|
Project Name: 2017 Annual Motor Fuel Tax Street Improvement(Concrete)
<br /> Engineer's Estimate Otto Baum Company,Inc. Kinney Contractors,Inc.
<br /> Project Number: 2017-26 1788 Hubbard Ave 19342 E Frontage Rd
<br /> Decatur,IL 62526 Raymond,IL 62560
<br /> City Engineering Division
<br /> Bid Date: Thursday,April 6,2017 Terry L Baum,Pres. William L Kinney,Pres.
<br /> Matthew D.Allen,Sec. Robert J Kinney,Sec.
<br /> Time: 10:00 A.M. mattalfenAotlobaum.com kinneytdDroadbuilder.net
<br /> Fund: Local MFT Capital Projects Ph: (217)876-1000 Ph: (217)229-3322
<br /> Fax (217)876-1014 Fax None Listed
<br /> Organization Code: 42484206
<br /> Object Code: 489070
<br /> Item Pay Item QTY Unit Unit Price Total Unit Price Total Unit Price Total
<br /> No.
<br /> 30200650 Processing Modified Soil 12 Inch 3,808.33 SQ YD 15.00 $57,124.95 $17.70 $67,407.44 $13.00 $49,506.29
<br /> 35200500 Cement 4,236.39 100 WT 6.00 $25,418.34 $7.40 $31,349.29 $7.00 $29,654.73
<br /> 35200600 Earth Excavation 105.79 CU YD 40.00 $4,231.60 $33.00 $3,491.07 $35.00 $3,702.65
<br /> 40201000Aggregate-Temp Access 115.00 TON 30.00 $3,450.00 $35.15 $4,042.25 $37.001 $4,255.00
<br /> 42000201 Portland Cement Concrete Pavement 7"(Jointed) 3,808.33 SQ YD 50.00 $190,416.50 546.00 $175,183.18 $50.00 $190,416.50
<br /> 42300200 Portland Cement Concrete Driveway Pavement 6" 14.10 SQ YD 55.00 $775.50 $70.85 $998.99 $70.00 $987.00
<br /> 42400200 Portland Cement Concrete Sidewalk 5 Inch 13,441.301 SQ FT 12.00 $161,295.60 $9.25 $124,332.03 $9.20 $123,659.96
<br /> 42400800 Detectable Warnings 990.00 SQ FT 40.00 $39,600.00 $29.50 $29,205.00 $22.00 $21,780.00
<br /> 44000100 Pavement Removal 3,808.33 SQ YD 14.00 $53,316.62 $7.25 $27,610.39 $15.00 $57,124.95
<br /> 44000200 Driveway Pavement Removal 28.30 SQ YD 15.00 $424.50 $33.00 $933.90 $20.00 $566.00
<br /> 44000500 Combination Concrete Curb and Gutter Removal 925.00 FOOT 10.001 $9,250.00 $3.501 $3,237.50 $9.00 $8,325.00
<br /> 44000600 Sidewalk Removal 12,174.35 SQ FT 4.20 $51,132.27 $3.75 $45,653.81 $3.10 $37,740.49
<br /> 44001700 Combination Concrete Curb and Gutter Rem.And Repl. 4,134.00 FOOT 60.00 $248,040.00 $42.50 $175,695.00 $46.00 $190,164.00
<br /> 44200990 Class B Patches,Type 1,12 Inch 18.67 SQ YD 185.00 $3,453.95 $135.00 $2,520.45 $165.00 $3,080.55
<br /> 44200994 Class B Patches,Type 11,12 Inch 111.89 SQ YD 185.00 $20,699.65 $120.00 $13,426.80 $150.00 $16,783.50
<br /> 44200998 Class B Patches,Type III,12 Inch 166.00 SQ YD 185.00 $30,710.00 $120.00 $19,920.00 $145.00 $24,070.00
<br /> 44201000 Class B Patches,Type IV,12 Inch 742.45 SO YD 185.00 $137,353.25 $115.00 $85,381.75 $140.00 $103,943.00
<br /> 44201297 1 Dowel Bars,1" 390.001 EACH 1 15.001 $5,850.00 $11.001 $4,290.00 $14.00 $5,460.00
<br /> 44213200 Saw Cuts 3,971.00 FOOT 5.80 $23,031.80 $3.701 $14,692.70 $2.00 $7,942.00
<br /> 44213202 Tie Bars,1" 390.00 EACH 12.00 $4,680.00 $11.001 $4,290.00 $13.20 $5,148.00
<br /> 44213204 Tie Bars,3/4" 292.00 EACH 12.00 $3,504.00 $11.00 $3,212.00 $13.00 $3,796.00
<br /> 60108204 Pipe Underdrains,Type 2,4" 775.00 FOOT 22.00 $17,050.00 $25.10 $19,452.50 $24.00 $18,600.00
