|
Project............................Traffic Signals/Jasper and Condit Engineer's Estimate Bodine Electric Egizii Electric, Inc. J.F. Edwards Construction �
<br /> Ciry Project-9422 1845 N.22nd 700 North MacArthur Blvd 220 South Chicago St. ,
<br /> Decatur, Illinois 62526 Springfield, Illinois 62702 Geneseo, Illinois 61254
<br /> Bid Date.........................December 21, 1994
<br /> Time...............................10:00 a.m.
<br /> PAY ITEM �IT QTY RNCE TOTAL RNICTE TOTAL RNICTE TOTAL RICE TOTAL
<br /> Remove&Repiace Existing P�SW, 5" �.F. 250 $8.50 2,125.00 9.72 2,430.00 9.49 2,372.50 12.00 3,000.00
<br /> Signal Head, Polycarbonate, 1-Face, EA. 4 $420.00 $1,680.00 $349.00 $1,396.00 $446.20 $1,784.80 $426.46 $1,705.84
<br /> 3-Section, Bracket Mounted
<br /> Signal Head, Polycarbonate, 1-Face, EA. 8 $430.00 $3,440.00 $396.87 $3,174.96 $454.25 $3,634.00 $447.74 $3,581.92
<br /> 3-Section, Mast Arm Mounted
<br /> Traffic Signal Backplate EA. 8 $70.00 $560.00 $62.50 $500.00 $70.15 $561.20 $38.23 $305.84
<br /> Traffic Signal Post,Alum. 12 Ft. EA. 4 $450.00 $1,800.00 $346.75 $1,387.00 $396.75 $1,587.00 $390.27 $1,561.08
<br /> Steel Mast Arm Assembly and Pole 22 Ft. EA. 1 $1,900.00 $1,900.00 $1,649.00 $1,649.00 $1,991.80 $1,991.80 $1,754.75 $1,754.75
<br /> Steel Mast Arm Assembly and Pole 24 Ft. EA. 1 $2,000.00 $2,000.00 $1,649.00 $1,649.00 $2,012.50 $2,012.50 $1,754.75 $1,754.75
<br /> Steel Mast Arm Assembly and Pole 30 Ft. EA. 1 $2,400.00 $2,400.00 $1,927.00 $1,927.00 $2,309.20 $2,309.20 $1,994.75 $1,994.75
<br /> Steel Mast Arm Assembly and Pole 32 Ft. EA. 1 $2,600.00 $2,600.00 $1,945.00 $1,945.00 $2,329.90 $2,329.90 $1,994.75 $1,994.75
<br /> Full-Actuated Controller, Standard Sequence EA. 1 $6,000.00 $6,000.00 $5,395.00 $5,395.00 $6,219.20 $6,219.20 $7,448.35 $7,448.35
<br /> IV 8 Phases, In Type III Cabinet
<br /> Rack Mounted Induction Loop Detector EA. 8 $100.00 $800.00 $103.13 $825.04 $113.85 $910.80 $101.39 $811.12
<br /> Amplifier
<br /> Detector Loop,Type 1 L.F. 300 $7.00 $2,100.00 $11.12 $3,336.00 $7.87 $2,361.00 $8.96 $2,688.00
<br /> PVC Conduit in Trench, 1-1/2" L.F. 332 $6.00 $1,992.00 $5.11 $1,696.52 $4.54 $1,507.28 $4.06 $1,347.92
<br /> PVC Conduit in Trench,2" L.F. 40 $8.00 $320.00 $8.83 $353.20 $6.73 $269.20 $5.46 $218.40
<br /> PVC Conduit in Trench,3" L.F. 45 $10.00 $450.00 $11.07 $498.15 $8.43 $379.35 $8.39 $377.55
<br /> PVC Conduit,Augered, 1-1/2" L.F. 35 $12.00 $420.00 $12.69 $444.15 $12.17 $425.95 $6.61 $231.35
<br /> Electric Cable in Conduit, No. 14 5/C L.F. 1030 $1.00 $1,030.00 $0.70 $721.00 $0.97 $999.10 $0.58 $597.40
<br /> Electric Cable in Conduit, No. 18, L.F. 821 $1.00 $821.00 $0.72 $587.84 $1.07 $878.47 $0.60 $492.60
<br /> 3 Pair Twisted-Shielded
<br /> Electric Cable in Conduit, No.6 1/C L.F. 35 $5.00 $175.00 $1.35 $47.25 $2.39 $83.65 $0.89 $31.15
<br /> Concrete Foundation,Type A L.F. 12 $130.00 $1,560.00 $107.25 $1,287.00 $135.70 $1,628.40 $171.28 $2,055.36
<br /> Concrete Foundation,Type D L.F. 3.5 $260.00 $910.00 $168.00 $588.00 $241.50 $845.25 $324.90 $1,137.15
<br /> Concrete Foundation,Type E, 30"Dia. L.F. 44 $110.00 $4,840.00 $111.98 $4,927.12 $93.10 $4,096.40 $107.26 $4,719.44
<br /> Concrete Handhole EA. 8 $900.00 $7,200.00 $684.75 $5,478.00 $963.70 $7,709.60 $660.94 $5,287.52
<br /> Gulfbox Junction EA. 3 $250.00 $750.00 $226.67 $680.01 $278.30 $834.90 $324.90 $974.70
<br /> Trench and Backfill L.F. 412 $3.00 $1,236.00 $4.86 $2,002.32 $2.60 $1,071.20 $1.53 $630.36
<br /> Remove Existing Traffic Signal Equipment L.S. 1 $1,500.00 $1,500.00 $767.00 $767.00 $1,771.00 $1,771.00 $2,732.84 $2,732.84
<br /> Traffic Control&Protection, U-1 &U-2 L.S. 1 $1,500.00 $1,500.00 $728.00 $728.00 $230.00 $230.00 $400.00 $400.00
<br /> Traffic Control&Protection, U-4 L.S. 1 $1,500.00 $1,500.00 $740.00 $740.00 $345.00 $345.00 $400.00 $400.00
<br /> Traffic Control&Protection, U-5 L.S. 1 $1,000.00 $1,000.00 $718.00 $718.00 $575.00 $575.00 $400.00 $400.00
<br /> Wood Pole,35 Ft., Class 4 EA. 1 $600.00 $600.00 $367.00 $367.00 $538.20 $538.20 $1,215.47 $1,215.47
<br /> Service Installation,Type B EA. 1 $480.00 $480.00 $258.00 $258.00 $423.20 $423.20 $661.92 $661.92
<br /> Provide, Install,and Remove Temporary L.S. 1 $2,000.00 $2,000.00 $1,095.00 $1,095.00 $1,853.80 $1,853.80 $2,294.91 $2,294.91
<br /> Traffic Signaf Wirinq and Conduit _f_
<br /> TOTAL BID(AS CORRECTED) -�- ��� � $57,689.00�- �- 49,597.56�- 54,538.85� 54,807.19
<br /> Percent Over or(Under)ENGINEER'S ESTIM�TE � -�� T- J �- (14.03) (5.46� �-(5.00)
<br />
|