|
Project Name: Pressure Reducing Valve Installation
<br /> Engineer's Estimate Burdick Company King-Lar Company J J Swartz Company Binder Plumbing
<br /> Project Number: 2011-05 728 S,Main Street 2020 E.Olive Street 2120 N.Oakland Ave. &Heating,Inc.
<br /> PO Box 496 Decatur,IL 62526 Decatur,IL 62526 1975 E.Pershing Rd.
<br /> City Engineering Division Decatur,IL 62525 Decatur,IL 62526
<br /> Bid Date: April 20,2011
<br /> mike burdick lumbin corr debwitts(a),kimlar.com lbinder(a).dbinderolumbinq cor bph19750kaol_com
<br /> Time: 10:00 A.M.
<br /> 217-429-2385 217-429-2323 217-875-1504 217-875-4149
<br /> Fund: Water Non-Lake Capital
<br /> Organization Code: 81808118
<br /> Object Code: 486600
<br /> ITEM Pa Item
<br /> NO. y CITY Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> 1 INITIAL WATER SERVICE INSPECTION 901 EACH $75.00 $67,575.00 $106.00 $95,506.00 $68.00 $61,268.00 $45.00 $40,545.00 $8500 $76,585.00
<br /> 2 PRESSURE REDUCING VALVE INSTALLATION,3/4 INCH 775 EACH $220.00 $170,50000 $162.00 $125,550.00 $253.00 $196,075.00 $270.00 $209,250.00 $333.00 $258,075.00
<br /> 3 PRESSURE REDUCING VALVE INSTALLATION,1 INCH 88 EACH $250.00 $22.00000 $196.00 $17,248.00 $310.00 $27,280.00 $320.00 $28,160. $363.00 $31,944.00
<br /> 4 PRESSURE REDUCING VALVE INSTALLATION,1 1/2 INCH 27 EACH $27000 $7,290.00 $376.00 $10,152.00 $538.00 $14,526.00 $800.00 $21,600.00 $719.00 $19,413.00
<br /> 5 PRESSURE REDUCING VALVE INSTALLATION,2 INCH 7 EACH $350.00 $2,450.0 $512.00 $3,584.00 $730.00 $5,110.00 $900.00 $6,300.00 $944.00 $6,608 00
<br /> 6 PRESSURE REDUCING VALVE INSTALLATION,3 INCH 4 EACH $400.00 $1,600.00 $1,427.00 $5,708.00 $1,650.00 $6,600.00 $2,25000 $9,000.00 $3,799.00 $15,196.00
<br /> 7 ADDED COST FOR BALL VALVE INSTALLATION,3/4 INCH 775 EACH $35.00 $27,12500 $29.001 $22,475.00 $15.00 $11,625.00 $72.00 $55,800.00 $35.00 $27,125.00
<br /> 8 ADDED COST FOR BALL VALVE INSTALLATION,1 INCH 88 EACH $4000 $3,52000 $34.00 $2,992.00 $2500 $2,200.00 $90.00 $7,920.00 $42.00 $3,696.00
<br /> 9 ADDED COST FOR BALL VALVE INSTALLATION,1 1/2 INCH 27 EACH $50.00 $1,350.00 $60.00 $1,620.00 $32.00 $864.00 $140.00 $3,780.00 $58.00 $1,566.00
<br /> 10 ADDED COST FOR BALL VALVE INSTALLATION,2 INCH 7 EACH 1 $100.00 $70000 $7300 $511.00 $40.00 $280.00 $152.00 $1,06400 $127.00 $889.00
<br /> 11 ADDED COST FOR BALL VALVE INSTALLATION,3 INCH 4 EACH $150.00 $600.00 $168 00 $672.00 $115.00 $460.00 $700.00 $2,800.00 $494.00 $1,976.00
<br /> 12 MOBILIZATION FOR ON-CALL INITITAL WATER SERVICE INSPECTION 100 EACH $100.00 $10.000.00 $237.00 $23,700.00 $97.50 $9,750.00 $75.00 $7,500.00 $115.00 $11,500.00
<br /> 13 MOBILIZATION FOR ON-CALL PRESSURE REDUCING VALVE INSTALLATION 100 EACH $100.00 $10,000.00 $155.00 $15,500.00 $97.50 $9,750.00 $75.00 $7,500 00 $115.00 $11,500.00
<br /> 14 I 1 EACH $30,000 00 30,000.00 $30,000.00 $30,000.00 $30,000.00 $30,000.00 $30,000.00 $30 000.00 30 000.00 $30,000.00
<br /> TOTAL BIDS(AS CORRECTED) $354,710.00 $355,218.00 $375,788. $431,219.00 $496,073.00
<br /> Percent Over Under ENGINEER'S ESTIMATE 0.14% 5.94% 21.57% 39.85%
<br /> Matthew C.Newell,P.E.,City Engineer Date
<br /> Page 1 of 1
<br />
|