|
Project Name: Main Street Streetscape Enhancement Engineer's Estimate Feutz Contractors,Inc. Kinney Contractors,Inc. Mid-States General Stark Excavating,Inc. Otto Baum Company,Inc.
<br /> 1120 N.Main St. 19342 E.Frontage Road and Mechanical 1805 W.Washington St. 1788 Hubbard Avenue
<br /> Project Number: 2010-17 PO Box 130 Raymond,IL 62560 Contracting Corp. Bloomington,IL 61701 Decatur,IL 62526
<br /> City Engineering Division Paris,IL 61944 4170 N.Bearsdale Rd.
<br /> Bid Date: Friday,February 10,2012 Decatur,IL 62526
<br /> 217-465-8402 217-229-3322 217-875-1260 309-828-5034 217-876-1000
<br /> Time: 10:00 A.M. 217-463-2256 217-229-3609 217-875-2896 309-829-3897 217-876-1014
<br /> Fund: 2010 Project Fund John S.Blair William L.Kinney Gary Sebens David K.Stark Donald Allen
<br /> Chairman,CEO President Chief Estimator President Secretary
<br /> Organization Code: 43434305 steve(c�feutzcontractors.com kinnev(droadbuilder.net a .sebens midstatescontractin .co ttemplin(a starkcompanies.com donallen(a)ottobaum.com
<br /> Object Code: 469902
<br /> Item Pay Item QTY Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> Number
<br /> 63200310 GUARDRAIL REMOVAL 42 FOOT $10.00 $420.00 $17.00 $714.00 $10.00 $420.00 $25.00 $1,050.00 $25.00 $1,050.00 $21.70 $911.40
<br /> 67100100 MOBILIZATION 1 L SUM $50,000.00 $50,000.00 $83.000.00 $83,000.00 $70,000.00 $70,000.00 $50,000.00 $50,000.00 $30,000.00 $30,000.00 $157,325.00 $157,325.00
<br /> 70102620 TRAFFIC CONTROL AND PROTECTION,STANDARD 701501 1 EACH $30,000.00 $30,000.00 $10,000.00 $10,000.00 $20,000.00 $20,000.00 $10,000.00 $10,000.00 $18,000.00 $18,000.00 $57,505.00 $57,505.00
<br /> 70102635 TRAFFIC CONTROL AND PROTECTION,STANDARD 701701 11 EACH 1 $25,000.001 $25,000.00 $12.500.001 $12,500.00 $40,000.001 $40,000.00 $25.000.001 $25,000.00 $30,000.001 $30,000.00 $39,060.001 $39,060.00
<br /> 70102640 TRAFFIC CONTROL AND PROTECTION,STANDARD 701801 1 EACH $20,000.00 $20,000.00 $9,100.00 $9,100.00 $4,500.00 $4,500.00 $10,000.00 $10,000.00 $1,000.00 $1,000.00 $45,570.00 $45,570.00
<br /> 72000100 SIGN PANEL-TYPE 1 168 SQ FT $30.00 $5,040.00 $22.40 $3,763.20 $25.00 $4,200.00 $3.00 $504.00 $20.00 $3,360.00 $27.13 $4,557.84
<br /> 78001100 PAINT PAVEMENT MARKING-LETTERS AND SYMBOLS 416 SQ FT $1.50 $624.00 $2.70 $1,123.20 $2.60 $1,081.60 $2.75 $1,144.00 $2.50 $1,040.00 $2.71 $1,127.36
<br /> 78001130 PAINT PAVEMENT MARKING-LINE 6" 8,003 FOOT $1.50 $12,004.50 $0.65 $5,201.95 $0.65 $5,201.95 $0.70 $5,602.10 $0.60 $4,801.80 $0.65 $5,201.95
<br /> 78001150 PAINT PAVEMENT MARKING-LINE 12" 1,644 FOOT $2.00 $3,288.00 $1.30 $2,137.20 $1.25 $2,055.00 $1.35 $2,219.40 $1.25 $2,055.00 $1.31 $2,153.64
<br /> 78001180 PAINT PAVEMENT MARKING-LINE 24" 3541 FOOT 1 $4.001 $1,416.00 $2.65 $938.10 $2.501 $885.00 $2.70 $955.80 $2.40 $849.60 $2.60 $920.40
<br /> 78300100 PAVEMENT MARKING REMOVAL 4,039 SQ FT $4.00 $16,156.00 $1.08 $4,362.12 $1.05 $4,240.95 $1.20 $4.846.80 $1.25 $5,048.75 $2.19 $8,845.41
