|
� .
<br /> �
<br /> �
<br /> E�
<br /> o .
<br /> �
<br /> � DEBT SERVICB REQIIIREMENTS
<br /> �
<br /> Dtility or Other Total �
<br /> General Obligation Special Assessment Enter�ise Bonds Total Debt Service Principal,
<br /> Fiscal Bonds Bonds Principal � Principal � Sinking Fund
<br /> Year Principal Interest Principal Interest Sinlcing Fund Interest Sinking Fund Interest Interest
<br /> 1984 $ 1,220,000 $ 1,944,984 $ 12,000 $ 720 $ 730,000 $ 38b,006 $ 1,962,000 $ 2,331,710 $ 4,293,710
<br /> 1985 1 ,295,000 1 ,$56,650 60,000 7,200 740,000 350,282 2,095,000 2,214,132 4,309,132
<br /> 1986 1,265,000 1 ,782,550 325,000 91,000 750,000 313,232 2,340,000 2,186,782 4,526,782
<br /> 1987 1,105,000 1,707,900 750,000 275,000 1,855,000 1,982,900 3,837,900
<br /> 1988 1,125,000 1,635,125 865,000 363,300 750,000 236,375 2,740,000 2,234,800 4,974,800
<br /> 1989 925,000 1,561,025 760,000 197,106 1,685,000 1,758,131 3,443,131
<br /> 1990 1,000,000 1,496,300 760,000 157,300 1,760,000 1,653,600 3,413,60Q
<br /> 1991 990,000 1,425,000 760,000 116,832 1,750,000 1,541,832 3,291,832
<br /> 1992 1 ,060,000 1 ,323,938 860,000 74,381 1,920,000 1,398,319 3,318,319
<br /> 1993 975,000 1,213,287 750,000 33,689 1,725,000 1,246,976 2,971,976
<br /> 1994 850,000 1,105,712 850,000 1,105,712 1,955,712
<br /> 1995 950,000 1 ,003,712 950,000 1,003,712 1,953,712
<br /> 1996 1,070,000 887,338 1 ,070,000 887,338 1,957,338
<br /> 1997 1 ,205,000 753,588 1,205,000 753,588 1,958,588
<br /> 1998 1,355,000 599,950 1,355,000 599,950 1 ,954,950
<br /> 1999 1,530,000 423,800 1,530,000 423,800 1,953,800
<br /> 2000 1,730,000 224,900 1,730,000 224,900 1,954,900
<br /> Totals $19,650,000 $20,945,759 $12,620,000 $462,220 $7,610,000 $2,140,203 $28,522,000 $23,548,182 $52,070,182
<br /> ___________ ___________ ___________ _______� __�_______ __________ ___________ ___________ ___________
<br /> � 12
<br />
|