|
Project Namb: Parking Garages B&C Repairs
<br /> Engineer's Estimate Golf Acquisition Group,LLC RAM Construction Fibrwrap Construction J.Gill and Company Western Waterproofing Co.,Inc. Concrete Strategies,LLC Truesdell Corporation of
<br /> Project Number: 2011-02 d/bla Golf Construction Services of Michigan,Inc. Services,Inc. 236 E.161st Place,Suite A 2501 N.Colt Road 2199 Innerbelt Wisconsin,Inc.
<br /> PO Box 686 13800 Eckles Road 4255 E.Airport Dr. South Holland,IL 60473 Springfield,IL 62707 Business Center Drive 1310 W.23rd Street
<br /> City Engineering Division Hammond,IN 46325 Livonia,MI 48150 Ontario,CA 91761 St.Louis,MO 63114 Tempe,AZ 85282
<br /> Bid Date: Friday,January 20,2012
<br /> Thomas Chakos,Pres. Robert T.Mazur,Pres. Adam Allen James J.Gill,Pres. Jim Rechtin,Jr. Joe Vitale Kurt L.Clink
<br /> Time: 10:00 A.M. Tony Colatrugho Jim Bax Jim Orbin Nancy Mackowiak
<br /> 219-405-2057 734-437-6295 630-554-9800 708-596-4455 217-544-3474 314-568-8760 602-437-1711
<br /> Fund: 2010 Project Fund 219-933-4210 734-464-1766 630-554-9802 708-339-6269 217-544-7615 314-592-2135 602-437-1821
<br /> tomchakcs(a aolfconstruction.net acolatruglio(o)ramservices.com adam(o flco.com jimb(cigillandcompany.com orntr(a)westernwaterproofing.com orbini(a)concretestrategies.com nmackowiak(a)truesdellcorp.com
<br /> Organization Code: 43434305
<br /> Object Code: 489020
<br /> QTY Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> Item Pay Item
<br /> No.
<br /> GARAGE
<br /> 1.1 PROJECT MOBILIZATION 1 LSUM $10,000.00 $10,000.00 $15,000.00 $15,000.00 $187229.00 $18,229.00 $55,120.00 $55,120.00 $37,385.00 $37,385.00 $23,608.11 $23,608.11 $10,000.00 $10,000.00 $29,995.00 $29,995.00
<br /> 1.2 GENERAL REQUIREMENTS 1 LSUM $25,000.00 $25,000.00 $35,000.00 $35,000.00 $25,000.00 $25,000.00 $0.00 $0.00 $517095.00 $51,095.00 $28,128.38 $28,128.38 $7,719.00 $7,719.00 $25,000.00 $25,000.00
<br /> 1.3 ALTERATIONS,CANCELLATIONS,EXTENSIONS,DEDUCTIONS 1 ALLOW 80,000.00 $80,000.00 $80,000.00 $80,000.00 $80,000.00 $80,000.00 $80,000.00 $80,000.00 $80,000.00 $80,000.00 $807000.00 $80,000.00 $80,000.00 $80,000.00 $80,000.00 $80,000.00
<br /> AND EXTRA WORK
<br /> 2.1 CUT OUT DETERIORATED METAL DECKING 500 SF $4.00 $2,000.00 $10.00 $5,000.00 $13.00 $6,500.00 $49.45 $24,725.00 $2.50 $1,250.00 $8.85 $4,425.00 $15.00 $7,500.00 $9.00 $4,500.00
