|
Project Name: 2012 Misc.Storm&Sanitary Sewer Improvement Project Engineer's Estimate Entler Excavating Co.,Inc. Barr&Robison
<br /> 819 N.Sunnyside Road Sewer&Excavating,Inc.
<br /> Project Number: 2012-09 Decatur,Illinois 62522 2332 N.Woodford St.
<br /> City Engineering Division Decatur,Illinois 62526
<br /> Bid Date: Thursday,May 10,2012 Phone: 217-428-1865
<br /> Fax: 217-428-1895 Phone: 217-424-2636
<br /> Time: 10:00 A.M. Karenenllerex(cDgmail.com Fax: 217-424-2544
<br /> Fund: Sewer/Capitol Projects-Storm Sewer Stuart Entler Barrexcavating(a)comcast.net
<br /> Organization Code: 79487906/ 45484516 James Barr
<br /> Object Code: 4890301 489040
<br /> Item Pay Item Quantity Unit Unit Price Total Unit Price Total Unit Price Total
<br /> Number
<br /> 20800150 TRENCH BACKFILL 1,500 CU YD $35.00 $52,500.00 $30.00 $45,000.00 $27.00 $40,500.00
<br /> 21400100 GRADING AND SHAPING DITCHES 200 FOOT $5.00 $1,000.00 $4.00 $800.00 $5.00 $1,000.00
<br /> 25000100 SEEDING,CLASS 1 1 ACRE $3,600.00 $3,600.00 $3,400.00 $3,400.00 $3,000.00 $3,000.00
<br /> 25100105 MULCH,METHOD 1 1 ACRE $1,500.001 $1,500.00 $1,050.001 $1,050.00 $1,000.001 $1,000.00
<br /> 25100630 EROSION CONTROL BLANKET 50 SQ YD $5.00 $250.00 $4.00 $200.00 $4.00 $200.00
<br /> 25200100 SODDING 50 SQ YD $30.00 $1,500.00 $30.00 $1,500.00 $25.00 $1,250.00
<br /> 28000510 INLET PROTECTION 4 EACH $125.00 $500.00 $1.00 $4.00 $100.00 $400.00
<br /> 28000900 FENCE(EROSION CONTROL) 100 FOOT $8.00 $800.00 $2.00 $200.00 $10.00 $1,000.00
<br /> 40800010 BITUMINOUS MATERIALS(PRIME COAT) 150 GAL $5.00 $750.00 $4.00 $600.00 $2.00 $300.00
<br /> 40800040 INCIDENTAL BITUMINOUS SURFACING 75 TON $250.00 $18,750.00 $300.00 $22,500.00 $250.00 $18,750.00
<br /> 42000100 PORTLAND CEMENT CONCRETE PAVEMENT,6 INCH 300 SQ YD $70.00 $21,000.00 $55.00 $16,500.00 $55.00 $16,500.00
<br /> 42000101 ADDITIONAL DEPTH OF PAVEMENT PER 1 INCH GREATER THAN 6 INCH 400 SQ YD $12.00 $4,800.00 $10.00 $4,000.00 $10.00 $4,000.00
<br /> 42300200 PORTLAND CEMENT CONCRETE DRIVEWAY PAVEMENT,6 INCH 75 SQ YD $95.00 $7,125.00 $75.00 $5,625.00 $80.00 $6,000.00
<br /> 42400200 PORTLAND CEMENT CONCRETE SIDEWALK,5 INCH 100 SQ FT $10.00 $1,000.00 $7.00 $700.00 $7.00 $700.00
<br /> 44000100 PAVEMENT REMOVAL 700 SQ YD $13.00 $9,100.00 $7.00 $4,900.00 $11.00 $7,700.00
<br /> 44000200 DRIVEWAY PAVEMENT REMOVAL 200 SQ YD $15.00 $3,000.00 $12.00 $2,400.00 $11.00 $2,200.00
<br /> 44000600 SIDEWALK REMOVAL 100 SQ FT $4.00 $400.00 $2.00 $200.00 $2.00 $200.00
<br /> 44001700 COMBINATION CONCRETE CURB AND GUTTER REMOVAL AND REPLACEMENT 100 FOOT $70.00 $7,000.00 $65.00 $6,500.00 $75.00 $7,500.00
