|
Attachment C
<br /> Local Siting Hearing for Clinton Landfill Chemical Waste Unit with IPCB Appeal (Less Sole Source Partners Only)
<br /> Outside Counsel Projected Fees $99,000 - $163,500
<br /> Technical Experts Fees&Expenses $56,600 - $74,900
<br /> Administrative Fee $15,560 $23,840
<br /> Total Range $171,160 - $262,240
<br /> Low Value High Value
<br /> %of Total
<br /> Population- Total Share of Total Share of
<br /> Share of Share of Low Low Value Share of High High Value
<br /> Outside Share of 10% Value Admin Outside Counsel Value Admin Outside Counsel
<br /> Counsel & Administrative Fee Share of Low Value Share of Low Value Fee to Fees,Technical Share of High Value Share of High Value Fee to Fees,Technical
<br /> Technical to Lead Agency Outside Counsel Fees Technical Experts Champaign Experts Fees& Outside Counsel Technical Experts Champaign Experts Fees&
<br /> Municipality Population Experts Costs (Champaign) $99,000 Fees$56,600 $15,560 Admin Fee Fees$163,500 Fees$74,900 $23,840 Admin Fee
<br /> Lead Agency
<br /> Champaign 81,055 1 15.6118% $ - $ 15,455.67 $ 8,836.27 $ - $ 24,291.94 $ 25,525.27 $ 11,693.23 $ - $ 37,218.50
<br /> Non-Lead Agencies
<br /> Bloomington 76,610 14.7556% 17.4854% $ 14,608.09 $ 8,351.70 $ 2,720.73 $ 25,680.52 $ 24,125.49 $ 11,051.98 $ 4,168.53 $ 39,345.99
<br /> Decatur 76,122 14.6617% 17.3741% $ 14,515.04 $ 8,298.50 $ 2,703.40 $ 25,516.94 $ 23,971.81 $ 10,981 58 $ 4,141.98 $ 39,095.36
<br /> Champaign County' 71,496 13.7707% 16.3182% $ 13,632.95 $ 7,794.19 $ 2,539.12 $ 23,966.25 $ 22,515.02 $ 10,314.22 $ 3,890.26 $ 36,719.50
<br /> Normal 52,497 10.1113% 11.9819% $ 10,010.19 $ 5,723.00 $ 1,864.38 $ 17,597.58 $ 16,531.99 $ 7,573.37 $ 2,856.48 $ 26,961.84
<br /> Urbana 41,250 7.9451% 9.4149% $ 7,865.60 $ 4,496.90 $ 1,464.96 $ 13,827.46 $ 12,990.16 $ 5,950.84 $ 2,244.51 $ 21,185.51
<br /> McLean CountyZ 40,465 7.7939% 9.2357% $ 7,715.92 $ 4,411.32 $ 1,437.08 $ 13,564.32 $ 12,742.95 $ 5,837.60 $ 2,201.79 $ 20,782.35
<br /> Macon County 31,639 6.0939% 7.2213% $ 6,032.96 $ 3,449.15 $ 1,123.63 $ 10,605.74 $ 9,963.53 $ 4,564.33 $ 1,721.55 $ 16,249.42
<br /> Mahomet Valley Water Authority° 22,238.5 4.2833% 5.0757% $ 4,240.47 $ 2,424.35 $ 789.78 $ 7,454.59 $ 7,003.19 $ 3,208.19 $ 1,210.05 $ 11,421.43
<br /> Savoy 7,280 1.4022% 1.6616% $ 1,388.16 $ 793.63 $ 258.54 $ 2,440.34 $ 2,292.57 $ 1,050.23 $ 396.12 $ 3,738.92
<br /> Piatt County s 5,677.5 1.0935% 1.2958% $ 1,082.59 $ 618.94 $ 201.63 $ 1,903.16 $ 1,787.92 $ 819.05 $ 308.93 $ 2,915.90
<br /> Monticello 5,374 1.0351% 1.2266% $ 1,024.72 $ 585.85 $ 190.85 $ 1,801.42 $ 1,692.34 $ 775.27 $ 292.41 $ 2,760.02
<br /> Tuscola 4,480 0.8629% 1.0225% $ 854.25 $ 488.39 $ 159.10 $ 1,501.75 $ 1,410.81 $ 646.30 $ 243.77 $ 2,300.88
<br /> Forsyth 3,007 0.5792% 0.6863% $ 573.38 $ 327.81 $ 106.79 $ 1,007.98 $ 946.94 $ 433.80 $ 163.62 $ 1,544.36
<br /> Total Non-Lead Agencies'Pop. 438,136
<br /> GRAND TOTALS' 519,191 1 100% 100%1s 99,000.00 1$ 56,600.00 $ 15,560.00 1$ 171,160.00 $ 163,500.00 $ 74,900.00 $ 23,840.00 $ 262,240.00
<br /> `Lead&Non-Lead
<br /> Population Notes:
<br /> 1. Champaign County's total population is 201,081.The figure shown above excludes the populations of Champaign(81,055),Urbana(41,250)and Savoy(7,280). 101,081-81,055-41,250-7,280=71,496
<br /> 2. McLean County's total population is 169,572.The figure shown above excludes the populations of Bloomington(76,610)and Normal(52,497). 169,572-75,610-52,497=40,465
<br /> 3. Macon County's total population is 110,768.The figure shown above excludes the populations of Decatur(76,122)and Forsyth(3,007). 110,768-76,122-3,007=31,639
<br /> 4. Mahomet Valley Water Authority is calculated using 1/2 of Piatt County population(5677.5)+Dewitt County population(16,561).5,677.5+16,561=22,238.5
<br /> 5. Piatt County's total population is 16,729.The figure shown above excludes the population of Monticello then divides the difference by 2-the Mahomet Valley Water Authority is assigned the other half. 16,729-5,374=11,3SS/1=S,677.5
<br /> As of 01/29/2015
<br />
|