<br /> 81028350 UNDERGROUND CONDUIT,PVC,2"DIA. 126 FOOT $13.25 $1,669.50 $2.85 $359.10 $3.00 $378.00 $2.70 $340.20 $3.00 $378.00 $2.92 $367.92
<br /> 81028360 UNDERGROUND CONDUIT,PVC,2 1/2"DIA. 30 FOOT $15.00 $450.00 $7.54 $226.20 $7.50 $225.00 $8.00 $240.00 $7.20 $216.00 $7.71 $231.30
<br /> 81400100 HANDHOLES 8 EACH $1,000.00 $8,000.00 $1,100.00 $8,800.00 $1,100.00 $8,800.00 $1,050.00 $8,400.00 $1,100.00 $8,800.00 $1,112.34 $8,898.72
<br /> 84200804 REMOVAL OF POLE FOUNDATION 116 EACH $650.00 $75,400.00 $135.00 $15,660.00 $210.00 $24,360.00 $231.00 $26,796.00 $150.00 $17,400.00 $162.75 $18,879.00
<br /> 87301145 ELECTRIC CABLE IN CONDUIT,SIGNAL NO. 12 5C 6361 FOOT 1 $1.751 $1,113.00 $1.73 $1,100.28 $1.80 $1,144.80 $1.80 $1,144.80 $1.65 $1,049.40 $1.77 $1,125.72
<br /> 87301155 ELECTRIC CABLE IN CONDUIT,SIGNAL NO. 12 7C 784 FOOT $1.75 $1,372.00 $1.87 $1,466.08 $1.90 $1,489.60 $1.90 $1,489.60 $1.80 $1,411.20 $1.91 $1,497.44
<br /> 87301165 ELECTRIC CABLE IN CONDUIT,SIGNAL NO. 12 9C 842 FOOT $1.75 $1,473.50 $1.99 $1,675.58 $2.00 $1,684.00 $2.00 $1,684.00 $1.90 $1,599.80 $2.04 $1,717.68
<br /> 87301175 ELECTRIC CABLE IN CONDUIT,SIGNAL NO. 12 12C 110 FOOT $1.75 $192.50 $3.00 $330.00 $3.00 $330.001 $3.00 $330.00 $2.85 $313.50 $3.07 $337.70
<br /> 87301900 ELECTRIC CABLE IN CONDUIT,EQUIPMENT GROUNDING 1,541 FOOT $1.50 $2,311.50 $1.73 $2,665.93 $1.80 $2,773.80 $1.80 $2.773.80 $1.65 $2,542.65 $1.77 $2,727.57
<br /> CONDUCTOR, NO.6 1C
<br /> 87500600 TRAFFIC SIGNAL POST, 10 FT 1 EACH $800.00 $800.00 $728.00 $728.00 $750.00 $750.00 $700.00 $700.00 $700.00 $700.00 $745.54 $745.54
<br /> 87700170 STEEL MAST ARM ASSEMBLY AND POLE,26 FT 1 EACH $6,500.00 $6,500.00 $5,450.00 $5,450.00 $5,500.00 $5,500.00 $5,200.00 $5,200.00 $5,200.00 $5,200.00 $5,571.08 $5,571.08
<br /> 87800110 CONCRETE FOUNDATION,TYPE A 36 FOOT $150.00 $5,400.00 $179.00 $6,444.00 $180.001 $6,480.00 $170.00 $6,120.00 $180.00 $6,480.00 $183.15 $6,593.40
<br /> 87800400 CONCRETE FOUNDATION,TYPE E,30-INCH DIAMETER 10 FOOT $600.00 $6,000.00 $145.00 $1,450.00 $150.00 $1,500.00 $150.00 $1,500.00 $145.00 $1,450.00 $148.63 $1,486.30
<br /> 88040090 SIG HEAD,POLYCARB,LED,1-FACE,3-SEC,MAST ARM MOUNTED 2 EACH $1,000.00 $2,000.00 $740.00 $1,480.00 $750.00 $1,500.00 $750.00 $1,500.00 $700.00 $1,400.00 $757.04 $1,514.08
<br /> 88200300 TRAFFIC SIGNAL BACKPLATE,PLASTIC 2 EACH $100.001 $200.00 $123.00 $246.00 $120.00 $240.00 $125.00 $250.00 $120.00 $240.00 $125.86 $251.72
<br /> 89500200 RELOCATE EXISTING PEDESTRIAN SIGNAL HEAD 2 EACH $450.00 $900.00 $150.00 $300.001 $150.00 $300.00 $150.00 $300.001 $145.00 $290.00 $153.43 $306.86
<br /> 89502300 REMOVE ELECTRIC CABLE FROM CONDUIT 3,168 FOOT $0.50 $1,584.00 $0.45 $1.425.60 $0,451 $1,425.60 $0.50 $1,584.00 $0.45 $1,425.60 $0.46 $1,457.28
