|
EXHIBITA
<br /> r' FEBRUARY 11, 2015
<br /> B.•�,,F"`� CITY OF DECATUR
<br /> •""°� 7TH WARD-MCKINLEY AVENUE SEWER REHABILITATION
<br /> ENGINEERING DESIGN ESTIMATE
<br /> SUMMARY
<br /> CONFINED SPACE
<br /> TASK ENGINEER TECHNICIAN 1 TECHNICIAN 11 DRAFTSMAN SURVEY CREW ENTRY TEAM DIRECT TOTAL TOTAL
<br /> HOURS COST HOURS COST HOURS COST HOURS COST HOURS COST HOURS COST COST HOURS COST
<br /> PROJECT ADMINISTRATION 60 $9,840 26 $2,314 0 $0 9 L$396
<br /> 0 $0 0 $0 $525 95 $13,570
<br /> SPECIFICATIONS, 136 $22,304 0 $0 0 $0 0 0 $0 0 $0 $0 136 $22,304
<br /> PERMITS&SIGNOFFS 24 $3,936 4 $356 0 $0 4 0 $0 0 $0 $241 32 $4,929
<br /> IEPA LOAN APPLICATION 44 $7,216 0 $0 0 $0 0 0 $0 0 $0 $0 44 $7,216
<br /> 7TH WARD-MCKINLEY AVE SEWER DESA 416 $68,224 321 $28,569 64 $4,736 386 117 $15,093 48 $12,096 $57,801 1256 $248,981
<br /> TOTALS 680 $111,520 351 $31,239 64 $4,736 399 $39,501 117 $15,093 48 $12,096 $58,567 1563 $297,000
<br /> CONFINED SPACE
<br /> ENGINEER TECHNICIAN I TECHNICIAN II DRAFTSMAN SURVEY CREW ENTRY TEAM DIRECT TOTAL TOTAL
<br /> HOURS COST HOURS COST HOURS COST HOURS COST HOURS COST HOURS COST COST HOURS COST
<br /> PROJECT ADMINISTRATION
<br /> ......................._..._................................... ......................_... ..........................;...........................,.........................;............ ......... ............ .. ... _ ................ ................ ............._. ................ ................ .. .. _........ .........
<br /> ......... ......... .............$99........,... .....7 ...$933
<br /> 'SETUP FILES 4 $656 2 $178 1 i
<br /> ......_..._.........................................................................................
<br /> ........................ ........._..._.......;_..._..._......._..................._..._..........................................._............................................................?......................_;......................:..._..._..._...........;......._..._........................................................
<br /> .
<br /> -ORGANIZE WORK AND SCHEDULE 8 $1,312 4 $356 ` 12 $1,668
<br /> .i......................
<br /> s.
<br /> ._..._..._..._..._..._..._..._..._.........................................................................a...........
<br /> .............a.._...._................,_........_..._..._..d•........._..._..._..,...._..._..._........a.............._.......,........................a........................a................._...a........................1........_..._..._....d......._..._..._... ......................i................................ ....
<br /> ;REPORTS TO OWNER 8 $1,312 8 $1,312
<br /> v ] ] ... '......................'........................'........................'........................'.................................
<br /> ................................
<br /> ........................................,............................,......
<br /> 8 1312
<br /> 'MEETINGS WRH OWNER 8 1312 $
<br /> .........................._........_.............._.................._......................._........._..._......................................r.......... ........ ..... ....... .........._..._ ......
<br /> :MEETINGS WITH IDOT 0 $0 € 0 $0
<br /> ......_..._..._..._..._............._..._........._........_..._..._........_..._..._...._..._........,........_..............o..........................>..................................................................... . .........._... _........_.... _..._..._..._ ................ ................ ............... ............... ................ .. .. ......_ -... .. ..._.
<br /> MEETINGSWRHTELESCAN 4 $656 4 $356 = 8 $1,012
<br /> .........................................,,,,,,.........................°....................,..`•.................................,...............'....................... ............................... ............... ................. I ................ ................ .....,.......... ............. ................ ... ..
<br /> ,MEETINGS WITH SDD 4 $656 4 $656
<br /> ._..._..._..._..._..._..._..._........................_......................._..............................................._........................_..._......._..._..._......._...._.I _..._......... _..._........ ........................ ............... ................ ............... ..._......._ - - - - - ........
<br /> _._ ..... .......
