|
f
<br /> Project Name: Renovation of Parking Garage B
<br /> Engineer's Estimate Golf Construction .Gill and Company BRH Builders& Otto Baum Company,Inc. Dennis Construction,Inc. Christy-Foltz,Inc. Pressure Concrete,Inc.
<br /> Project Number: City Project 2003-12 P.O.Box 686 236 E.161st Place,Suite A Constructors,a division of 1788 Hubbard Avenue 08 S.Center St. 740 S.Main Street 158 Musgrove Dr.
<br /> Hammond,IN 46325 South Holland,IL 60473 he EEI Holding Corporation Decatur,IL 62526 Oneida,IL 61467 Decatur,IL 62521 Florence,AL 35630
<br /> City Engineering Division T02 N.MacArthur Blvd.
<br /> Bid Date: Friday,February 20,2004 Springfield,IL 62702
<br /> Time: 10:00 A.M.
<br /> Fund: General Capital Improvements
<br /> Organization Code: 45484526
<br /> Object Code: 465700
<br /> Item# Pay item Quantity Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total Unit Price Total
<br /> 1 Delamination and Spall Inspections 1 LS $60,000.00 $60,000.00 $88,000.00 $88,000.00 $20,000.00 $20,000.00 $48,669.00 $48,669.00 $32,400.00 $32,400.00 $27,650.00 $27,650.00 $143,186.00 $143,186.00 $15,000.00 . $15,000.00
<br /> 2 Fioor Repairs 1,036 SF $21.25 $22,015.00 $15.00 $15,540.00 $21.25 $22,015.00 $34.00 $35,224.00 $26.46 $27,412.56 $26.00 $26,936.00 $27.00 $27,972.00 $48.00 $49,728.00
<br /> 3 Floor Removaland Repair 400 SF $45.00 $18,000.00 $50.00 $20,000.00 $21.30 $8,520.00 $27.75 $11,100.00 $41.04 $16,416.00 $53.00 $21,200.00 $42.00 $16,800.0 $110.00 $44,000.00
<br /> 4 Ceiling Repairs 4,005 SF $43.00 $172,215.00 $25.00 $100,125.00 $41.00 $164,205.00 $36.00 $144,180.00 $52.92 $211,944.60 $38.00 w152,190.00 $54.00 $216,270.0 $78.00 $312,390.00
<br /> 5 Concrete Wall Repair 50 SF $65.00 $3,250.00 $35.00 $1,750.00 $50.00 $2,500.00 $41.00 $2,050.00 $43.20 $2,160.00 $38.00 $1,900.00 $44.00 $2,200.00 $65.00 $3,250.00
<br /> 6 Concrete SurFace Overlay 4,000 SF $6.00 $24,000.0 $5.00 $20,000.00 $5.50 $22,000.00 $13.60 $54,400.00 $6.48 $25,920.00 $15.00 $60,000.00 $6.60 $26,400.00 $33.70 $134,800.00
<br /> 7 Concrete Joist Repairs 126 L.F $52.00 $6,552.00 $40.00 $5,040.00 $48.00 $6,048.00 $39.00 $4,914.00 $73.98 $9,321.48 $69.00 $8,694.00 $75.00 $9,450.00 $156.00 $19,656.00
<br /> S Concrete Encased SteelColumn orBeam Repair 672 SF $42.00 $28,224.00 $40.00 $26,880.00 $46.00 $30,912.00 $37.50 $25,200.00 $45.36 $30,481.92 $66.00 $44,352.00 $46.00 $30,912.00 $75.00 $50,400.00
<br /> 9 Cove Sealant Repairs 500 LF $2.50 $1,250.0 $4.00 $2,000.00 $2.25 $1,125.00 $3.20 $1,600.00 $3.24 $1,620.00 $8.50 $4,250.00 $3.30 $1,650.00 $3.60 $1,800.00
