Laserfiche WebLink
� i � <br /> . , <br /> Projected income and expense statement for 12 months: <br /> � <br /> Gross Income: 7, 200 SF @ $1 . 50 $10, 800 <br /> i <br /> � Less Vacancy and Collection Loss 10� 1, 100 I <br /> Effective Gross Income g� �pp I <br /> I <br /> � Operating Expenses: Cost Per <br /> � Bldg SF <br /> I <br /> i <br /> � Real Est Taxes ( in capitalization rate) <br /> Insurance $.08 575 <br /> i Management 5$ .07 485 <br /> Utilities .05 360 i <br /> Snow,Yard, & Misc .04 300 � <br /> ' Repairs ' .08 600 i <br /> I Reserves for i <br /> Replacement . 14 985 34$ 3,305 i <br /> � <br /> � <br /> Ii Net Operating Income $ 6, 395 � <br /> ;; i <br /> i <br /> i <br /> _ , <br /> , <br /> �i <br /> � <br /> �� <br /> I' <br /> (; <br /> ; <br /> I <br /> li Ii <br /> � <br /> � <br /> i <br /> I <br /> i <br /> I � <br /> i <br /> � i <br /> ; ', <br /> j �� <br /> I. �i <br /> I! <br /> '' i <br /> i � <br /> �' i <br /> I! �', <br /> I! ii <br /> i j <br /> I <br /> '' ' <br /> (i <br /> �: <br /> �' � <br /> i <br /> i� <br /> � �, <br /> �, �� <br /> �� i', <br /> , <br /> � <br /> 24 <br /> i <br /> � 'i <br /> �' �i <br /> qrlT4ri i�c, _ yi il`, A.F�PRA'^.=o� <br />