|
Project Name: Annual Local MFT Street Improvement Project,Concrete Entler
<br /> Engineets Estimate Otto Baum Co.,Inc. Excavating Co.,Inc.
<br /> Project Number: 2016-26 1]88 Hubbard Ave 819 N Sunnyside Rd
<br /> Decatur,IL 62526 Decatur,IL 62522
<br /> City Engineering
<br /> Bid Date: Wednesday,07120/2016 Division Ph. 217-876-1000 Ph. 217-428-1865
<br /> Fax 217-876-1014 Fax 217-428-1895
<br /> Time: 10:00 A.M.
<br /> Terry�.Baum,Pres. Stuart Entler,Pres
<br /> Fund: Local MFT Fund,Storm Sewer,San Sewer,Water Non-Lake Capital Matthew D.Allen,Sec Karen Rohman
<br /> karenentlerexCa�qmail.com
<br /> Organizatlon Code: 42484206,78487806,79487906,81608118 mattallen(a�ottobaum.com
<br /> Object Code: 489070,489040,489030,488800
<br /> �em Pay Item �TY Unit Unit Price Total Unit Price Total Unit Price Total
<br /> Number
<br /> 30200350 PROCESSING MODIFIED SOIL,8 INCH 1,300.00 SQ YD $11.00 $14,300.00 524.25 $31,525.00 $6.65 $8,645.00
<br /> 35200500 CEMENT 936.00 100 WT $8.50 $7,956.00 $7.03 $6,580.08 $6.62 $6,196.32
<br /> 35200600 EARTH EXCAVATION 144.44 CU YD $45.00 $6,499.80 $33.77 $4,877.74 $25.00 $3,611.00
<br /> 40201000 GGREGATE-TEMP ACCESS 15.00 TON $25.00 $375.00 $40.03 $600.45 $25.00 $375.00
<br /> 42000201 PORTLAND CEMENT CONCRETE PAVEMENT,7 INCH 1,300.00 SQ YD $60.00 $78,000.00 $46.87 $60,931.00 $80.00 $104,000.00
<br /> (JOINTED)
<br /> 42400200 PORTLAND CEMENT CONCRETE SIDEWALK,5 INCH 2,550.00 SQ FT $12.00 $30,600.00 $9.70 $24,735.00 $9.50 $24,225.00
<br /> 42400800 DETECTABLE WARNINGS 235.00 SQ FT $50.00 $11,750.00 $32.43 $7,621.05 $30.00 $7,050.00
<br /> 44000100 PAVEMENT REMOVAL 1,300.00 SQ YD $12.00 $15,600.00 $16.40 $21,320.00 $15.00 $19,500.00
<br /> 44000600 SIDEWALK REMOVAL 2,630.00 SQ FT $4.20 $11,046.00 $3.73 $9,809.90 $3.75 $9,862.50
<br /> 44001700 COMBINATION CONCRETE CURB AND GUTTER REM.AND 468.00 FOOT $100.00 $46,800.00 $51.23 $23,975.64 550.00 523,400.00
<br /> REPL.
