|
Project Name: 1,000,000 GALLON COMPOSITE WATER
<br /> TOWER AND BOOSTER PUMP STATION Engineer's Estimate Landmark Structuras I,L.P. Caldwell Tanks,Inc. Phoenix Fabricators
<br /> Project Number: 06-17 1665 Harmon Road 4000 Tower Road &Erecton,Inc. .
<br /> Fort Worth,TX 76177 Louisvitle,KY 40219 182 South County Road
<br /> City Englneering Divialon gpp�gt
<br /> Bid Date: TUESDAY,SEPTEMBER 29,2009 Avon,IN 46123 �
<br /> Time: 11:00 AM.
<br /> Fund: WATER NON-LAKE CAPITAL �
<br /> Organization Code: 81808118
<br /> Ob ect Code: 486600
<br /> Nem Pay kem Qua�Hy Unk Unit Price Total Unk P�iee Total Unk P�ice Total Unit Price Total
<br /> Number
<br /> 1 Bond,insurance and mobilization 1 LS $40,000 $40,000. $47,600.00 $47,600. $70,000.00 $70,000. $100,000.00 $100,000.
<br /> 2 1,000,000 com osite water tower 1 LS $1,390,000 $1,390,000. $1,668,000.00 $1,668,000. $2,044,000.00 $2,044,000. $2,063,980.00 $2,063,980.
<br /> 3 16"DIP water main 200 LF $100 $20,000. $100.00 $20,000. $98.00 $19,600. $115.00 $23,000.
<br /> 4 16"water main with resVained'oints 895 LF $150 $134,250. $105.00 $93,975. $104.00 $93,080. $120.00 $107,400.
<br /> 5 Conned to existing 12"main on S.Franklin St. 1 LS $4,000 $4,000. $3,025.00 $3,025. $2,800.00 $2,800. $3,000.00 $3,000.
<br /> 6 Connect to existin 24"main on Lincoln Park Dr. 1 LS $15,000 $15,000. $16,000.00 $16,000. $15,000.00 $15,000. $17,500.00 $17,500.
<br /> 7 onnect to exis6n 16'main on Lincoln Park Dr. 1 LS $10,000 $10,000. $5,000.00 $5,000. $5,000.00 $5,000. $5,500.00 $5,500.0
<br /> 8 16" ate valve and box 2 EA $10,000 $20,000. $10,000.00 $20,000. $10,000.00 $20,000. $10,800.00 $21,600.
<br /> 9 Fire h rant 4 EA $3,000 $12,000. $2,500.00 $10,000. $2,000.00 $8,000. $2,250.00 $9,000.
<br /> 10 "h drantvalve 4 EA $1,000 $4,000. $1,000.00 $4,000. $1,000.00 $4,000. $1,000.00 $4,000.
<br /> 11 "water main with restrained'oints 20 LF $30 $600. $50.00 $1,000. $30.00 $600. $33.00 $660.
<br /> 12 ite re ration at water tower,stock ile soil 1 LS $50,000 $50,000. $40,000.00 $40,000. $55,000.00 $55,000. $60,000.00 $60,000.
<br /> 13 'chain link fence w/barbed wire at tower site 1,440 LF $40 $57,600. $25.00 $36,000. $20.00 $28,800. $23.00 $33,120.
<br /> 14 Gate with barbed wire at tower site 1 LS $3.000 $3,000. $2,360.00 $2,360. $2,000.00 $2,000. $2,000.00 $2,000.
<br /> 15 Mow strip around tower site 1,440 LF $10 $14,400. $6.00 $8,640. $5.00 $7,200. $6.00 $8,640.
<br /> 16 ccess road to tower site,base course 450 TN $20 $9,000. $40.00 $18,000. $42.00 $18,900. $50.00 $22,500.
<br /> 17 ccess road HMA with primer,8'thick 450 TN $180 $81,000. $150.00 $67,500. $160.00 $72,000. $190.00 $85,500.
