Laserfiche WebLink
Foth Infrastrucfure&Environmeot,LLC Do not type in ��� <br /> COST ESTIMATING SPREADSHEET <br /> BL UE cells. c���k . <br /> Cllent: Ciry of Decamr T�1BSC�CL��lS on the <br /> ProjectlD: o8D015 +sign <br /> Pro ect COitllllq above to <br /> � Franklin St.Bndge Lighting add '"Go to <br /> Replacement ormcrlas. additional ^sheei s- <br /> Date: 9/22/2008(REV 1/12/2009) S��}� Subcontractors" - <br /> w list ow subs. <br /> Estlmate By DARiTLO <br /> LABOR COSTS EXPENSE9 SUBS <br /> TLO MJB Admin DAR JLF JDK MileageCosts Survey <br /> StaH ID Enter initials or name here � (cents per mile) Vehicle Costs <br /> " � *=k* �'c��e <br /> '� � A � � Subto[al �T� CADD Cop��ing <br /> C �� .5 � "� i> �� Phonc (SS-f25 pe Prinling <br /> Employee Classification�-» ?� a � F � � .m .� Hours Sub�otxl #�f #of PC ho�v Ploum <br /> 0 0� ¢ � � a � LABOR Miles §0�59 Miles $���a ) � EXPEIVSES Sub�otul <br /> o V' a` a` F SU BS <br /> TOTAL <br /> ASK 1-MEETIIVGS&COORDINATION � . � � � <br /> Task I.I-Desi kickofl'and criteria meetin <br /> TesA 12-60 ercent desi n review <br /> Task 1.3-95 ercent desi n review 4 4 8 16 51,960 100 S59 S59 52,019 <br /> Tesk 1.4-IDOT li htin criteria review 6 2 6 14 SI,bJO 100 S59 S59 51,699 <br /> Task 1.5-�ppT final desi n review 2 2 5230 5230 <br /> Task 1.6-Power Co meetin,surv 4 4 5.160 100 $59 S59 5519 <br /> Total Hours 10 d 2 20 ;6 � � . � ��� <br /> Totai Cost S1,J00 SJ60 3110 57,300 � 5J,290 300 SI76 5176 S.I,J66 <br /> TASK 2-PROJECT LIGHTINC CRITERIA � � � � <br /> Task 2.I-Roadwa and estrian classifications I 2 3 5285 S2E5 <br /> TasA 22-Li hl levels and uniformit I 2 3 $285 $285 <br /> TasA 2.3-Fix�ure distribution classificetion 4 2 6 $630 5630 <br /> Task 2A-Li ht source t e and maintenance factors I ? 3 $285 E285 <br /> Task 25-Mountin hei ht,arm len th and confi uration 4 2 6 5630 5630 <br /> Task 2.6-$ubmi�to Cit and IDOT for concurrence I 1 2 2 2 g $770 5770 <br /> To�al Hours I 1 2 13 12 2) � �� � � <br /> Total Cost SIJO 3120 5110 51,495 $1,020 52,885 $2,885 <br /> ASK3-DESIGN . � . � <br /> Task3.l-Electricservicemodifications z � 3 57�5 53�5 <br /> Task 3.?-Li�htin wniroller desi n 2 I 3 3315 ��S <br /> Task 3.3-Phatometric desi n and le la out 4 R 12 SI,IJO $125 SI25 51,265 <br /> Task 3.4-Brid e outline li h�in desi n <br /> Task 3.5-Circuit desi n 4 I S SSJS SS45 <br /> TasA 3.5-Li ht ole foundation desi n <br /> Task3J-Li ht lewirin details z � 3 53�5 ��S <br /> Task 3.8-Li ht ole and luminaire details q 2 6 563� �� <br /> 1/132009 838 AM X:�CH11E�2008�08D015\1000 budget\Proposals108D015 Eng Fee Esl 7-12-09 rev.xls <br />