<br /> 89502385 REMOVE EXISTING CONCRETE FOUNDATION 12 EACH $300.00 $3,600.00 $355.00 $4,260.00 $250.00 $3,000.00 $350.00 $4,200.00 $175.00 $2,100.00 $325.50 $3,906.00
<br /> X5030275 CONCRETE WEARING SURFACE REMOVAL 4,292 SQ FT $5.00 $21,460.00 $2.75 $11,803.00 $2.70 $11,588.40 $1.80 $7.725.60 $4.00 $17,168.00 $3.26 $13,991.92
<br /> X6060505 CONCRETE CURB(SPECIAL) 242 FOOT $50.00 $12,100.00 $26.00 $6,292.00 $37.00 $8,954.00 $54.00 $13,068.00 $42.00 $10,164.00 $60.76 $14,703.92
<br /> X8140115 HANDHOLES TO BE ADJUSTED 2 EACH $1,500.00 $3,000.00 $840.00 $1,680.00 $830.00 $1,660.00 $850.00 $1.700.00 $800.00 $1,600.00 $858.21 $1,716.42
<br /> XX001186 PLANTER REMOVAL 511 EACH 1 $1,000.00 $51,000.00 $620.00 $31,620.00 $400.00 $20,400.00 $1,725.00 $87,975.00 $600.00 $30,600.00 $520.80 $26.560.80
<br /> XX003308 TRENCH DRAIN 304 FOOT $80.00 $24,320.00 $92.00 $27,968.00 $60.00 $18,240.00 $95.00a$30,OOO.00
<br /> $93.00 $28,272.00 $91.14 $27,706.56
<br /> Z0013798 CONSTRUCTION LAYOUT 1 L SUM $30,000.00 $30,000.00 $28,000.00 $28,000.00 $25,000.00 $25,000.00 $30,000.00 $39,000.00 $39,000.00 $44,389.85 $44,389.85
<br /> Z0022800 FENCE REMOVAL 49 FOOT $6.00 $294.00 $11.00 $539.00 $8.00 $392.00 $4.50 $10.00 $490.00 $16.28 $797.72
<br /> Z0036700 PARKING METER POSTS TO BE REMOVED 164 EACH $25.00 $4,100.00 $30.00 $4,920.00 $15.00 $2,460.00 $32.00 $20.00 $3,280.00 $21.70 $3,558.80
<br /> Z0040530 PIPE UNDERDRAIN REMOVAL 29 FOOT $5.00 $145.00 $14.51 $420.79 $3.00 $87.00 $27.00 $43.00 $1,247.00 $16.28 $472.12
<br /> XX101701 WALL REMOVAL 9 EACH $250.00 $2,250.00 $240.00 $2,160.00 $1,650.00 $14,850.00 $230.00 $2,070.00 $200.00 $1,800.00 $379.75 $3,417.75
<br /> XX101702 REMOVE AND RELOCATE LOOKING FOR LINCOLN ITEMS 1 L SUM $5,000.00 $5.000.00 $925.00 $925.00 $5,300.00 $5,300.00 $100.00 $100.00 $3,600.00 $3,600.00 $1,302.00 $1,302.00
<br /> XX101703 TRAFFIC SIGNAL REMOVAL,SPECIAL 1 L SUM $25,000.00 $25,000.00 $4,880.00 $4,880.00 $4,900.00 $4,900.00 $4,800.00 $4,800.00 $5,000.00 $5,000.00 $4,994.05 $4.994.05
<br /> XX1 017041 WATER LINE REMOVAL,3/4" 294 FOOT $20.00 $5,880.00 $18.00 $5,292.00 $10.50 $3,087.00 $10.00 $2,940.00 $23.00 $6,762.00 $10.85 $3,189.90
<br /> XX101705 HOSE BIB TO BE REMOVED 13 EACH $25.00 $325.00 $125.00 $1,625.001 $105.00 $1,365.00 $100.00 $1,300.00 $93.00 $1,209.00 $108.50 $1,410.50
<br /> XX101706 FLUSH CONCRETE CURB 1 28211 FOOT $20.00 $5,640.00 $30.00 $8,460.00 $35.00 $9,870.00 $40.00 $11,280.00 $27.00 $7,614.00 $34.72 $9,791.04
<br /> XX101707 CURB WALL 236 FOOT $150.00 $35,400.00 $70.00 $16.520.00 $91.00 $21,476.00 $55.00 $12,980,001 18,436.32
<br /> XX101708 IRRIGATION VALVE VAULT REMOVAL 2 EACH $1,500.00 $3,000.00 $190.00 $380.00 $500.00 $1,000.00 $125.00 $250.00 $1,250.00 $2,500.00 $813.75 $1,627.50
<br /> XX101709 IMISCELLANEOUS DISCHARGE PIPE 4" 200 FOOT _$10001 $2,000.0011 $32.00 $611400.00 $10.00 $2,000.00 $74.00 $14.800.00 $53.00 $10,600.00 $13.02 $2,604.00
<br /> Page 2 of 5
<br />
|