<br /> i
<br /> €90%DesiBnReview 8 $1,312 i B $712 8 $792 $525 24 $3,341
<br /> ]
<br /> d............................................................................................................I........_..._..._... ......._.............:]...................i-............_..._..Y.......................•......................2........................I................................................q........_............T.._...................?.....................�.................._.....q.._....................�................._...........................
<br /> :PEER REVIEW s 16 R $2,624 8 $712 r _ 24 $3,336
<br /> ....................................................... ..................................TOTALS 60 $9,840 26 $2,314 0 $0 9 $891 0 $0 0 - $0 $525 95 3 $13,570
<br /> SPECIFICAMNS
<br /> -....»....................................................................................................................................... ........................................................ ................ ............... ............. ................ ............... ... .. ............... ............................................... _..................... - - ......
<br /> :FRONT END SPECIFICATIONS 16 $2,624 i 16 $2,624
<br /> .....................................................................................................................•.......................I..................................................'........................p........................p.......................u'........................y.........................i........................p......................,i........................Q........................y........................a...... .....y...................... .......
<br /> :BID PROPOSAL 24 $3,936 ¢ 24 $3,936
<br /> i E €
<br /> ;IEPA REQUIRED SPECIFICATIONS 8 $1,312 i 8 $1,312
<br /> 2....................._..........._........................_.................._........................_........
<br /> `........_..._..._... ........_..._..._..._.2_.................._..'.......................I........................1.......................4........................I.................... ..._..............'y........._..._..._....E............._.................................p........................?....... ......p..........................._...............
<br /> 4 T r 4 l 4 ""4""'
<br /> 312 8 1312
<br /> :GENERAL CONDITIONS 8 1 $ ,
<br /> .......................................................................................................................d........................].....................................................b,.......................d........................b......................,d........................d........................d........................b........................b.......................A..... ..b... ...d.....................6.............................................
<br /> (SPECIAL CONDITIONS 48 $7,872 i [ 48 $7,872
<br /> ............................._..._..._..._...._..._..._.................._........................ ............ ................................................................ ................ ................ ............... _ _ ................ ............... ................ ............... ................ .............. _ -
<br /> TECHNICAL SPECIFICATIONS _ 32 $5,248 [ 32 $5,248
<br /> ...................................................... t
<br /> TOTALS 136 $22,304 0 $0 0 $0 0 $0 0 $0 0 $0 $0 136 $22,304
<br /> PERMITS&SIGNOFFS
<br /> .. .................................................................................._..........._.._........,..._...._..._..._.......,.............._.......,.,..............................................,........................,..................._...,.........................,..._...................,......................,............._.........,........................,..........................,................
<br /> ...................................._..._..._......
<br /> ;IEPA/IDOT/RR 24 $3,936 i 4 $356 32 $4,929
<br /> IEPA LOANN
<br /> a .................................................................................................................................................................................................................................................................................................................................................................................................................................................................................
<br /> :LOAN FORMS 24 $3,936 24 $3,936
<br /> ......................................................................_...............................................................o.........................;........... _......._... ............... ................ ................ ............... ...._.......... ............... .............. ..._........... ... ... ........ ........
<br /> _...E.... ...d....
<br /> ....:.....
<br /> :RESOLUTIONS 4 $656 [ € 4 $656
<br /> 1 ... .° .......... ...............................
<br /> :SCHEDULES 4 i $656 ': € 4 $656
<br /> ..................... ... ....................................................................:.........................:................................................_...._......................................i .................?................................................................_..._..._..................._.
<br /> 5656 4 $656
<br /> ;DBE 4
<br /> ..._.................. ...................... ................ ................ ................ ............... ...._..._... .........._... ._..._..... ................ ............... .......... ................ .................... ....................................
<br /> ....1..... ....1....
<br /> PROJECiSCHEDULE 4 $656 [ p 4 $656
<br /> .........................._......................................... ...................... 9......................1...........................q........................t.........................o.......... ]................ .................4................................................r................................................?.......................f.......................�.... .. ...f_........................................
<br /> :COST ESTIMATES 4 $656 4 $656
<br /> TOTALS 44 $7,216 0 $0 0 $0 0 $0 0 $0 0 $0 $0 44 $7,216
<br /> 7TH WARD-MCKINLEY AVENUE SEWER REHABILITATION PAGE 1 OF 3
<br />
|