<br /> 60250600 Catch Basins to be Adj.with New Type 3 Frame and Grate 11.00 EACH 2,000.00 $22,000.00 $1,798.50 $19,783.50 $1,200.00 $13,200.00
<br /> 60253200 Catch Basins to be Recon.with New Type 3 Frame and Grate 1.00 EACH 3,000.00 $3,000.00 $3,106.50 $3,106.50 $1,600.00 $1,600.00
<br /> 60254300 Catch Basins to be Recon.with New Type 15 Frame and Lid 22 001 A . 00.001 $44,000.00 $2,888.50 $63,547.00 $1,600.00 $35,200.00
<br /> 60255800 Manholes to be Adjusted with new Type 1 Frame,Closed Lid 4.00 EACH 1,650.00 $6,600.00 $1,962.00 $7,848.00 $1,050.00 $4,200.00
<br /> 60609800 Combination Concrete Curb and Gutter,Type M6:18 925.00 FOOT 35.00 $32,375.00 $33.80 $31,265.00 $35.00 $32,375.00
<br /> X3510140 Aggregate Base Course,Special 216.87 TON 30.00 $6,506.10 $25.35 $5,497.65 $43.00 $9,325.41
<br /> Z0009000 Alterations,Cancellations,Extensions,Deductions 8 Extra Work 1.00 LSUM 30,000.00 530,000.00 1 $30,000.001 $30.000.001 $30,000.00 $30,000.00
<br /> $1,2357289.63 $1,017,373.70 $1,032,608.03
<br /> Alternate A Bid Items Sunderland Dr
<br /> Portland Cement Concrete Sidewalk 5 Inch 288 SQ FT 12.00 $3,456.00 $9.25 $2,664.00 $12.00 $3,456.00
<br /> Sidewalk Removal 288 SQ FT 4.20 $1,209.60 $3.75 $1,080.00 $3.10 $892.80
<br /> 1440031700 lCombination Concrete Curb and Gutter Rem.And Repl. 1_434 FOOT 60.00 $26,040.00 1 $42.50 $18,445.00 $46.001 $19,964.00
<br /> Total Alternate A $30,705.60 $22,189.00 $24,312.80
<br /> Alternate B Bid Items Sheffield Dr
<br /> 14400170.
<br /> 2400200 Portland Cement Concrete Sidewalk 5 Inch 1,217 SQ FT 12.00 $14,604.00 $9.25 $11,257.25 $11.00 $13,387.00
<br /> 2400800 Detectable Warnings 60 SQ FT 40.00 $2,400.00 $29.50 $1,770.00 $22.00 $1,320.00
<br /> 40D0600 Sidewalk Removal _ 1,172 SQ FT 4.20 $4,922.40 $3.75 $4,395.00 $3.10 $3,633.20
<br /> Combination Concrete Curb and Gutter Rem.And Repl. 597 FOOT 60.00 $35,820.00 $42.50 $25,372.50 $46.00 $27,462.00
<br /> Total Alternate B $57,746.40 I i42,794 7]
<br /> 51 802.20
<br /> Alternate C Bid Items Sheffield Ct
<br /> 44001700 Combination Concrete Curb and Gutter Rein And Repl. 135 FOOT $60.00 $8,100.00 $42.50 $5,737.50 $55.00 $7,425.00
<br /> Total Alternate C $8,100.00 5,737.50 $7,425.00
<br /> Alternate D Bid Items Newcastle Dr
<br /> 42400200 Portland Cement Concrete Sidewalk 5 Inch 1,305 SQ FT 12.00 $15,660.00 $9.25 $12,071.25 $11.00 $14,355.00
<br /> 42400800 Detectable Warnings 60 SQ FT 40.00 $2,400.00 $29.50 $1,770.00 $22.00 $1,320.00
<br /> 44000600 Sidewalk Removal __ 1,260 SQ FT 4.20 $5,292.00 $3.75 $4,725.00 $3.10 $3,906.00
<br /> 44001700 Combination Concrete Curb and Gutter Rem.And Repl. 2,724 FOOT 60.00 $163,440.00 $42.50 $115,770.00 546.00 $125,304.00
<br /> 60250600 Catch Basin to be Adj.with New Type 3 Frame and Grate 2 EACH 2,000.00 $4,000.00 $1,798.50 $3,597.00 $1,300.00 $2,600.00
<br /> Total Alternate D $190,792.0011 $137,933.25 $147,485.00
<br /> Alternate E Bid Items Southampton Dr
<br /> 42400200 Portland Cement Concrete Sidewalk 5 Inch 778 SQ FT 12.00 $9,330.00 $9.25 $7,191.88 $11.00 $8,552.50
<br /> 42400800 Detectable Warnings 50 SQ FT 40.00 $2,000.00 $29.50 51,475.00 $22.00 $1,100.00
<br /> 44000600 Sidewalk Removal 704 SQ FT 4.20 52,956.80 L_$3.7511 $3.101 $2,182.40
<br /> Page 1 of 2
<br />
|