<br /> 10 Random Crack Sealant 200 LF $5.00 $1,000.0 $4.00 $800.00 $3.00 $G00.00 $7.20 $1,440.00 $4.16 $832.00 $11.50 $2,300.00 $4.25 $850.00 $3.60 $720.00
<br /> 11 HorizontalJointSealant 30 LF $5.00 $150.0 $4.00 $120.00 $3.00 $90.00 $3.60 $108.00 $4.27 $128.10 $8.50 $255.00 $4.50 $135.0 $3.60 $108.00
<br /> 12 ertical Joint Sealant 144 LF $6.50 $936.00 $5.00 $720.00 $3.75 $.540.00 $3.85 $554.40 $6.48 $933.12 $8.50 $1,224.00 $7.00 $1,008.0 $3.85 $554.40
<br /> 13 Deck/Ramp Waterproofing 60,010 SF $2.14 $128,421.40 $1.85 $111,018.50 $1.90 $114,019.00 $2.70 $162,027.00 $2.42 $145,224.20 $3.75 5225,037.50 $2.50 $150,025.0 $3.20 $192,032.00
<br /> 14 Column Waterproofing 4,000 SF $2.14 $8,560.00 $1.50 $6,000.00 $2.00 $8,U00.00 $3.15 $12,600.00 $4.32 $17,280.00 $3.75 $75,000.00 $4.50 $18,000.0 $3.20 $12,800.00
<br /> 15 StructuralCrack Repair 556 LF $27.00 $15,012.00 $28.50 $15,846.00 $30.00 $16,fi80.00 $31.80 $17,680.80 $25.92 $14,411.52 $23.00 $12,788.00 $2.50 $1,390.0 $55.00 $30,580.00
<br /> 16 Supplemental Reinforcing 3,070 LB $1.28 $3,929.60 $7.35 $4,144.50 $0.50 $1,535.00 $3.48 $10,683.60 $2.16 $6,631.20 $1.00 $3,070.00 $2.20 $6,754.0 $5.00 $15,350.00
<br /> 17 PaintTraffic Stripping 1 LS $1,400.00 $1,400.00 $2,000.00 $2,000.00 $700.00 $;00.00 $732.00 $732.00 $270.00 $270.00 $2,378.00 $2,378.00 $2,000.00 $2,000.0 $3,441.00 $3,441.00
<br /> 18 dditional Floor Drains 24 EACH $1,500.00 $36,000.0 $1,250.00 $30,000.00 $1,571.00 $37,704.00 $1,350.00 $32,400.00 $1,530.19 $36,724.56 $1,517.00 $36,408.00 $1,700.00 $40,800.0 $1,503.00 $36,072.00
<br /> 19 Expansion Joint Repair 64 LF $47.50 $3,040.0 $47.25 $3,024.00 $50.00 $3,200.00 $19.40 $1,241.60 $43.20 $2,764.80 $50.00 $3,200.00 $44.00 $2,816.0 $95.00 $6,080.00
<br /> 20 Expansion Anchors 24 EACH $15.00 $360.00 $25.00 $600.00 $9.00 $216.00 $6.50 $156.00 $16.20 $388.80 $75.00 $1,800.00 $16.50 $396.0 $300.00 $7,200.00
<br /> 21 Repair Waterproofing Coating 3600 SF $2.14 $7,704.0 $1.85 $6,660.00 $1.00 $3,60u.00 $2.40 $8,640.00 $3.78 $13,608.00 $3.75 $13,500.00 $4.00 $14,400.0 $3.60 $12,960.00
<br /> 22 Concrete Deck Grinding 1800 SF $3.38 $6,084.0 $3.00 $5,400.00 $2.70 $4,860.00 $0.48 $864.00 $2.16 $3,888.00 $9.00 $16,200.00 $2.20 $3,960.0 $15.60 $28,080.00
<br /> TOTAL BIDS(AS CORRECTED) $548,103.00 $465,668.00 $469,069.00 $576,464.40 $600,760.86 �680,332.50 $717,374.00 $977,001.40
<br /> Percent Over Under ENGINEER'S ESTIMATE -15.04% -14.42% 5.17% 9.61% 24.12% 30.88% 78.25%
<br /> .
<br /> �G:� Z-Z 3'�'S�
<br /> Matthew C.Newell, P.E.,City Engineer Date
<br />
|