 $25.00 $1,500.0 $31.03 $1,861.80 $35.00 $2,100.00 $23.10 $1,386.00 $32.00 $1,920.00
<br /> 13 B 6-24 Curb and Gutter 20 LF $40.00 $800.00 $30.00 $600.00 $43.46 $869.20 $30.00 $600.00 $27.30 $546.00 $35.00 $700.00
<br /> 14 Concrete Channel Remove and Replace 29 SY $54.00 $1,566.00 $45.00 $1,305.00 $66.78 $1,936.62 $45.00 $1,305.00 $47.70 $1,383.30 $49.00 $1,421.00
<br /> 15 SOD 866 SY $4.50 $3,897.00 $7.00 $6,062.00 $7.81 $6,763.46 $9.00 $7,794.00 $8.40 $7,274.40 $5.00 $4,330.00
<br /> 16 djust Water Services 5 EACH $450.00 $2,250.00 $250.00 $1,250.00 $535.00 $2,675.00 $1,000.00 $5,000.00 $600.00 $3,000.00 $322.00 $1,610.00
<br /> 17 Lower 10"Watermain 1 LS $4,000.00 $4,000.00 $6,000.00 $6,000.00 $6,f�60.75 $6,660.75 $3,400.00 $3,400.00 $7,500.00 $7,500.00 $2,604.00 $2,604.00
<br /> 18 Exploratory Excavation 3 EACH $2,000.00 $6,000.00 $400.00 $1,200.00 $535.00 $1,605.0 $500.00 $1,500.00 $500.00 $1,500.00 $1,281.00 $3,843.00
<br /> 19 ree Removal 1 LS $1,000.00 $1,000.00 $1,000.00 $1,000.0 $535.00 $535.00 $200.00 $200.00 $200.00 $200.00 $702.00 $702.00
<br /> 20 Sidewalk Removal&Replacement 560 SF $5.00 $2,800.00 $6.00 $3,360.0 $6.83 $3,824.80 $5.00 $2,800.00 $6.30 $3,528.00 $6.00 $3,360.00
<br /> 21 Sewer Insulation 290 LF $5.00 $1,450.00 $4.00 $1,160.0 $9.36 $2,714.40 $3.50 $1,015.00 $6.00 $1,740.00 $6.00 $1,740.00
<br /> 22 Controli Low-Strength Material 10 CY $80.00 $800.00 $80.00 $800.00 $128.40 $1,284.00 $70.00 $700.00 $200.00 $2,000.00 $133.00 $1,330.00
<br /> 23 Sewer Service Construction-Lateral and Riser,4" 20 LF $30.00 $600.00 $50.00 $1,000.00 $21.40 $428.00 $10.00 $200.00 $60.00 $1,200.00 $35.00 $700.00
<br /> 24 Service Line Fitting, 12"x 4" 1 EACH $100.00 $100.00 $125.00 $125.00 $160.50 $160.50 $200.00 $200.00 $100.00 $100.00 $50.00 $50.00 '
<br /> TOTAL BIDS(AS CORRECTED) $141,162.00 $152,434.00 $154,125.47 $156,481.00 $159,738.55 $169,910.00
<br /> Percent Over Under ENGINEER'S ESTIMATE 7.99% 9.18% 10.85% 13.16% 20.37%
<br /> ����� � �%�� z-Z y-�
<br /> Matthew C. Newell, P.E.,City Engineer Date
<br />
|