<br /> 18 Concrete drive a roach at tower site 1,400 SF $7 $9,800. $8.00 $11,200. $11.00 $15,400. $13.00 $18,200.
<br /> 19 Landscape trees at tower site 1 LS $3,000 $3,000. $10,000.00 $10,000. $5,000.00 $5,000. $6,000.00 $6,000.
<br /> 20 uNert i e,12"RCP 155 LF $40 $6,200. $40.00 $6,200. $33.00 $5,115. $40.00 $6,200.
<br /> 21 Culvertend sections,12"concrete 5 EA $200 $1,000.00 $500.00 $2,5�. $400.00 $2,000. $500.00 $2,500.
<br /> 22 rick si n at tower site 1 EA $4,000 $4,000. $8,000.00 $8,000. $7,000.00 $7,000. $8,�0.00 $8,000.
<br /> 23 Erosion corrtrol,aN sites 1 LS $12,000 $12,000. $3,000.00 $3,000. $8,000.00 $8,000. $10,000.00 $10,000.
<br /> 24 Electrical service to tower 1 LS $10,000 $10,000. $37,000.00 $37,000. $30,000.00 $30,000. $40,000.00 $40,0�.
<br /> 25 Electrical work at water tower 1 LS $30,000 $30,000. $23,000.00 $23,000. $20,000.00 $20,000. $26,000.00 $26,000.
<br /> 26 elemet s stem at tower 1 LS $30,000 $30,000. $5,000.00 $5,000. $3,�0.00 $3,000. $4,500.00 $4,500.
<br /> 27 Prefabricated booster pump station 1 LS $200,000 $200,000. $238,000.00 $238,000. $230,000.00 $230,000. $250,000.00 $250,000.
<br /> 28 Pum staGon foundafion 1 LS $50,000 $50,000. $14,000.00 $14,000. $30,000.00 $30,0�. $30,000.00 $30,000.
<br /> 29 Fence removal a�d replacement at booster PS 1 LS $3,000 $3,000. $6,000.00 $6,000. $4,000.00 $4,000. $2,500.00 $2,500.
<br /> 30 Electricalserviceto um station 1 LS $12,000 $12,000. $11,000.00 $11,000. $10,000.00 $10,000. $12,000.00 $12,000.
<br /> 31 elemet s stem at booster pump station 1 LS $10,000 $10,000. $2,000.00 $2,000. $1,000.00 $1,000. $2,500.00 $2,500.
<br /> 32 t.Louis Brid e Check VaNe Vautt 1 LS $80,000 $80,000. $85,000.00 $85,000. $80,000.00 $80,000. $90,500.00 $90,500.
<br /> 33 St.louis Bridge CV Vautt electrical service 1 LS $15,000 $15,000. $10,000.00 $10,000. $8,000.00 $8,000. $8,500.00 $8,500.
<br /> 34 St.Louis Brid e CV Vautt telemet s tem 1 LS $30,000 $30,000. $5,000.00 $5,000. $3,000.00 $3,000. $4,500.00 $4,500.
<br /> 35 Baltimore Rd pressure reducin valve vautt 1 LS $40,000 $40,000. $33,000.00 $33,000. $30,000.00 $30,000. $35,000.00 $35,000.
<br /> 36 eedi ,fertilian and h ro mu�h,all sites 1 LS $15,000 $15,000. $17,000.00 $17,000. $16,505.00 $16,505. $23,000.00 $23,000.
<br /> OTAL BIDS AS CORRECTED $2,425,850. $2,588,000. $2,974,000. $3,147,300.
<br /> Percent Over Under ENGINEER'S ESTIMATE 6.68% 22.60% 29.74%
<br /> .�2�`�� � /�-8-v�
<br /> Matthew C.Newell,P.E.,City Engincer Date
<br /> Page 1 of 1
<br />
|