<br /> 2.2 CONCRETE ISLAND REMOVAL 801 SF $7.501 $600.00 $10.001 $800.00 $22.001 $1,760.00 $47.06 $3,764.80 $10.001 $800.00 $37.041 $2,963.20 $50.001 $4,000.00 $24.001 $1,920.00
<br /> q3.1 TOP OF SLAB REPAIR 420 SF $50.00 $21,000.00 $25.00 $10,500.00 $30.00 $12,600.00 $58.00 $24,360.00 $32.00 $13,440.00 $28.01 $11,764.20 $39.00 $167380.00 $55.00 $23,100.00
<br /> 3.2 CEILING SPALL REPAIR 120 SF $80.00 $9,600.00 $60.00 $7,200.00 $70.00 $8,400.00 $89.00 $10,680.00 $85.00 $10,200.00 $81.95 $9,834.00 $78.00 $9,360.00 $128.00 $15,360.00
<br /> 3.3 CONCRETE RAILING SPALL REPAIR 200 SF $80.00 $16,000.00 $60.00 $12,000.00 $75.00 $15,000.00 $91.00 $18,200.00 $50.00 $10,000.00 $74.03 $14,806.00 $114.00 $227800.00 $108.00 $21,600.00
<br /> 3.4 CONCRETE STAIR SOFFIT SPALL REPAIR 200 SF $80.00 $16,000.00 $60.00 $12,000.00 $65.00 $13,000.00 $91.00 $18,200.00 $75.00 $15,000.00 $105.75 $21,150.00 $79.00 $15,800.00 $138.00 $27,600.00
<br /> 3.5 CURB/ISLAND SPALL REPAIR 1,200 SF $40.00 $48,000.00 $15.00 $18,000.00 $32.00 $38,400.00 $78.00 $93,600.00 $25.00 $30,000.00 $32.55 $39,060.00 $49.00 $58,800.00 $50.00 $60,000.00
<br /> 3.6 ENCASED COLUMN SPALL REPAIR 80 SF $75.00 $6,000.00 $60.00 $4,800.00 $85.00 $6,800.00 $78.00 $6.240.00 $65.00 $57200.00 $83.32 $6,665.60 $130.00 $10,400.00 $98.00 $7,840.00
<br /> 3.7 WALL SPALL REPAIR 220 SF $100.00 $22,000.00 $60.00 $13,200.00 $62.00 $13,640.00 $78.00 $17,160.00 $70.00 $15,400.00 $61.25 $13,475.00 $75.00 $16,500.00 $98.00 $21,560.00
<br /> 3.8 STAIR TREAD NOSING REPAIR 120 LF $25.00 $3,000.00 $30.00 $3,600.00 $50.00 $6,000.00 $42.90 $5,148.00 $35.00 $47200.00 $65.75 $7,890.00 $70.00 $8,400.00 $77.00 $9,240.00
<br /> 3.9 STAIR SPALL REPAIR AT RAIL POST 25 EA $40.00 $1,000.00 $60.00 $1,500.00 $225.00 $5,625.00 $130.00 $3,250.00 $50.00 $1,250.00 $318.98 $7,974.50 $190.00 $4,750.00 $275.00 $6,875.00
<br /> 3.10 NEW C.I.P.STAIR CONSTRUCTION 1 LSUM $20,000.00 $20,000.00 $25,000.00 $25,000.00 $16,000.00 $16,000.00 $12,386.40 $127386.40 $21,500.00 $21,500.00 $40,544.72 $40,544.72 $51,500.00 $51,500.00 $23,000.00 $23,000.00
<br /> 3.11 C.I.P.RAILING REPLACEMENT 1 LSUM $5,000.00 $5,000.00 $5,000.00 $5,000.00 $9,000.00 $9,000.00 $6,088.12 $6,088.12 $5.075.00 $5,075.00 $9,210.24 $9,210.24 $8,200.00 $8,200.00 $12,000.00 $12,000.00