<br /> 44213200 SAW CUTS 2,000 FOOT $4.25 $8,500.00 $4.00 $8,000.00 $3.00 $6,000.00
<br /> 59300100 CONTROLLED LOW-STRENGH MATERIAL 40 CU YD $80.00 $3,200.00 $75.00 $3,000.00 $75.00 $3,000.00
<br /> 60218300 MANHOLES,STORM,4 FT-DIAMETER,TYPE 1 FRAME,OPEN 3 EACH $4,000.00 $12,000.00 $4,000.00 $12,000.00 $4,000.00 $12,000.00
<br /> 60218500 MANHOLES,STORM,4 FT-DIAMETER,TYPE 3 FRAME AND GRATE 3 EACH $4,000.00 $12,000.00 $4,000.00 $12,000.00 $4,200.00 $12,600.00
<br /> 60221000 MANHOLES,STORM,5 FT-DIAMETER,TYPE 1 FRAME,OPEN 1 EACH $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00
<br /> 60228110 MANHOLES,SANITARY,4 FT-DIAMETER,TYPE 1 FRAME,CLOSED LID 12 EACH $4,100.00 $49,200.00 $4,000.00 $48,000.00 $4,000.00 $48,000.00
<br /> 60228120 MANHOLES,SANITARY,5 FT-DIAMETER,TYPE 1 FRAME,CLOSED LID 5 EACH $5,000.00 $25,000.00 $5,000.00 $25,000.00 $4,500.00 $22,500.00
<br /> 60228111 ADDITIONAL DEPTH OF MANHOLE 4 FT-DIAMETER 30 FOOT $250.00 $7,500.00 $225.00 $6,750.00 $250.00 $7,500.00
<br /> 60228112 ADDITIONAL DEPTH OF MANHOLE 5 FT-DIAMETER 5 FOOT $300.00 $1,500.00 $275.00 $1,375.00 $300.00 $1,500.00
<br /> 60240220 INLETS,TYPE A,TYPE 1 FRAME AND GRATE 2 EACH $2,000.00 $4,000.00 $1,700.00 $3,400.00 $2,000.00 $4,000.00
<br /> 60235700 INLETS,TYPE A,TYPE 3 FRAME AND GRATE 1 EACH $2,500.00 $2,500.00 $2,200.00 $2,200.00 $2,800.00 $2,800.00
<br /> 60238700 INLETS,TYPE B,TYPE 1,FRAME AND GRATE 2 EACH $2,000.00 $4,000.00 $2,200.00 $4,400.00 $2,500.00 $5,000.00
<br /> 60240220 INLETS,TYPE B,TYPE 3 FRAME AND GRATE 1 EACH $2,500.00 $2,500.00 $2,800.00 $2,800.00 $3,000.00 $3,000.00
<br /> 67100100 MOBILIZATION 25 EACH $2,000.00 $50,000.00 $1,000.00 $25,000.00 $2,400.00 $60,000.00
<br /> 70102620 TRAFFIC CONTROL AND PROTECTION,STANDARD 701501 18 EACH $1,000.00 $18,000.00 $500.00 $9,000.00 $500.00 $9,000.00
<br /> 70102625 TRAFFIC CONTROL AND PROTECTION,STANDARD 701606 3 EACH $2,000.00 $6,000.00 $1,500.00 $4,500.00 $1,500.00 $4,500.00
<br /> Z0001000 SUSPENSION OF WORK 70 HOUR $300.00 $21,000.00 $300.00 $21,000.00 $250.00 $17,500.00
<br /> Z0018900 DOWEL BARS 150 EACH $20.00 $3,000.00 $5.00 $750.00 $10.00 $1,500.00
<br /> Z0059500 SEWER,TYPE 2,6 INCH 50 FOOT $50.00 $2,500.00 $40.00 $2,000.00 $40.00 $2,000.00
<br /> Z0059600 SEWER TYPE 2,8 INCH 150 FOOT $60.00 $9,000.00 $56.00 $8,400.00 $50.00 $7,500.00
<br /> Z0059700 SEWER,TYPE 2,10 INCH 75 FOOT $75.00 $5,625.00 $70.00 $5,250.00 $65.00 $4,875.00
<br /> Z0059800 SEWER,TYPE 2,12 INCH 50 FOOT $90.00 $4,500.00 $90.00 $4,500.00 $80.00 $4,000.00
<br /> Z0059900 SEWER,TYPE 2,15 INCH 10 FOOT $110.00 $1,100.00 $105.00 $1,050.00 $95.00 $950.00
