|
Project Name: Main Street Streetscape Enhancement Engineer's Estimate Feutz Contractors,Inc. Kinney Contractors,Inc. Mid-States General Stark Excavating,Inc. Otto Baum Company,Inc.
<br /> 1120 N.Main St. 19342 E.Frontage Road and Mechanical 1805 W.Washington St. 1788 Hubbard Avenue
<br /> Project Number: 2010-17 PO Box 130 Raymond,IL 62560 Contracting Corp. Bloomington,IL 61701 Decatur,IL 62526
<br /> City Engineering Division Paris,IL 61944 4170 N.Bearsdale Rd.
<br /> Bid Date: Friday,February 10,2012 Decatur,IL 62526
<br /> 217-465-8402 217-229-3322 217-875-1260 309-828-5034 217-876-1000
<br /> Time: 10:00 A.M. 217-463-2256 217-229-3609 217-875-2896 309-829-3897 217-876-1014
<br /> Fund: 2010 Project Fund John S.Blair William L.Kinney Gary Sebens David K.Stark Donald Allen
<br /> Chairman,CEO President Chief Estimator President Secretary
<br /> Organization Code: 43434305 steve@feutzcontractors.com kinnev .roadbuilder.net a .sebens midstatescontractin .co ttemplin(o)starkcompanies.com donallen(a)ottobaum.com
<br /> Object Code: 469902
<br /> Item Pay Item QTY Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> Number
<br /> 20100110 TREE REMOVAL(6 TO 15 UNITS DIAMETER) 406 UNIT $25.00 $10,150.00 $40.00 $16,240.00 $19.00 $7,714.00 $29.00 $11,774.00 $18.00 $7,308.00 $30.73 $12.476.38
<br /> 20100210 TREE REMOVAL(OVER 15 UNITS DIAMETER) 54 UNIT $40.00 $2,160.00 $52.00 $2,808.00 $29.00 $1,566.00 $58.00 $3.132.00 $40.00 $2,160.00 $46.39 $2,505.06
<br /> 28000500 INLET AND PIPE PROTECTION 60 EACH $100.00 $6,000.00 $230.00 $13,800.00 $150.00 $9,000.00 $75.00 $4,500.00 $115.00 $6,900.00 $81.38 $4.882.80
<br /> 31100100 SUBBASE GRANULAR MATERIAL,TYPE A 7001 TON 1 $30.001 $21,000.00 $28.001 $19,600.00 $36.001 $25,200.00 $32.001 $22,400.00 $50.001 $35,000.00 $36.89 $25,823.00
<br /> 35300300 PORTLAND CEMENT CONCRETE BASE COURSE,8" 1,544 SO YD $45.00 $69,480.00 $38.00 $58,672.00 $40.00 $61,760.00 $35.00 $54,040.00 $46.50 $71,796.00 $48.83 $75,393.52
<br /> 40201000 AGGREGATE FOR TEMPORARY ACCESS 250 TON $25.00 $6,250.00 $30.00 $7,500.00 $36.00 $9,000.00 $68.00 $17,000.00 $65.00 $16,250.00 $33.64 $8,410.00
<br /> 40600100 BITUMINOUS MATERIALS(PRIME COAT) 77 GAL $10.00 $770.00 $22.00 $1,694.00 $20.00 $1,540.00 $24.00 $1,848.00 $21.00 $1,617.00 $21.70 $1,670.90
<br /> 40600525 LEVELING BINDER(HAND METHOD),N50 9 TON $200.00 $1,800.00 $470.00 $4,230.00 $445.00 $4,005.00 $485.00 $4,365.00 $425.00 $3,825.00 $461.13 $4,150.17
<br /> 40603310 HOT-MIX ASPHALT SURFACE COURSE,MIX"C",N50 130 TON $150.00 $19,500.00 $305.00 $39,650.00 $290.00 $37,700.00 $314.00 $40,820.00 $275.00 $35,750.00 $298.38 $38,789.40
<br /> 42000300 PORTLAND CEMENT CONCRETE PAVEMENT,8" 3401 SO YD 1 $55.001 $18,700.00 $56.50 $19.210.00 $50.00 $17,000.00 $60.001 $20,400.00 $68.001 $23,120.00 $57.51 $19,553.40
<br /> 42000900 HIGH-EARLY-STRENGTH PORTLAND CEMENT CONCRETE 537 SO YD $90.00 $48,330.00 $65.00 $34,905.00 $54.00 $28,998.00 $55.00 $29,535.00 $70.00 $37,590.00 $70.53 $37,874.61
<br /> PAVEMENT 8"