<br /> 4.1 REPAIR BRICK MASONRY NE STAIR ROOF LEVEL 1 LSUM $2,400.00 $2,400.00 $3,000.00 $3,000.00 $47500.00 $4,500.00 $3,224.00 $3,224.00 $3,715.00 $3,715.00 $2,238.51 $2,238.51 $9,500.00 $9,500.00 $2,600.00 $2,600.00
<br /> 4.2 REPAIR BRICK MASONRY NE STAIR LOWER LEVEL 1 LSUM $3,500.00 $3,500.00 $1,000.00 $1,000.00 $3.500.00 $37500.00 $2,964.00 $2.964.00 $2,262.00 $2,262.00 $2,238.51 $27238.51 $4,300.00 $4,300.00 $2,505.00 $2,505.00
<br /> 4.3 MASONRY TUCKPOINTING 100 SF $15.00 $1,500.00 $15.00 $17500.00 $35.00 $3,500.00 $9.75 $975.00 $8.63 $863.00 $10.15 $1,015.00 $7.70 $770.00 $12.00 $1,200.00
<br /> 4.4 REPLACE BRICK MASONRY UNITS 200 EA $30.00 $6,000.00 $27.00 $5,400.00 $25.00 $5,000.00 $29.12 $5,824.00 $25.80 $5,160.00 $25.27 $5,054.00 $23.00 $4,600.00 $28.00 $5,600.00
<br /> 5.1 RECONSTRUCT BEAM BEARING AREA"A" 1 LSUM $2.000.00 $2,000.00 $3,000.00 $3,000.00 $5,100.00 $5,100.00 $5,200.00 $5,200.00 $3,500.00 $3,500.00 $3,098.30 $3,098.30 $5,500.00 $5,500.00 $6,000.00 $67000.00
<br /> 5.2 RECONSTRUCT BEAM BEARING AREA"B" 1 LSUM $2,000.00 $2,000.00 $2,000.00 $2,000.00 $3,500.00 $3,500.00 $5,200.00 $5,200.00 $3,500.00 $3,500.00 $2,578.16 $2,578.16 $5,500.00 $5,500.00 $5,000.00 $5,000.00
<br /> 7.1 DECK COATING RECOAT SYSTEM(HEAVY DUTY) 122,200 SF $2.00 $244,400.00 $1.70 $207,740.00 $1.35 $164,970.00 $1.75 $213,850.00 $1.85 $226.070.00 $1.66 $202,852.00 $2.00 $244,400.00 $3.10 $378,820.00
<br /> 7.2 DECK COATING REPAIR 10,500 SF $3.00 $31,500.00 $3.00 $31,500.00 $2.40 $25,200.00 $1.95 $20,475.00 $5.25 $55.125.00 $2.41 $257305.00 $7.50 $78,750.00 $3.00 $31,500.00
<br /> 7.3 DECK COATING RECOAT SYSTEM(EXTRA HEAVY DUTY) 6,200 SF $3.00 $18,600.00 $3.00 $18,600.00 $2.40 $14,880.00 $0.64 $3,968.00 $3.25 $20,150.00 $2.30 $14,260.00 $3.50 $21,700.00 $4.25 $26,350.00
<br /> 7.4 ROUT AND SEAL CRACK 300 LF $6.00 $1,800.00 $4.50 $1,350.00 $5.00 $1,500.00 $5.00 $1,500.00 $5.00 $1,500.00 $3.73 $1.119.00 $4.30 $1,290.00 $4.00 $17200.00
<br /> 7.5 ISOLATION JOINT SEALANT REPLACEMENT 56 LF $8.00 $448.00 $25.00 $1,400.00 $6.00 $336.00 $9.75 $546.00 $9.00 $504.00 $3.72 $208.32 $13.00 $728.00 $10.00 $560.00
<br /> 7.6 COVE JOINT SEALANT REPLACEMENT 2,400 LF $5.00 $12,000.00 $5.00 $12,000.00 $4.00 $9,600.00 $6.40 $15,360.00 $6.00 $14,400.00 $4.06 $9,744.00 $7.00 $16,800.00 $7.00 $16,800.00
<br /> 7.7 SEAL MASONRY CONTROL JOINTS 85 LF $7.00 $595.00 $20.00 $1,700.00 $6.00 $510.00 $8.32 $707.20 $7.40 $629.00 $8.93 $759.05 $7.00 $595.00 $10.00 $850.00
