Laserfiche WebLink
• , Memorandum#03-41 <br /> May 29,2003 <br /> Page-2- <br /> Incremental Revenues: <br /> To calculate the City's return, assume the following: <br /> • Assume 80,000 sqft. of new development @$100/ft to construct. <br /> • Assume new commercial space assessed at its construction value and remaining constant for <br /> the remainder of the TIF. Assume no increase for inflation or to reflect the value of any <br /> leases/leasehold improvements. <br /> • Assume the effect of redevelopment on adjacent/nearby property values is neutral; no <br /> increase or decrease. <br /> • Assume a constant tax rate of$8.6664(current). <br /> • Assume 30,000 sqft. of retail space producing $200/ft in sales. <br /> • Assume 16 years worth of incremental property tax revenue for Phase 1 construction and 13 <br /> years for Phase 2. <br /> • Assume Phase 1 development generates annual incremental property tax revenue of +/- <br /> $90,000 and $75,000 in sales taac; @ 16 years returns $1.440 million to the TIF Fund and <br /> $1.2 million in sales t�. <br /> • Assume Phase 2 development generates annual incremental revenue of +/- $100,000 and <br /> $75,000 in sa.les taa�; @ 13 yeazs returns $1.3 million to the TIF Fund and $975,000 in sales <br /> t�. <br /> Based on the above, the project as proposed would yield approximately $4.915 million in <br /> incremental property tax and sales tax revenues. However, the scenario described above is <br /> unrealistically conservative in that while it likely overestimates the City's total expenditures, it also <br /> underestimates the City's return. As shown, there are no allowances for inflation or increases in <br /> value due to leases/leasehold improvements, or any indirect revenue as a result of adjacent/nearby <br /> increased property values. <br /> The project as proposed represents an important step in the evolution of downtown redevelopment. <br /> It is a significant, tangible commitment on behalf of a local company with an established, vested <br /> interest in downtown. The project also represents the first opportunity for the City to work with a <br /> developer to market an approved plan and reference an identified project timeline. To date the City <br /> has been limited to conversations with owner/occupants. In many cases while attractive individual <br /> projects have been proposed, on an individual basis they have generally lacked the critical mass <br /> necessary to successfully engage in a coordinated redevelopment effort. In some cases specific users <br /> with whom the City has negotiated lacked either the interest, ability, and/or capacity to undertake a <br /> redevelopment project on an appropriate scale. <br /> In City sta.fPs view DemirCo's proposal contemplates an appropriate massing and scale and will fit <br /> in well within the conte�ct of a larger downtown redevelopment effort. As proposed this project will <br /> both complement the downtown's eausting assets and anchor an area of new investment. <br /> POTENTIAL OBJECTION: <br /> City staff is not aware of any opposition to the proposed redevelopment project. <br /> STAFF REFERENCE: <br /> If Council members have questions they ma.y contact A.J. Krieger, 424-2727, <br /> aikrie er�,decaturnet.or� . <br />