|
, ' , ,
<br /> ?Ert1 :.r:TE;�=_T, - TMpc�;� �pc{ nc.�,...,-rC. (;2"o��CO!
<br /> �i::,C°SJ C;;Su � ���00
<br /> :.�al Fees '_�,J00
<br /> InL��st �:.e�:52 :J,u00
<br /> ?e1cc�.ticn Ps.r^�^.ts 3,JCa
<br /> Cispcsi;icn ��erse 1,�00
<br /> Site Clearance ���oo
<br /> CIOSr�l1C. �SIC:r^.CE*:Cl ��r�Q�
<br /> T'ctsl - Ur✓an ��e�ral - T•or__^.ce p�!: ?,-::,e� 5 30,:00
<br /> :C'FiFE:Cr' ?�FK �•PCPA1T.f �S1 ��F.1�'�T �L�:iD ia3�0,:00)
<br /> ?�pa�nt of Loans >3;0,000
<br /> Tctal - Tor�..r.c� ?3rfc T�or�x-� Laan ?epays:e.n� :�:r.d :340,OCQ
<br /> rc�� ��px ��.;r-��.:�s=c�r �:.�r ��ro �sz,,��;
<br /> =etiav�^er.t _� Ht,'D s a,�z'_
<br /> .'^�tsL - '_`or�.s.� ?�c ?E:�.�i1i.�ticn �sc��.� ..�_d S 2,022
<br /> �'i1C Ci".�4 :(»tD (S1,OOO,C00)
<br /> Civi.c Cent_r ��`n:�l '=-�._ns�er SI.C00.Q00
<br /> ��, - G�c �z� � Sl,000.000
<br />, ;S7ICR VEr_ *C.r.-' ?Pn.�`iG S1S�2 (5785,i98)
<br />' Cbe_•at�cn and ;^�int�a,:cz ($287,392)
<br /> ��� S 59,354
<br /> r�1 i n�,i� yne�,;r•-�t P,er=�3�:t �.3^.$ �sse 8.6i2
<br /> FiOZ'CI7�T1�5 C�*LS].tCll l.^3L""ffi'.C2 1���3
<br /> . c.'�.e�la_ra�nt C�rs�erisaticr: 240
<br /> � Qu� ?�sai�at tcn and � ''csl L�su�x�s� Z,068
<br /> Gz�up L•y-'e In,,�an�� 140
<br /> ger�rice �qnition 185
<br /> Sasyj,ce tp ua;-,ta;n a,,;t�cs 38,800
<br /> SP_rvi� ta :�aintaiz C�ce :1.=^t:i�aent 750
<br /> ,�;tizg S�nrices 2.Z50
<br /> Facilib� b��ticn Cant-a�^at Set-,ri� 85�000
<br /> g,le��i�ty 3Q,000
<br /> Nbtnr �eiic:e �erse 7�960 .
<br /> �y,ap� ' 200 -
<br /> r,g�•�s � ;ea i r�yn 3�d{;�; 10,000
<br /> :�SdLEL'�d15 t0 �i r�ta i n QF"_ICL �"Lll�l1� 11•����
<br /> i1:.S'JJ= ��..3"�.^'.�.��^t r i�'OIS dC1L� CZ3�E 1�00�
<br /> Of�ice St�pl.ies 4.Sa0
<br /> �Q� 750
<br /> Fbs Ptf�d of Lr�ed :�s " 200
<br /> r.;ah;���� ��� 24,000
<br /> 2bt�1 Cb�-3r;.-�q �es+,�ittseg S28'7.392
<br /> Su�-total, - C�erat:cn arui Maa,n«.enanae 5287,392 �
<br /> 3cnd ar� :n�est ?t�duit ($32?,038)
<br /> An.zual Bcr.d Prir�c.pal and L^.t�rest 5327,038
<br /> Sub-t�ta1 - 3cr:d ar.d 2.zte..-�est ?:cc�a:t 5�27,038
<br /> 21
<br />
|