|
ppp"-
<br /> Project Name: Lake Shore Drive Sewer Rehabilitation
<br /> DIVISION B Engineer's Estimate Insituform Technologies, SAK Construction,LLC Hoerr Construction,Inc. Michels Corporation
<br /> Project Number: 2012-06 USA,LLC 864 Hoff Road, 1601-D W Luthy Drive 817 W Main Street
<br /> 17988 Edison Ave O'Fallon,NO 63366 Peoria,IL 61615 PO Box 128
<br /> Bainbridge,Goo,Milanski Chesterfield,MO 63005 Brownsville,All 53006
<br /> Bid Date: Friday,June 21,2013 &Associates,Inc.
<br /> ph 636.385.1000 ph 309.691.6653
<br /> (BGM) ph 314.409.5069 fax 636.385.1100 fax 309.691.6739 ph 920.924.4300
<br /> Time: 10:00 A.M. 1670 S Taylorville Rd fax 636.530.8701 fax 920.924.4323
<br /> Decatur,IL 62521 Boyd Hirtz,VP Max P.Hoerr II
<br /> Fund: Sewer Fund Contingent on EPA Loan Gary Penrod bhk zasakoon.com Mike Kaisner Patrick Herzog,VP
<br /> David Harp aoenrod6Zft ftm.com mkaisner0-hoerr.com eorestorO-michels.us
<br /> Organization Code: 217.423.8600
<br /> Ob ect Code:
<br /> 1 MOBILIZATION 1. LSUM $35,000.00 $35,000. $74,000.00 $74,000. $21,000.00 $21,000.0 $75,000.00 $75,000.0 $84,866.00 $84,866.0
<br /> 2 SEWERCLEANING,48INCH 3,056. FT $20.00 $61,120. $16.00 $48,896. $22.50 $68,760.0 $22.00 $67,232. $21.00 $64,176.
<br /> 3 SEWER CLEANING,36 INCH TO_LESS THAN 48 INCH 1,752. FT $15.00 $26,280. $14.50 $25,404.0 $22.50 $39,420. $20.00 $35,040.0 $45.00 $78,840.0
<br /> 4 SEWER CLEANING,LESS THAN 36 INCH 1,705. FT $10.00 $17,050.0 $10.00 $17,050.0 $18.00 $30,690. $16.00 $27,280.0 $33.00 $56,265.0
<br /> 5 SEWER PIPE LINING,48 INCH 3,015. FT $200.00 $603,000.0 $204.00 $615,060.0 $209.00 $630,135. $235.00 $708,525.0 $325.00 $979,875.0
<br /> 6 SEWER PIPE LINING,39 INCH 1,340. FT $160.00 $214,400.0 $139.00 $186,260.0 $156.00 $209,040. $160.00 $214,400.0 $225.00 $301,500.0
<br /> 7 SEWER PIPE LINING,36 INCH 388. FT $150.00 $58,200.0 $110.00 $42,680. $96.00 $37,248. $130.00 $50,440. $170.00 $65,960.
<br /> 8 SEWER PIPE LINING,33 INCH 1,289. FT $135.00 $174,015.0 $105.00 $135,345.0 $90.00 $116,010.0 $120.00 $154,680. $165.00 $212,685.0
<br /> 9 SEWER PIPE LINING,27 INCH 198. FT $110.00 $21,780.0 $97.00 $19,206. $90.00 $17,820.0 $105.00 $20,790.0 $145.00 $28,710.
<br /> 10 SEWER PIPE LINING,24 INCH 198. FT $75.00 $14,850.0 $88.00 $17,424. $90.00 $17,820. $95.00 $18,810. $135.00 $26,730.
<br /> 11 REINSTATE SERVICE LATERALS 60. EA $150.00 $9,000.0 $200.00 $12.000.21 $250.00 $15,000. $300.00 $18.000.0 $275.00 $16,500.
<br /> 12 FIBER REINFORCED SHOTCRETE,2 INCH 4,684. SF $24.00 $112,416.0 $27.00 $126,468. $28.50 $133,494. $48.50 $227,174.0 $47.00 $220,148.
<br /> 13 MANHOLE CASTINGS AND LIDS 9. EA $2,000.00 $18,000.0 $2,200.00 $19,800.Od $1,550.00 $13.950.01 $2,800.00 $25,200.0 $1,650.00 $14,850.
<br /> 14 TELEVISING,PRE-REHABILITATION 6,513. FT $2.001 $13,026.0 $1.00 $6,513. $1.001 $6,513.00I $2.00 $13,026.0 $2.50 $16,282.
<br /> 15 TELEVISING,POST-REHABILITATION 6,513. FT $2.00 $13,026.0 $0.25 $1,628.24 $1.001 $6,513.01 $2.00 $13,026.0 $2.50 $16,282.
<br /> 16 TRAFFIC CONTROL COMPLETE 1. LSUM $15,000.00 $15,000.00 $1,000.00 $1.000.01 $5,000.001 $5,000.04 $3,000.00 $3,000.0 $15,095.00 $15,095.
<br /> $2,198,765.
<br /> TOTAL BIDS AS CORRECTED) $1,406,163. $1.348,734 2 $1,366,413.24
<br /> 1,368,413. $1,671,623.
<br /> Percent Over Under ENGINEER'S ESTIMATE 4.08% -2.68% 18.88% 56.37%
<br /> atthew C. Newell, P.E.,City Engineer Date
<br /> Page 1 of 1
<br />
|