<br /> 42300400 PORTLAND CEMENT CONCRETE DRIVEWAY PAVEMENT,8 INCH 1,213 SO YD $75.00 $90,975.00 $62.00 $75,206.00 $63.00 $76,419.00 $70.00 $84,910.00 $60.00 $72,780.00 $59.68 $72,391.84
<br /> 42400200 PORTLAND CEMENT CONCRETE SIDEWALK 5 INCH 56,032 SO FT $7.50 $420,240.00 $6.00 $336,192.00 $6.00 $336,192.00 $5.90 $330,588.80 $7.50 $420,240.00 $9.55 $535,105.60
<br /> 42400800 DETECTABLE WARNINGS 648 SO FT $40.00 $25,920.00 $18.00 $11,664.00 $31.00 $20,088.00 $30.00 $19,440.00 $28.00 $18,144.00 $41.23 $26,717.04
<br /> 44000100 PAVEMENT REMOVAL 7,449 SO YD $27.00 $201,123.00 $14.00 $104,286.00 $13.00 $96,837.00 $25.00 $186,225.00 $18.00 $134,082.00 $16.28 $121,269.72
<br /> 44000300 CURB REMOVAL 4 FOOT $30.00 $120.00 $9.00 $36.00 $20.00 $80.00 $50.00 $200.00 $20.00 $80.00 $56.42 $225.68
<br /> 44000500 COMBINATION CONCRETE CURB AND GUTTER REMOVAL 6,716 FOOT $10.00 $67,160.00 $7.50 $50,370.00 $10.00 $67,160.00 $12.00 $80.592.00 $6.501 $43,654.00 $8.68 $58,294.88
<br /> 44000600 SIDEWALK REMOVAL 62,198 SO FT $2.50 $155,495.00 $1.60 $99,516.80 $2.00 $124,396.00 $1.75 $108,846.50 $2.001 $124,396.00 $2.17 $134,969.66
<br /> 44003100 MEDIAN REMOVAL 2,221 SO FT $5.00 $11,105.00 $2.30 $5,108.30 $4.00 $8,884.00 $2.00 $4,442.00 $4.50 $9,994.50 $7.05 $15,658.05
<br /> 550B0030 STORM SEWERS,CLASS B,TYPE 1 8" 100 FOOT $40.00 $4,000.00 $61.00 $6100.00 $63.00 $6,300.00 $58.00 $5,800.00 $53.00 $5,300.00 $62.93 $6.293.00
<br /> 550B0040 STORM SEWERS,CLASS B,TYPE 1 10" 1001 FOOT 1 $45.001 $4,500.00 $64.00 $6,400.00 $71.00 $7,100.00 $61.00 $6,100.00 $56.00 $5,600.00 $66.19 $6,619.00
<br /> 55080050 STORM SEWERS,CLASS B,TYPE 1 12" 728 FOOT $55.00 $40,040.00 $69.00 $50,232.00 $73.00 $53,144.00 $72.00 $52,416.00 $91.00 $66,248.00 $71.61 $52,132.08
<br /> 550B0340 STORM SEWERS,CLASS B,TYPE 2 12" 372 FOOT $75.00 $27,900.00 $70.00 $26,040.00 $76.00 $28,272.00 $64.00 $23,808.00 $122.50 $45,570.00 $74,871 $27,851.64
<br /> 55100400 STORM SEWER REMOVAL 10" 4 FOOT $10.00 $40.00 $41.00 $164.00 $81.00 $324.00 $130.00 $520.00 $61.001 $244.00 $10.85 $43.40
<br /> 55100500 STORM SEWER REMOVAL 12" 560 FOOT $10.00 $5,600.00 $42.00 $23,520.00 $16.00 $8,960.00 $21.00 $11,760.00 $40.00 $22.400.00 $10.85 $6,076.00
<br /> 56300300 ADJUSTING WATER SERVICE LINES 200 FOOT $50.00 $10,000.00 $29.00 $5,800.00 $40.00 $8,000.00 $39.00 $7.800.00 $60.00 $12,000.00 $40.15 $8,030.00
<br /> 56400100 FIRE HYDRANT TO BE MOVED 21 EACH $2,500.001 $5,000.00 $1,400.00 $2,800.00 $1,600.00 $3,200.00 $1,500.00 $3,000.00 $2,500.00 $5,000.00 $1,519.00 $3,038.00
<br /> 56400300 FIRE HYDRANT TO BE ADJUSTED 5 EACH $1,000.00 $5,000.00 $860.00 $4.300.00 $1,200.00 $6,000.00 $1,000.00 $5,000.00 $1,300.00 $6,500.00 $813.75 $4,068.75
<br /> 56500600 DOMESTIC WATER SERVICE BOX ADJ. 74 EACH $350.00 $25,900.00 $275.00 $20.350.00 $310.00 $22,940.00 $300.00 $22,200.00 $260.00 $19,240.00 $325.50 $24,087.00
<br /> 58100200 WATERPROOFING MEMBRANE SYSTEM 4,292 SO FT $5.56 $23,863.52 $3.80 $16,309.60 $4.00 $17,168.00 $1.00 $4,292.00 $11.00 $47,212.00 $13.02 $55,881.84
<br /> 59300100 CONTROLLED LOW-STRENGTH MATERIAL 12 CU YD $200.00 $2,400.00 $92.00 $1,104.00 $110.00 $1,320.00 $246.00 $2.952.00 $65.00 $780.00 $108.50 $1,302.00
