|
Attachment A
<br /> Local Siting Hearing for Clinton Landfill Chemical Waste Unit
<br /> Outside Counsel Projected Fees $78,000 - $126,000
<br /> Technical Experts Fees&Expenses $56,600 $74,900
<br /> Administrative Fee $13,460 $20,090
<br /> Total Range $148,960 $220,990
<br /> Low Value High Value
<br /> %of Total
<br /> Population- Total Share of Total Share of
<br /> Share of Share of Low Low Value Share of High High Value
<br /> Outside Share of 10% Value Admin Outside Counsel Value Admin Outside Counsel
<br /> Counsel & Administrative Fee Share of Low Value Share of Low Value Fee to Fees,Technical Share of High Value Share of High Value Fee to Fees,Technical
<br /> Technical to Lead Agency Outside Counsel Fees Technical Experts Champaign Experts Fees& Outside Counsel Technical Experts Champaign Experts Fees&
<br /> Municipality Population Experts Costs (Champaign) $78,000 Fees$56,600 $13,460 Admin Fee Fees$126,000 Fees$74,900 $20,090 Admin Fee
<br /> Lead Agency
<br /> Champaign 81,055 1 12.3284% $ - $ 9,616.13 $ 6,977.86 $ - $ 16,593.99 $ 15,533.75 $ 9,233.95 $ - $ 24,767.71
<br /> Non-Lead Agencies
<br /> Illinois American Water 81,055 12.3284% 14.0620% $ 9,616.13 $ 6,977.86 $ 1,892.74 $ 18,486.74 $ 15,533.75 $ 9,233.95 $ 2,825.05 $ 27,592.76
<br /> Bloomington 76,610 11.6523% 13.2908% $ 9,088.79 $ 6,595.20 $ 1,788.95 $ 17,472.94 $ 14,681.89 $ 8,727.57 $ 2,670.13 $ 26,079.59
<br /> Decatur 76,122 11.5781% 13.2062% $ 9,030.90 $ 6,553.19 $ 1,777.55 $ 17,361.64 $ 14,588.37 $ 8,671.98 $ 2,653.12 $ 25,913.47
<br /> Champaign County l 64,238 9.7705% 11.1445% $ 7,621.01 $ 5,530.12 $ 1,500.04 $ 14,651.18 $ 12,310.87 $ 7,318.13 $ 2,238.92 $ 21,867.91
<br /> Normal 52,497 7.9847% 9.1075% $ 6,228.09 $ 4,519.36 $ 1,225.88 $ 11,973.33 $ 10,060.77 $ 5,980.57 $ 1,829.71 $ 17,871.04
<br /> Urbana 41,250 6.2741% 7.1563% $ 4,893.78 $ 3,551.13 $ 963.24 $ 9,408.15 $ 7,905.34 $ 4,699.29 $ 1,437.71 $ 14,042.33
<br /> University of Illinois 41,250 6.2741% 7.1563% $ 4,893.78 $ 3,551.13 $ 963.24 $ 9,408.15 $ 7,905.34 $ 4,699.29 $ 1,437.71 $ 14,042.33
<br /> McLean County 40,465 6.1547% 7.0202% $ 4,800.65 $ 3,483.55 $ 944.91 $ 9,229.11 $ 7,754.90 $ 4,609.86 $ 1,410.35 $ 13,775.10
<br /> Macon County3 31,639 4.8123% 5.4890% $ 3,753.56 $ 2,723.74 $ 738.81 $ 7,216.11 $ 6,063.44 $ 3,604.38 $ 1,102.73 $ 10,770.56
<br /> Mahomet Valley Water Authority 21,700.5 3.3006% 3.7648% $ 2,574.49 $ 1,868.15 $ 506.74 $ 4,949.37 $ 4,158.78 $ 2,472.17 $ 756.34 $ 7,387.29
<br /> Piatt County 5,139.5 0.7817% 0.8916% $ 609.74 $ 442.45 $ 120.01 $ 1,172.20 $ 984.96 $ 585.50 $ 179.13 $ 1,749.59
<br /> Savoy 7,280 1.1073% 1.2630% $ 863.68 $ 626.72 $ 170.00 $ 1,660.40 $ 1,395.17 $ 829.35 $ 253.73 $ 2,478.26
<br /> Mahomet 7,258 1.1039% 1.2592% $ 861.07 $ 624.83 $ 169.48 $ 1,655.38 $ 1,390.96 $ 826.85 $ 252.97 $ 2,470.77
<br /> Clinton 7,225 1.0989% 1.2534% $ 857.15 $ 621.99 $ 168.71 $ 1,647.85 $ 1,384.63 $ 823.09 $ 251.82 $ 2,459.54
<br /> Monticello 5,374 0.8174% 0.9323% $ 637.56 $ 462.64 $ 125.49 $ 1,225.68 $ 1,029.90 $ 612.22 $ 187.30 $ 1,829.42
<br /> Watseka 5,255 0.7993% 0.9117% $ 623.44 $ 452.39 $ 122.71 $ 1,198.54 $ 1,007.09 $ 598.66 $ 183.16 $ 1,788.91
<br /> Tuscola 4,480 0.6814% 0.7772% $ 531.49 $ 385.67 $ 104.61 $ 1,021.78 $ 858.57 $ 510.37 $ 156.14 $ 1,525.08
<br /> Forsyth 3,007 0.4574% 0.5217% $ 356.74 $ 258.87 $ 70.22 $ 685.83 $ 576.28 $ 342.56 $ 104.80 $ 1,023.64
<br /> Gilman 1,814 0.2759% 0.3147% $ 215.21 $ 156.16 $ 42.36 $ 413.73 $ 347.64 $ 206.65 $ 63.22 $ 617.52
<br /> Delavan 1,677 0.2551% 0.2909% $ 198.95 $ 144.37 $ 39.16 $ 382.48 $ 321.39 $ 191.05 $ 58.45 $ 570.88
<br /> Mansfield 1,076 0.1637% 0.1867%1$ 127.65 $ 92.63 $ 25.13 $ 245.41 $ 206.21 $ 122.58 $ 37.50 $ 366.29
<br /> Total Non-Lead Agencies'Pop. 576,412
<br /> GRAND TOTALS* 657,467 100% 100%1$ 78,000.00 $ 56,600.00 $ 13,460.00 $ 148,060.00 $ 126,000.00 $ 74,900.00 $ 20,090.00 $ 220,990.00
<br /> 'Lead&Non-Lead
<br /> Population Notes:
<br /> 1. Champaign County's total population is 201,081.The figure shown above excludes the populations of Champaign(81,055),Urbana(41,250),Savoy(7,280)and Mahomet(7,258). 201,081-81,055-41,150-7,280-7,258=64,238
<br /> 2. McLean County's total population is 169,572.The figure shown above excludes the populations of Bloomington(76,610)and Normal(52,497). 169,572-76,610-52,497=40,465
<br /> 3. Macon County's total population is 110,768.The figure shown above excludes the populations of Decatur(76,122)and Forsyth(3,007). 110,768-76,122-3,007=31,639
<br /> 4. Mahomet Valley Water Authority is calculated using 1/2 of Piatt County population(5139.5)+Dewitt County population(16,561). 5,139.5+16,561=21,700.5
<br /> 5. Piatt County's total population is 16,729.The figure shown above excludes the populations of Monticello and Mansfield then divides the difference by 2-the Mahomet Valley Water Authority is assigned the other half. 16,729-5,374-1,076=10,279/2=5139.!
<br /> As of 01/26/2015
<br />
|