<br /> 7.8 EXPANSION JOINT SEAL REPLACEMENT 1,440 LF $100.00 $1447000.00 $80.00 $115,200.00 $76.00 $109,440.00 $66.00 $95,040.00 $105.00 $151,200.00 $85.49 $123,105.60 $70.00 $100,800.00 $60.00 $86,400.00
<br /> 7.9 PENETRATING CORROSION INHIBITOR 1,280 SF $1,25 $1,600.00 $2.00 $2,560.00 $2.00 $2,560.00 $1.55 $1,984.00 $1.75 $2,240.00 $1.75 $2,240.00 $1.00 $1,280.00 $1.20 $1,536.00
<br /> 7.1 NEW SINGLE PLY ROOFING 1 LSUM $30,000.00 $30,000.00 $5,000.00 $5,000.00 $55,000.00 $55,000.00 $61,880.00 $61,880.00 $36,800.00 $36,800.00 $56,000.00 $56,000.00 $48,500.00 $48,500.00 $49,000.00 $49,000.00
<br /> 9.1 SANDBLAST AND PAINT STEEL BEAMS,COLUMNS,DECKING 17,000 SF $2.00 $34,000.00 $3.00 $51,000.00 $5.00 $85,000.001 $4.23 $71,910.001 $4.00 $68,000.00 $10.59 $180,030.00 $3.00 $51,000.00 $3.20 $54,400.00
<br /> 9.2 CLEAN AND PAINT STAIR RAILINGS 1 LSUM $2,400.00 $2,400.00 $5,000.00 $5,000.00 $5,700.00 $5,700.00 $6,240.00 $6,240.00 $3,450.00 $3,450.00 $3,529.41 $3,529.41 $5,250.00 $5,250.00 $4,600.00 $4,600.00
<br /> 9.3 CLEAN AND PAINT PARKING METER BASES 228 EA $15.00 $3,420.00 $25.00 $5,700.00 $20.00 $4,560.00 $32.00 $7.296.00 $58.00 $13,224.00 $82.56 $18,823.68 $26.00 $5,928.00 $24.00 $5,472.00
<br /> 9.4 REPAINT PAVEMENT MARKINGS 1 LSUM $6,000.00 $6.000.00 $5,000.00 $5,000.00 $8,000.00 $8,000.00 $3,900.00 $3,900.00 $5,000.00 $5.000.00 $6,285.88 $6,285.88 $10,200.00 $10,200.00 $1,850.00 $1,850.00
<br /> 15.1 SUPPLEMENTAL FLOOR DRAIN 25EA $1,200.00 $30,000.00 $450.00 $11,250.00 $750.00 $18,750.00 $240.50 $6,012.50 $328.00 $8,200.00 $413.65 $10,341.25 $360.00 $9,000.00 $750.00 $18.750.00
<br /> 15.2 SUPPLEMENTAL FLOOR DRAIN PIPING 500 LF $25.00 $12,500.00 $32.00 $16,000.00 $35.00 $17,500.00 $40.30 $20,150.00 $35.65 $17,825.00 $31.02 $157510.00 $28.00 $14,000.00 $25.00 $127500.00
<br /> TOTAL BID GARAGE C(AS CORRECTED) $875,863.00 $755,500.00 $824,560. 1 $933,128.0211 $945,112.00 $1,007,834.62 $972,500.00 $1,083,083.00
<br /> TOTAL BIDS GARAGE B&C(AS CORRECTED) $1,837,098.00F $1,656,176.00 $1,697,500.00 $1,975,332.04 7-1 $2,057,461.00 $2,762,195.12 $2,225,320.00 $2,288,288.00
<br /> Percent Over Under ENGINEER'S ESTIMATE -9.85% 7.60% 7.52% 12.00% 17.70% 21.13% 24.56%
<br /> F---]
<br /> /4-, �� Z Z
<br /> - 2�5' (
<br /> Matthew C. Newell, P.E.,City Engineer Date
<br /> Page 2 of 2
<br />
|