<br /> 60218400 MANHOLES,TYPE A,4'-DIAMETER,TYPE 1 FRAME,CLOSED LID 8 EACH $2,500.00 $20,000.00 $2.500.00 $20,000.00 $2,500.00 $20,000.00 $1,825.00 $14.600.00 $2,200.00 $17,600.00 $1,573.25 $12,586.00
<br /> 60218500 MANHOLES,TYPE A,4'-DIAMETER,TYPE 3 FRAME AND GRATE 131 EACH 1 $2,500.001 $32,500.00 $2,600.00 $33,800.00 $2,500.00 $32,500.00 $1,780.00 $23,140.00 $2,250.00 $29,250.00 $1,817.38 $23,625.94
<br /> 60219300 MANHOLES,TYPE A,4'-DIAMETER,TYPE 11 FRAME AND GRATE 1 EACH $2,500.00 $2,500.00 $Z650.001 $2,650.00 $2,550.00 $2,550.00 $1,800.00 $1,800.00 $2,250.00 $2,250.00 $1,817.38 $1,817.38
<br /> 60219530 MANHOLES,TYPE A,4'-DIAMETER,TYPE 23 FRAME AND GRATE 1 EACH $2,700.00 $2,700.00 $2,560.00 $2,560.00 $2,510.00 $2,510.00 $1,750.00 $1750.00 $2,150.00 $2,150.00 $1,736.00 $1,736.00
<br /> 60223800 MANHOLES,TYPE A,6-DIAMETER,TYPE 1 FRAME,CLOSED LID 1 EACH $3,500.00 $3,500.00 $3,260.00 $3,260.00 $4,200.00 $4,200.00 $2,100.00 $2,100.00 $3,500.00 $3,500.00 $2,821.00 $2,821.00
<br /> 60234200 INLETS,TYPE A,TYPE 1 FRAME OPEN LID 3 EACH $1,500.00 $4,500.00 $1,350.00 $4,050.00 $1,100.00 $3,300.00 $663.00 $1,989.00 $1,150.00 $3,450.00 $868.00 $2,604.00
<br /> 60235700 INLETS,TYPE A,TYPE 3 FRAME AND GRATE 7 EACH $1,500.00 $10,500.00 $1,450.00 $10,150.00 $950.00 $6,650.00 $1,135.00 $7,945.00 $1,250.00 $8,750.00 $1,030.75 $7,215.25
<br /> 60236800 INLETS,TYPE A,TYPE 11 FRAME AND GRATE 81 EACH 1 $1,500.001 $12,000.00 $1,500.00 $12,000.00 $1,180.00 $9,440.00 $1,016.00 $8,128.00 $1,300.00 $10,400.00 $1,030.75 $8,246.00
<br /> 60255500 MANHOLES TO BE ADJUSTED 4 EACH $500.00 $2,000.00 $425.00 $1.700.00 $550.00 $2,200.00 $422.00 $1,688.00 $225.00 $900.00 $542.50 $2,170.00
<br /> 60266600 VALVE BOXES TO BE ADJUSTED 14 EACH $300.00 $4,200.00 $161.00 $2,254.00 $235.00 $3,290.00 $500.00 $7,000.00 $300.00 $4,200.00 $542.50 $7,595.00
<br /> 60500040 REMOVING MANHOLES 11 EACH $1,500.00 $16,500.00 $640.00 $7,040.00 $500.00 $5,500.00 $520.00 $5,720.00 $580.00 $6,380.00 $434.00 $4,774.00
<br /> 60500060 REMOVING INLETS 13 EACH $1,000.00 $13,000.00 $400.00 $5.200.00 $355.00 $4,615.00 $200.00 $2,600.00 $325.00 $4,225.001 $271.25 $3,526.25
<br /> 60600605 CONCRETE CURB,TYPE B 43 FOOT $25.00 $1,075.00 $21.50 $924.50 $33.00 $1,419.00 $50.00 $2,150.00 $46.00 $1,978.00 $70.53 $3,032.79
<br /> 60603500 COMBINATION CONCRETE CURB AND GUTTER,TYPE B-6.06 1 11011 FOOT 11 $27.501 $3,025.00 $32.50 $3.575.00 $31.00 $3,410.00 $38.00 $4,180.00 $43.00 $4,730.00 $48.83 $5.371.30
<br /> 60603800 COMBINATION CONCRETE CURB AND GUTTER,TYPE B-6.12 3,042 FOOT $30.00 $91,260.00 $22.50 $68,445.00 $32.00 $97,344.00 $31.00 $94,302.00 $32.00 $97,344.00 $37.98 $115.535.16
<br /> 60604400 COMBINATION CONCRETE CURB AND GUTTER,TYPE B-6.18 3,748 FOOT $35.00 $131,180.00 $24.50 $91,826.00 $33.00 $123,684.00 $33.00 $123,684.00 $28.00 $104,944.00 $40.15 $150,482.20
<br /> 60619121 CONCRETE MEDIAN,TYPE SB-6 125 SO FT $25.00 $3,125.00 $16.50 $2,062.5011 $9.00 $1,125.00 $36.00 $4,500.001 $17.501 $2,187.50 $33.64 $4,205.00
<br /> Page 1 of 5
<br />
|