<br /> 44200919 CLASS B PATCHES,TYPE II,7 INCH 186.00 SQ YD $160.00 $29,760.00 $158.16 $29,417.76 $135.00 $25,110.00
<br /> 44200924 CLASS B PATCHES,TYPE III,7 INCH 97.80 SQ YD $155.00 $15,159.00 $157.74 $15,426.97 $140.00 $13,692.00
<br /> 44200926 CLASS B PATCHES,TYPE IV,7 INCH 191.80 SQ YD $150.00 $28,770.00 $154.78 $29,686.80 $135.00 $25,893.00
<br /> 44201297 DOWEL BARS,t INCH 360.00 EACH $31.00 $11,160.00 512.10 54,356.00 516.00 $5,760.00
<br /> 44213200 SAW CUTS 2,181.00 FOOT $6.80 $14,830.80 $3.92 $8,549.52 $5.00 510,905.00
<br /> 44213202 TIE BARS,1 INCH 360.00 EACH $19.00 $6,840.00 $10.00 53,600.00 $14.00 $5,040.00
<br /> 60250600 CATCH BASINS TO BE ADJUSTED WITH NEW TYPE 3 FRAME g,00 EACH $2,000.00 $16,000.00 $1,771.25 $14,170.00 $1,775.00 $14,200.00
<br /> ND GRATE
<br /> 60255800 MANHOLES TO BE ADJUSTED WITH NEW TYPE 1 FRAME, 2,00 EACH $1,650.00 $3,300.00 $1,716.75 $3,433.50 $1,600.00 $3,200.00
<br /> CLOSED LID
<br /> Z0000124 SOIL CEMENT MIX DESIGN AND FIELD TESTING 1.00 LSUM $4,500.00 54,500.00 53,297.25 $3,297.25 $6,100.00 $6,100.00
<br /> Z0000125 FINAL PROJECT REPORT 1.00 LSUM $1,500.00 $1,500.00 $817.50 $817.50 $2,500.00 $2,500.00
<br /> L E ATI N , AN ELLATI N , TEN I N ,DEDU TI N
<br /> Z0009000 g,EXTRA WORK 1.00 LSUM $40,000.00 $40,000.00 $40,000.00 $40,000.00 540,000.00 $40,000.00
<br /> ALTERNATE BID ITEMS
<br /> 42400200 PORTLAND CEMENT CONCRETE SIDEWALK,5 INCH 880.00 SQ FT $12.00 $10,560.00 $9.70 $8,536.00 $9.50 $8,360.00
<br /> 42400800 DETECTABLE WARNINGS 80.00 SQ FT $50.00 $4,000.00 $32.43 $2,594.40 $30.00 $2,400.00
<br /> 44000600 SIDEWALK REMOVAL 930.00 SQ FT $4.20 $3,906.00 $3.73 53,468.90 $3.75 $3,487.50
<br /> 44001700 COMBINATION CONCRETE CURB AND GUTTER REM.AND 228.00 FOOT $100.00 $22,800.00 551.23 511,680.44 $50.00 $11,400.00
<br /> REPL.
<br /> 56500600 DOMESTIC WATER SERVICE BOXES TO BE ADJUSTED 1.00 EACH $700.00 $700.00 $163.50 $163.50 $500.00 $500.00
<br /> 60207105 CATCH BASINS,TYPE C,TYPE 3 FRAME AND GRATE 3.00 EACH $3,000.00 $9,000.00 $2,997.50 $8,992.50 $2,000.00 $8,000.00
<br /> 80250600 CATCH BASINS TO BE ADJUSTED WITH NEW TYPE 3 FRAME 3.00 EACH $2,000.00 $6,000.00 $1,744.00 $5,232.00 $1,775.00 $5,325.00
<br /> ND GRATE
<br /> Z0001110 GAS VALVE BOX TO BE ADJUSTED 1.00 EACH $500.00 $500.00 $136.25 $136.25 $500.00 $500.00
<br /> �������I��
<br /> TOTAL BASE BID(AS CORRECTED) $394,746.60 $344,731.16 5359,264.82
<br /> Percent Over Under ENGINEER'S ESTIMATE ������ -�2-6�% � -8�99%
<br /> �������I�
<br /> TOTAL ALTERNATE BID(AS CORRECTED) $57,466.00 $40,803.99 $37,972.50
<br /> Percent Over Under ENGINEER'S ESTIMATE �C7���� "2a•99% � -33.92%
<br /> ����I����
<br /> TOTAL BASE BID+ALTERNATE BID(AS CORRECTED) $452,212.60 $385,535.15 $397,237.32
<br /> Percent Over Under ENGINEER'S ESTIMATE -14.74% -12.16%
<br /> �'2�-16
<br /> Matthew C. Newell, P.E.,City Engineer Date
<br /> Page 1 of 1
<br />
|