|
Project Name: Nelson Park Neighborhood Combined Sewer Separation Project
<br /> Engineers Estimate Freesen,A Division of
<br /> Project Number: 2012-22,[EPA Loan No.L17.5315 Entler Excavating Co.,Inc. Otto Baum Co.,Inc. United Contractors
<br /> Blank,Wesselink,Cook& 819 N Sunnyside Rd 1788 Hubbard Ave Midwest,Inc.
<br /> Associates,Inc. Decatur,IL 62522 Decatur,IL 62526 3151 Robbins Rd
<br /> Bid Date: Thursday,March 30,2017 BWC Springfield,IL 62704
<br /> for Stuart Entler,Pres. Terry L Baum,Pres.
<br /> Time: 10:30 A.M. City of Decatur Ph. 217-428-1865 Ph. 217-876.1000 Robert W Bruner,Pres.
<br /> Fax 217-428-1895 Fax 217.876-1014 Ph.217-546-6192
<br /> Fund: Sanitary Sewer Capital Projects,Storm Sewer Capital Projects Ph 217.428-0973 Matthew D Allen Fax None Listed
<br /> Fax 217.428-8934 Karenentlerex((Dgrnail.com matiailen(Cbotlobaum.Com david.bruner(abucntbiz
<br /> Organization Codes: 78407806,79487906
<br /> Object Codes: 489040,489030
<br /> ITEM NO. Pay Item QTY Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> X0324752 STORM SEWER FILLED 58.00 CU YD $200.00 $11,600.00 $125.00 $7,250.00 $176.35 $10,228.30 $759.25 $44,036.50
<br /> X0327690 TV INSPECT SEWER SPL 11,544.00 FOO7 $2.00 $23,088.00 $1.83 $21,125.52 $2.00 $23,088.00 $1.84 $21,240.96
<br /> X0350610 BOLLARD REMOVAL 2.00 EACH $100.00 $200.00 $200.00 $400.00 $384.05 $768.10 $683.34 $1,366.68
<br /> X4400196 HMA SURF REM SPL 1,314.00 SQ YD $5.00 $6,570.00 $13.78 $18,106.92 $14.25 $18,724.50 $12.88 $16,924.32
<br /> X5021510 COFFERDAMS SPL 1.001 EACH $25,000.001 $25,000.00 $30,000.00 $30,000.00 $34.000,001 $34,000.00 $20,380.44 $20,380.44
<br /> X5500452 STORM SEWER 12 SPL 20.00 FOOT $100.00 $2,000.00 $150.00 $3,000.00 $197.90 $3,958.00 $293.00 $5,860.00
<br /> X5510100 STORM SEWER REMOVAL 850.00 FOOT $25.00 $21,250.00 $40.00 $34,000.00 $44.80 $38,080.00 $60.25 $51,212.50
<br /> X6026628 VALVE BOX REPLACED 12.00 EACH $2,000.00 $24,000.00 $1,600.00 $19,200.00 $1,655.35 $19,864.20 $1,498.65 $17,983.80
<br /> X6050040 REMOV MANHOLES SPL 1.00 EACH $1,000.00 $1,000.00 $5,000.00 $5,000.00 $6,158.10 $6,158.10 $2,078.51 $2,078.51
<br /> X7010216 TRAF CONT&PROT SPL 1.00 L SUM $10,000.00 $10,000.00 $11,000.00 $11,000.00 $10,558.10 $10,558.10 $27,919.16 $27,919.16
<br /> Z0004510 HMA DRIVEWAY PAVT 3 143.00 SQ YD $60.00 $8,580.00 $105.001 $15,015.00 $110.20 $15,758.60 $98.88 $14,139.84
<br /> Z0013798 CONSTRUCTION LAYOUT 1.001 L SUM 1 $15.000.001 $15,000.00 $40,000.00 $40,000.00 $54,260.00 $54,260.00 $7,560.86 $7,560.86
<br /> Z0023500 FILL EXIST CULVERTS 5.00 CU YD $200.001 $1,000.00 $400.00 $2,000.00 $571.691 $2,858.45 $605.90 $3,029.50
<br /> Z0054400 ROCK FILL 500.00 CU YD $70.00 $35,000.00 $40.00 $20,000.00 $45.30 $22,650.00 $65.84 $32,920.00
<br /> Z0056608 STORM SEW WM REQ 12 1,415.00 FOOT $100.00 $141,500.00 $50.00 $70,750.00 $55.45 $78,461.75 $67.61 $95,668.15
<br /> Z0056610 STORM SEW WM REQ 15 118.00 FOOT $120.00 $14,160.00 $65.00 $7,670.00 $77.10 $9,097.80 $78.31 $9,240.58
<br /> Z0056612 STORM SEW WM REQ 18 457.00 FOOT $150.00 $68,550.00 $67.00 $30,619-001 $75.15 $34,343.55 $83.31 $38,072.67
<br /> Z0056616 STORM SEW WM REQ 24 366.00 FOOT $200.00 $73,200.00 $80.00 $29,280.00 $89.80 $32,866.80 $113.78 $41,643.48
<br /> Z0056622 STORM SEW WM REQ 36 95.0011 FOOT 1 $250.00 $23,750.00 1 $225.00 $21,375.0011 $254.45 $24,172.75 $115.42 $10,964.90
<br /> Z0075496 CONC RETAIN WALL REM 14.001 FOOT 1 $20.00 $280.00 $100.00 $1,400.00 $157,001 $2,198.00 $123.60 $1,730.40
<br /> F'9TOTAL BIDS(AS CORRECTED) $4,142,032.50 $3,503,727.83 $3,826,059.11 $3,980,072.72
<br /> 1Percent Over Under ENGINEER'S ESTIMATE 15,419%7F 7.63% 3.91
<br /> Matthew C. Newell, P.E.,City Engineer Date
<br /> Page 2 of 2
<br />
|