|
Project Name: Street Restoration
<br /> Engineer's Estimate Dunn Company Illinois Valley Paving
<br /> Project Number: 2011-08,Section No.11-00108-00-FP 724 N.Mercer Street A Division of
<br /> Decatur,IL 62522 United Contractors -
<br /> City Engineering Division Midwest
<br /> Bid Date: Monday,June 27,2011 429-4444 3151 Robbins Rd
<br /> Springfield,IL 62704
<br /> Time: 10:00 A.M. lippoltd(cDdunnco.com
<br /> 217-546-6192
<br /> Fund: Motor Fuel Tax
<br /> steve.cobb(cbucm.biz
<br /> Organization Code: 46484606
<br /> Object Code: 489070
<br /> Item Pay Item Quantity Unit Unit Price Total Unit Price Total Unit Price Total
<br /> Number
<br /> 40600100 BITUMINOUS MATERIAL PRIME COAT RC70/CSS-1h 6,067.58 GAL $2.48 $15,047.60 $3.00 $18,202.74 $2.74 $16,625.17
<br /> 40600400 MIXTURE FOR CRACKS,JOINTS,AND FLANGEWAYS 20.00 TON $143.00 $2,860.00 $259.10 $5,182.00 $281.25 $5,625.00
<br /> 40600625 LEVELING BINDER MACHINE METHOD),N50 2,682.17 TON $86.50 $232,007.71 $103.60 $277,872.81 $122.70 $329,102.26
<br /> 40600982 HOT-MIX ASPHALT SURFACE REMOVAL-BUTT JOINT 478.00 SQ YD $12.10 $5,783.80 $7.80 $3,728.40 $31.43 $15,023.54
<br /> 40603310 HOT-MIX ASPHALT SURFACE COURSE,MIX-C-,N50 3,597.85 TON $87.50 $314,811.88 $99.25 $357,086.61 $125.74 $452,393.66
<br /> 42400200 PORTLAND CEMENT CONCRETE SIDEWALK 5 INCH 6,570.99 SQ FT $7.82 $51,385.14 $9.00 $59,138.91 $6.83 $44,879.86
<br /> 42400800 DETECTABLE WARNINGS 330.001 SQ FT $7.08 $2,336.40 $46.50 $15,345.00 $37.80 $12,474.00
<br /> 44000155 HOT-MIX ASPHALT SURFACE REMOVAL, 1 1/2 INCH 8,520.00 SQ YD $2.86 $24,367.20 $2.55 $21,726.00 $6.12 $52,142.40
<br /> 44000198 HOT-MIX ASPHALT SURFACE REMOVAL, VARIABLE DEPTH 32,430.55 SQ YD $2.92 $94,697.21 $3.05 $98,913.18 $5.26 $170,584.69
<br /> 44000600 SIDEWALK REMOVAL 5,755.00 SQ FT $5.75 $33,091.25 $3.00 $17,265.00 $2.10 $12,085.50
<br /> 44001700 COMBINATION CONCRETE CURB AND GUTTER REMOVAL AND 1,476.00 FOOT $75.00 $110,700.00 $62.00 $91,512.00 $50.40 $74,390.40
<br /> REPLACEMENT
<br /> 44003100 MEDIAN REMOVAL 1,268.00 SQ.FT $12.50 $15,850.00 $3.00 $3,804.00 $3.26 $4,133.68
<br /> 44200994 CLASS B PATCHES,TYPE II, 12 INCH 1,580.20 SQ YD $145.95 $230,630.19 $143.90 $227,390.78 $163.44 $258,267.89
<br /> 44201000 CLASS B PATCHES,TYPE III, 12 INCH 149.70 SQ YD $145.95 $21,848.72 $139.40 $20,868.18 $279.93 $41,905.52
<br /> 44201711 CLASS D PATCHES,TYPE IV,5 INCH 3,754.50 SQ YD $80.00 $300,360.00 $65.10 $244,417.95 $100.03 $375,562.64
<br /> 44213200 SAW CUTS 8,764.00 FOOT $6.82 $59,770.48 $4.40 $38,561.60 $2.10 $18,404.40
<br /> 60235700 INLETS,TYPE A,TYPE 3 FRAME AND GRATE 2.00 EACH $1,705.00 $3,410.00 $1,500.00 $3,000.00 $1,044.75 $2,089.50
<br /> 60239100 INLETS,TYPE A,SPECIAL,TYPE 3 FRAME AND GRATE 13.00 EACH $1,534.17 $19,944.21 $1,600.00 $20,800.00 $1,890.00 $24,570.00
<br /> 60255500 MANHOLES TO BE ADJUSTED 8.00 EACH $158.84 $1,270.72 $180.00 $1,440.00 $556.50 $4,452.00
<br /> 60255800 MANHOLES TO BE ADJUSTED WITH NEW TYPE 1 FRAME,CLOSED 12.00 EACH $924.00 $11,088.00 $995.00 $11,940.00 $939.75 $11,277.00
<br /> 60266600 VALVE BOXES TO BE ADJUSTED 15.00 EACH $82.50 $1,237.50 $130.00 $1,950.00 $409.50 $6,142.50
<br /> 60300410 VALVE BOX FRAMES TO BE ADJUSTED WITH NEW FRAMES 13.00 EACH $440.28 $5,723.64 $450.001 $5,850.00 $483.00 $6,279.00
<br /> 78000100 THERMOPLASTIC PAVEMENT MARKING LETTERS/SYMBOLS 240.50 SQ YD $10.25 $2,465.13 $4.15 $998.08 $35.44 $8,523.32
<br /> 78000400 THERMOPLASTIC PAVEMENT MARKING 6 INCH 14,053.00 FOOT $0.73 $10,258.69 $0.95 $13,350.35 $0.89 $12,507.17
<br /> 78000600 THERMOPLASTIC PAVEMENT MARKING 12 INCH 1,504.00 FOOT $9.75 $14,664.00 $1.98 $2,977.92 $1.88 $2,827.52
<br /> 78000650 THERMOPLASTIC PAVEMENT MARKING 24 INCH 319.00 FOOT $9.50 $3,030.50 $3.98 $1,269.62 $3.78 $1,205.82
<br /> 88600100 DETECTOR LOOP,TYPE 1 3,112.00 FOOTI $15.00 $46,680.00 $11.60 $36,099.20 $11.01 $34,263.12
<br /> Z0004866 RAILROAD PROTECTIVE LIABILITY INSURANCE 2.00 L.SUM $6,000.00 $12,000.00 $5,784.48 $11,568.96 $7,916.73 $15,833.46
<br /> Z0017100 DOWEL BARS 2,022.00 EACH $18.00 $36,396.00 $16.60 $33,565.20 $18.90 $38,215.80
<br /> Z007 3300 TIE BARS 2,022.00 EACH $16.75 $33,868.50 $15.50 $31,341.00 $10.50 $21,231.00
<br /> TOTAL BIDS ASCORRECTED $1,717,584.4 $1,677,165.49 2,073,017.82
<br /> Percent Over Under ENGINEER'S ESTIMATE -2.35% 20.69%
<br /> G-2���1
<br /> Matthew C.Newell,P.E.,City Engineer Date
<br /> Page 1 of 1
<br />
|