Laserfiche WebLink
Pei son I low&Cost Subm,ttel Overhead Factor(OH): 1.2684 <br /> Project: Franklin Street Streetscape-Construction -mplexity Factor(R): 0 Person_Houi Cost Estimate Direct/Reirnbui sable_Cost Estimate- <br /> HLC Proj No- 5690 Escallation Factor 1 025 Relmbursables <br /> Date. 18-Feb-14 $0556 $4250 $1800 $1.00000 $1,00000 <br /> .".B "I 1L.11, 1'.1 Project Project Project Engineering Tech Surveyor Surveyor Administrative Unit Cost Massie AEX <br /> Code Task Sheet Labor Code Budget Principal Manager Engineer Intern II II 1 Iter Direct Vehicles GPS CADD Sub Sub <br /> No. No. Item Description Count Cost I haus 1 1 Cost LmHes I [hrJ J11rJ (dollar <br /> 1 Construction Engineering <br /> 1.1 Administration&Management $2,043.97 44 20 20 4 40 <br /> 1 2 Contract Letting $194.88 5 1 4 10 <br /> 1.3 Pre-Construction Meeting $338.11 8 22 4 10 1 I <br /> 1.4 2014 Construction $2,989.72 114 20 4 32 8 10 20 20 50 10 4 4 4 <br /> 1.5 2015 Construction $3,118.87 118 20 4 36 8 10 20 20 50 8 4 4 4 <br /> 1.6 Project Closeout $2,313.53 70 6 40 20 4 10 10 1 1 <br /> Labor Sllbtotals(DL) $10.999.08 359 1 69 10 136 16 40 40 40 8 ("0 tx Ia lu I( <br /> Labor Oveihead(OH`DL) $13,951.23 <br /> In House Diiect Cost(IIIDC) $859.52 $86J 52 <br /> CPFF 14 5'Y,,1(2 3+R)DL+11-IDC)_ $3,792.82 <br /> Reunbuisables $20,324.00 $2U.S4 UU <br /> Total T ask $49,926.66 $2 1,183 52 $J4 b2 $r bb 00 9 s.'1 i o j.10 um,uo y i <br /> I ulal Pei Sul wel 1104359 1. <br /> Total PeisonnelCusls $10,99908 <br /> Total OveiheadCosts $13,9512.3 fi;r'1 <br /> Total CPFF Formula Piofil $3,79282 P.�S <br /> Total In House Duecl Costs $859521 <br /> total Reinibuisables $20324.UU ( <br /> I utal Ousts $49,926.66 11' <br /> Pat Uclpallonbyllows 350 69 10 136 16 4U =111 <IU 8 <br /> Percent of Pai tlr,Ipalion by How s 100 O(796 19 22'1, 2 19'S„ 37 88' 4 lb"4. 11 1.1 11 Id`s, I 1 14.S <br /> Peisunnel CusUHoui $80.U6 <br />