|
, {
<br /> Staffing 8 Cost�ubmittal Homer L.Chastain 8 Associates LLP.
<br />, Bas€n 6 Dretiging Mobilization Site Staffing 8�Cost Estimate
<br /> City of becatur � Direct Cost Estimate
<br /> HLC Project Na.4572.02
<br /> 19-Nov-01 18.00 0.345 $40.00 $2.00 $0.10 $2,000.00 $1,000.00
<br /> Foltz Sheffer Siefert Clark Chambedain Bullock King Miller Lane Wavering Anderson Walker McCulley Troxel Raney -_ $� qE7{
<br /> Sheet Person Project Project Project Project Grad Senior Senia Sen.Eng. Sen.Engr. Pro.Land Inst. Rod Const a Fiour Mileage Day Each Each Sals Work Lighting Plan
<br /> Item No. ltem Descriotion Count Hours Partner Manaaer Enar. SE in Chargg �ig� Desianer Designer Tech. Tech. Survevor era Person Clerical '' : C.ADD Vehicle Vehicle
<br /> 1 Administretlon&Management � �Q �8 X�L4X LSlIDR�s��l1 Lump Sum
<br /> 1.1 Project Startup 2 2 2 2 2 50
<br /> Setup files,budget,schedule
<br /> 12 Project Progress & Closeout 4 4 1 2 1 100
<br />', Maintain 8 closeout files,monitor
<br /> budget,manpower&schedule �
<br /> 1.3 Project Invacing 4 4 1 2 2 1 50
<br /> Prepare progress reports,irnace,
<br /> check&mail
<br /> 1.4 Coordination with City,SKS&Searles 4 �(1 Q y � Z � �
<br /> Person Hours 86 14 30 8 0 0 2 0 4 20 0 0 0 0 2 6 6 100 0 0 250
<br /> Personnel Cost $6,794.52 1,749.30 2,916.30 489.60 0.00 0.00 13924 0.00 153.00 1,044.40 0.00 0.00 0.00 0.00 8926 213.42 ''":�a' 109.00 34.50 0.00 0.00 25.00
<br /> `,',�,s, 167.50
<br /> �,,
<br /> '�:!�k��ul'��'s
<br /> iii8 "' .
<br /> 2 Szather Field Data '�� '
<br /> 2.1 Determine existing utilily data 3 1 2 �''��'"�i�"�i.' 10 I
<br /> 22 Sals tesdng and analysis 5 2 1 2 ti�"" 1
<br /> Surveys-Field '°I'"�"";''
<br /> ,'k�a;,.•,,a
<br /> 2.3 Record research,site reconnaissance,record topo data 46 6 20 20 �w�'�^,�'�`�'' 10 2.5
<br /> 2.4 Establish horizontal and vertical control,comer recovery 36 4 16 16 2
<br /> 2.5 Field check final plat 5 1 4 l',<�F.l'�M'•' 1 10 0.5
<br /> 2.6 ConsVuc6on stake-out 86 2 4 40 40 '_"�'' 2 5
<br /> Surveys-Offlce ��" '
<br /> �.;.. .
<br /> 2.7 Download field data,archive raw field data,reduce field notes 4 p � � ;^`.�� 2
<br /> 2.8 Tabulate bench marks 6 � � q '.`^.� �
<br /> 2.9 Draft base mapping for design Q $ 1 ��� $
<br /> Person Hours 200 0 2 1 0 ` 0 14 0 1 5 24 77 76 0 0 0 ='� i5 30 10 0 0 1
<br /> Personnel Cost $9,084.52 0.00 194.42 6120 0.00 0.00 974.68 0.00 3825 261.10 1,790.16 3,057.51 2,71320 0.00 0.00 0.00 ;`;�� 270.00 10.35 400.00 0.00 0.00 2,000.00
<br /> ��� 680.35
<br /> ;�;
<br /> �.�;�;a
<br /> ��:
<br /> ' m�
<br /> 3 Prepare Concept Plan and Cost Estimate g�-
<br /> 3.1 Prepare concept plan 27 1 4 8 4 8 2 �,�t . �2
<br /> 3.2 Review concept plan with City 6 2 2 p �»;n
<br /> �tx
<br /> 3.3 Prepare preliminary cost estimate $ 1 g g 1 ;",_-,��
<br /> Person Hours 41 2 8 74 0 0 4 0 8 5 0 0 0 0 0 0 �+'' �*" 12 0 0 0 0
<br /> Personnel Cost a2,729.96 249.90 777.68 856.80 0.00 0.00 278.48 0.00 306.00 261.10 0.00 0.00 0.00 0.00 0.00 0.00 218.00 0.00 0.00 0.00 0.00
<br /> ";;�','��y; 27f,.00
<br /> ����h,'�
<br /> ui„� „y;s
<br /> i���1�'i�
<br /> 4 Plan preoaration °�M,*p�i,;,,
<br /> �' ;w��
<br /> 4.1 Cover Sheet 1 17 1 2 2 '"��'"„�''�"'
<br /> 12 ,�''il�'i'�`•g'i 12 12
<br /> 42 Indrac/General Notes/Summary&Schedules of Quan6ties 2 48 2 2 12 32 �' 32 24
<br /> 4.3 Typical Sections 1 28 1 1 6 Zp h�,,'���n,a p� 12
<br /> *�;;�;;�r��
<br /> 4.4 Status of Ufilities 1 10 2 4 4 `,',��'i" �3 12
<br /> 4.5 Alignments,Ties&Benchmarks 1 14 2 4 g ";*M��";',i g �p
<br /> :.��gw,��
<br /> 4.6 Roadway Plan&Profile Sheets 1000'@ 1"=50'scale 1 62 2 4 24 g Zq :,•u�; � ;iz �2
<br /> 4.7 Intersection Detail Sheets @ 1'=20' 1 20 2 8 �p "„
<br /> 4.8 Erosion Control Plan 1 26 1 1 8 �g �� 12
<br /> ?5 12
<br /> 4.9 Access Site-Site Plan 1 61 1 8 20 32 s�-�r: ;;2 �p
<br /> :�y�
<br /> 4.10 Grading Plan 3 23 1 2 4 16 76 36
<br /> 4.11 Detail Sheels-Sheet piling,fencing&lighting 8 water plan 3 116 2 2 30 10 20 24 24 4 Mg�;� 52 36 1
<br /> 4.12 Cross Sections 6 58 2 16 40 `� 40 72
<br /> 4.13 Quantity Calculations 83 1 2 20 Zp �p��:�
<br /> 40 20 0 100
<br /> 4.14 Estimate of Cost 10 1 2 5 2 0 10
<br /> 4.15 Es6mate of Time g 1 2 4 � ".-=� Q 5
<br /> 4.16 Special Provisions/Project Manual 69 1 20 40 8 =" 0 500
<br /> 4.17 NPDES Permit 27 1 2 4 20 `=''`'y
<br /> 4.18 COE Permits � 1 � 4 � ���,� 0 20
<br /> 0 20
<br /> ' Total Sheets 22 `j"��
<br /> Person Hours 707 17 60 215 10 60 120 24 150 0 0 0 0 40 0 11 244 0 0 264 655 1
<br /> Personnel Cost $43,991.10 2,124.15 5,832.60 13,158.00 1,249.50 3,404.40 8,354.40 1,426.08 5,737.50 0.00 0.00 0.00 0.00 2,31320 0.00 39127 ,��� 5,291.00 0.00 0.00 528.00 65.50 1,000.00
<br /> �'''� 5.38•,i.50
<br /> y¢;e
<br /> �H,,
<br /> �
<br /> 1
<br />
|