Laserfiche WebLink
EXHIBIT D ' <br /> Project Budget Worksheet <br /> PrOjeCt: Massie/Massie-City of Decatur Signs Labor Multiplier: 3.0 DireCt CoSt EStimate <br /> HLC Proj No: Labor Escalation Factor: 1.00 29 42 38 67 18 <br /> Date: 9-Jun-16 Total Labor Multiplier: 3.00 <br /> C�\UserslkmyersWppData�loral\M�crosoft\WindowslTemporerylntemetFAes4Content.0utlook\5VIUBJOGI[ProjectBudgetxisz]budgel Benz Buening King Myers Waldhoff Task $18.00 <br /> Task Sheet Labor Code Bud et Project Project Project Direct CADD <br /> No. Item Descri tion Count Billin Hours En ineer I Mana er I Tech IV Princi al Admin Cost H rs <br /> 1 Sion Details and Foundation <br /> 1.1 Administration&management $279.00 2.5 2 0.5 <br /> 1.2 Wa inding Sign Specifications&Column Design $915.00 9 5 2 2 2 <br /> 1.3 Wayfindin Sign Foundation Details $1,284.00 12 4 2 6 6 <br /> 1.4 Entrance Sign Specifications&Column Design $1,512.00 14 4 2 8 8 <br /> 1.5 Entrance Sign Foundation Detials $1,632.00 16 8 2 6 8 <br /> 1.6 Crashworthiness $426.00 4 2 2 <br /> 1.7 QA/QC $603.00 3 3 <br /> Total Sheet Count 0 <br /> Labor Subtotais $6,651.00 60.5 23 12 22 3 0.5 24 <br /> Direct Cost $562.00 $562.00 $432.00 <br /> Totai $7,213.00 <br /> Total Pro ect &QC/QA Personnel Hours 60.5 <br /> Total Project&QC/QA Personnel Costs $6,651.00 $562.00 $432.00 <br /> Total Pro ect&QC/QA Direct Costs $562.00 <br /> Total Pro'ect 8�QClQA Costs $7,213.00 <br /> Participation by Hours 60.5 23 12 22 3 0.5 <br /> Percent of Participation by Hours 100.00% 38.02% 19.83% 36.36% 4.96% 0.83% <br /> Personnel CosUHour <br />