|
�!
<br /> Project Name: Country Manor Street Reconstruction __ �
<br /> Engineer's Estimate Beniach Construction Co., Inc. Otto Baum Company, inc.
<br /> PO Box 20
<br /> Project Number: 01-07 City Engineering Division Tuscola, IL 61953 D cat rIL 62 26
<br /> � Bid Date: Friday, July 8,2005
<br /> Time: 10:00 A.M.
<br /> Fund: Street Capital
<br /> Organization Code: 45484516
<br /> Ob'ect Code: 460103
<br /> Item Number Pay Item Quantity Unit Unit Price Total Unit Price Total Unit Price Total
<br /> 25200100 SODDING 224 SQ YD $10.00 $2,240.00 $7.39 $1,655.36 $28.00 $6,272.00
<br /> 42300200 PORTLAND CEMENT CONCRETE DRIVEWAY PAVEMENT,6 INCH 150 SQ YD $32.50 $4,875.00 $41.67 $6,250.50 $46.00 $6,900.00
<br /> 42400200 PORTLAND CEMENT CONCRETE SIDEWALK 5 INCH 135 SQ FT $3.50 $472.50 $32.14 �4,338.g0 $6.57 $886.95
<br /> 44000100 PAVEMENT REMOVAL 7,202 SQ YD $15.00 $108,030.00 $8.11 �58,40822 $11.50 �82.823.00
<br /> 44000200 DRIVEWAY PAVEMENT REMOVAL 150 SQ YD $11.00 $1,650.00 $8.11 �1,216.50 $14.24 $2.136.00
<br /> 44000500 COMBINATION CONCRETE CURB AND GUTTER REMOVAL 1,341 FOOT $4.00 $5,364.00 $6.67 $8,944.47 �7.67 $10,285.47
<br /> 44000600 SIDEVIlALK REMOVAL 135 SQ FT $1.50 $202.5a $3.19 $430.65 $3.00 $405.00
<br /> 44213200 SAW CUTS 4,700 FOOT $5.00 $23,Sa0.00 $2.03 �9,541.00 $3.29 �15,463.00
<br /> 60255800 MANHOLES TO BE ADJUSTED WITH NEW TYPE 1 FRAME.CLOSED LID 9 EACH $1,200.00 $10,800.00 $545.16 $4,906.44 $492.75 $4,434.75
<br /> 60300410 ALVE BOX FRAMES TO BE ADJUSTED WITH NEW FRAMES 5 EACH $750.00 53,750.00 $201.30 �1,006.50 $328.50 $1,642.50 ;
<br /> 60604400 COMBINATION CONCRETE CURB AND GUTTER,TYPE B-6.18 1,111 FOOT 527.00 $29,997.00 $32.33 $35,918.63 $25.20 $27,997.20 �
<br /> 60609800 COMBINATION CONCRETE CURB AND GUTfER,TYPE M-6.18 230 FOOT $27.00 �6,210.00 $32.33 �7,435.90 $25.20 $5,796.00 �
<br /> 70106450 RAFFIC CONTROL AND PROTECTION 1 L SUM �3,OOa.00 �3,000.00 $5,819.97 $5,819.97 $6,570.00 $6,570.00 �
<br /> �
<br /> TOTAL BIDS (AS CORRECTED) ��r--� 5200,091.00 5145,873.04 $171,611.87
<br /> � -
<br /> Percent Over Under ENGINEER'S ESTIMATE �� -27.10% -14.23%
<br /> � Altemate A Items
<br /> 20201200 REMOVAL AND DISPOSAL OF UNSUITABLE MATERIAL 400 CU YD �41.00 �16,400.00 $11.63 $4,652.00 $8.76 �3,5a4.00
<br /> 35101400 GGREGATE BASE COURSE,TYPE B 1,100 TON �30.00 �33,000.00 �25.69 �28,259.00 �19.16 �21,076.00
<br /> 35200300 PROCESSING SOIL-CEMENT BASE COURSE 8" 7,202 SQ YD �6.25 �45,012.50 $5.75 �41,411.50 $6.30 $45,372.60
<br /> 35200500 CEMENT 4,321 1a0 WT �7.00 $30.247.00 �6.90 �29,814.90 $7.56 �32,666.76
<br /> 406Q0100 BITUMINOUS MATERIALS(PRIME COAT) 720 GALLON �2.00 $1,440.00 �2.65 $1,908.00 $2.90 52,088.00
<br /> X4066414 BITUMINOUS CONCRETE SURFACE COURSE,SUPERPAVE, MIX"C", N50 807 TON 553.00 �42,771.00 $56.75 �45,797.25 �62.14 $50,146.98
<br /> X4066614 BITUMINOUS CONCRETE BINDER COURSE,SUPERPAVE, IL-19.0, N50 807 TON 550.00 $40,350.00 �56.75 $45,797.25 �62.14 $50,146.98
<br /> OTAL BASE BID +ALTERNATE A(AS CORRECTED) �� 5409,293.37�-� �343,512.9 �-1 5376,613.19
<br /> Percent Over Under ENGINEER'S ESTIMATE �OC� -16.07% -7.98%
<br /> Altemate B Items
<br /> 30200300 PROCESSED L1ME MODIFIED SOILS 8" 7,202 SQ YD �5.00 $36,010.00 $6.30 $45,372.60 $6.30 $45,372.60
<br /> 30201500 LIME 126 TON 360.00 $7,560.00 $66.51 �8,380.26 $6625 $8,347.5a ?
<br /> 42000100 PORTLANO CEMENT CONCRETE PAVEMENT 6" 7,202 SQ YD $35.00 $252,070.00 $26.43 $190,348.86 $32.85 $236,585.70 ,
<br /> 0�
<br /> OTAL BASE BID +ALTERNATE B(AS CORRECTED) �� 5495,T31.Oa 5389,974.76 5461,917.67 '
<br /> �
<br /> Percent Over Under ENGINEER'S ESTIMATE -21.33% -6.82°/a �
<br /> 3
<br /> �
<br /> ,?�� v 5 .
<br /> Matthew C. Newell, P.E., City Engineer Date
<br />
|