<br /> Z0059925 SEWER,TYPE 2,18 INCH 10 FOOT $125.00 $1,250.00 $125.00 $1,250.00 $115.00 $1,150.00
<br /> Z0059950 SEWER,TYPE 2,24 INCH 10 FOOT $150.00 $1,500.00 $150.00 $1,500.00 $140.00 $1,400.00
<br /> Z0060900 SEWER,TYPE 3,6 INCH 20 FOOT $50.00 $1,000.00 $48.00 $960.00 $40.00 $800.00
<br /> Z0061000 SEWER,TYPE 3,8 INCH 150 FOOT $65.00 $9,750.00 $55.00 $8,250.00 $50.00 $7,500.00
<br /> Z0061100 SEWER,TYPE 3,10 INCH 75 FOOT $80.00 $6,000.00 $70.00 $5,250.00 $65.00 $4,875.00
<br /> Z0061200 SEWER,TYPE 3,12 INCH 50 FOOT $95.00 $4,750.00 $85.00 $4,250.00 $80.00 $4,000.00
<br /> Z0061500 SEWER,TYPE 3,15 INCH 50 FOOT $115.00 $5,750.00 $105.00 $5,250.00 $95.00 $4,750.00
<br /> Z0061600 SEWER,TYPE 3,18 INCH 40 FOOT $130.00 $5,200.00 $125.00 $5,000.00 $115.00 $4,600.00
<br /> Z0061700 SEWER,TYPE 3,24 INCH 10 FOOT $155.00 $1,550.00 $150.00 $1,500.00 $140.00 $1,400.00
<br /> Z0009000 ALTERATIONS,CANCELLATIONS,EXTENSIONS,DEDUCTIONS,AND EXTRA WORK 1 EACH $120,000.00 $120,000.00 $120,000.00 $120,000.00 $120,000.00 $120,000.00
<br /> Z0064600 SELECTIVE CLEARING 0.2 ACRE $5,000.00 $1,000.00 $4,000.00 $800.00 $5,000.00 $1,000.00
<br /> XX000541 EXPLORATORY EXCAVATION 15 EACH $750.00 $11,250.00 $500.00 $7,500.00 $300.00 $4,500.00
<br /> XX000551 STABILIZED CONSTRUCTION ENTRANCE(6-INCH) 20 SQ YD $100.00 $2,000.00 $75.00 $1,500.00 $50.00 $1,000.00
<br /> XX003424 CONNECT TO EXISTING STRUCTURE 10 EACH $1,400.00 $14,000.00 $1,000.00 $10,000.00 $1,000.00 $10,000.00
<br /> XX005486 CONNECT TO EXISTING PIPE(6-12 INCH) 4 EACH $300.00 $1,200.00 $100.00 $400.00 $300.00 $1,200.00
<br /> XX005487 CONNECT TO EXISTING PIPE(15-24 INCH) 2 EACH $450.00 $900.00 $200.00 $400.00 $400.00 $800.00
<br /> XX005488 CONNECT TO EXISTING PIPE WITH STAINLESS STEEL SHEAR RINGS(6-8 INCH) 20 EACH $400.00 $8,000.00 $500.00 $10,000.00 $370.00 $7,400.00
<br /> XX005489 CONNECT TO EXISTING PIPE WITH STAINLESS STEEL SHEAR RINGS(12-15 INCH) 10 EACH $450.00 $4,500.00 $600.00 $6,000.00 $500.00 $5,000.00
<br /> XX005490 CONNECT TO EXISTING PIPE WITH STAINLESS STEEL SHEAR RINGS(18-24 INCH) 2 EACH $700.00 $1,400.00 $900.00 $1,800.00 $1,000.00 $2,000.00
<br /> XX004209 SANITARY SERVICE CONNECTION 10 EACH $550.00 $5,500.00 $500.00 $5,000.00 $500.00 $5,000.00
<br /> XX005719 FILLING EXISTING SANITARY SEWER<15 INCH 100 FOOT $35.001 $3,500.00 $25.00 $2,500.00 $5.001 $500.00
<br /> 0000r00
<br /> F"9TOTAL BIDS(AS CORRECTED) $602,200.00 $530,564.00 $545,800.00
<br /> Percent Over Under ENGINEER'S ESTIMATE 11.90% 9.371%/.
<br /> Matthew C. Newell, P.E.,City Engineer Date
<br /> Page 1 of 1
<br />
|